Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	901.31	782.12	557.72	388.83	259.75	156.62	107.52	74.64	36.51	27.37	31.21
Cost of revenue	501.24	390.56	281.51	205.22	144.90	87.03	56.87	40.19	19.28	14.04	17.09
Gross profit	400.07	391.55	276.22	183.62	114.86	69.60	50.65	34.45	17.23	13.33	14.12
Total operating expenses +	290.64	240.56	180.38	124.58	76.15	48.11	32.86	27.98	16.53	9.84	9.26
Selling, general and administrative	68.75	69.64	40.65	22.47	15.21	12.22	8.06	7.99	5.89	2.67	2.10
Research and development	144.99	105.47	92.71	62.23	34.21	19.12	12.90	10.38	5.14	3.26	2.94
Other operating expenses	76.90	65.45	47.02	39.89	26.73	16.77	11.90	9.61	5.50	3.91	4.21
Operating income	109.43	151.00	95.84	59.04	38.70	21.49	17.79	6.47	0.70	3.49	4.86
Non-operating income (net)	25.76	15.30	20.38	8.33	4.35	-2.20	1.15	0.91	-1.02	-0.51	0.53
Income before tax	135.19	166.30	116.22	67.36	43.06	19.30	18.94	7.38	-0.32	2.98	5.39
Income tax expense	13.30	35.03	19.36	16.80	0.13	-2.38	-0.52	0.81	0.55	0.60	-2.53
Net income	94.08	103.63	77.35	39.26	37.76	18.78	18.89	6.57	-0.32	1.03	5.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15
Total revenue	231.26	244.43	269.16	215.37	172.35	223.47	203.98	202.48	152.19	170.32	168.57	144.58	74.26	108.54	133.71	104.40	42.19	95.14	67.01	53.86	43.73	45.56	47.67	39.05	24.35	24.61	33.43	29.01	20.48	20.85	23.18	20.87	9.74	17.19	4.89	8.76	5.66	14.35	4.90	4.06	4.06	17.25
Cost of revenue	124.03	144.52	156.01	110.91	89.80	112.66	99.14	105.70	73.07	91.25	80.06	75.94	34.27	54.74	67.74	60.24	22.50	49.70	37.33	32.18	25.69	25.89	27.32	19.69	14.12	12.17	17.17	15.88	11.65	10.53	12.89	12.15	4.62	8.02	2.69	5.31	3.26	6.76	1.99	2.65	2.65	8.88
Gross profit	107.24	99.91	113.15	104.46	82.55	110.82	104.83	96.78	79.12	79.08	88.51	68.64	39.99	53.81	65.97	44.16	19.69	45.45	29.69	21.68	18.05	19.67	20.34	19.36	10.23	12.44	16.25	13.13	8.83	10.32	10.29	8.72	5.12	9.17	2.20	3.45	2.40	7.58	2.92	1.42	1.42	8.37
Total operating expenses +	71.06	76.87	84.23	72.77	56.77	66.83	60.65	59.19	53.89	55.70	55.34	38.21	31.12	37.14	34.33	24.12	28.99	26.32	17.89	17.35	14.60	14.24	12.84	12.02	9.01	8.59	9.22	8.47	6.58	7.68	6.88	6.39	7.03	5.41	3.51	3.65	3.96	3.32	2.13	1.94	1.94	3.05
Selling, general and administrative	13.82	16.71	22.26	16.85	12.93	20.70	17.05	16.09	15.80	13.80	12.39	6.71	7.76	6.91	5.52	5.09	4.95	4.13	3.67	3.63	3.78	3.12	4.57	2.20	2.33	2.07	1.85	2.21	1.94	1.68	1.39	1.29	3.63	1.47	1.26	1.29	1.86	0.98	0.61	0.54	0.54	0.53
Research and development	36.55	44.02	39.65	33.82	27.50	27.75	27.84	25.97	23.92	32.47	26.15	20.06	14.03	17.84	15.68	11.37	17.35	12.91	7.86	7.93	5.50	5.88	4.34	5.22	3.68	3.30	3.49	3.34	2.77	4.16	2.26	2.42	1.54	2.06	1.21	0.94	0.93	0.96	0.81	1.75	1.75	4.53
Other operating expenses	20.69	16.14	22.31	22.10	16.34	18.38	15.76	17.14	14.17	9.44	16.80	11.44	9.34	12.40	13.13	7.66	6.70	9.27	6.36	5.79	5.31	5.25	3.92	4.60	3.01	3.22	3.89	2.92	1.87	1.85	3.23	2.68	1.86	1.88	1.04	1.42	1.16	1.38	0.71	-0.35	-0.35	-2.01
Operating income	36.18	23.04	28.92	31.69	25.78	43.99	44.18	37.59	25.23	23.37	33.17	30.43	8.86	16.67	31.64	20.04	-9.31	19.13	11.80	4.33	3.45	5.43	7.51	7.34	1.22	3.85	7.03	4.66	2.25	2.64	3.40	2.33	-1.90	3.76	-1.31	-0.20	-1.55	4.27	0.79	-0.78	-0.78	5.05
Non-operating income (net)	-6.17	-2.26	20.16	6.47	1.39	12.44	-1.51	3.14	1.23	8.05	-1.46	10.81	2.98	0.17	5.91	4.39	-2.15	2.64	-0.91	3.02	-0.40	0.97	0.77	-4.98	1.05	-0.83	1.73	0.53	-0.28	-0.20	0.91	1.05	-0.85	-0.32	-0.25	-0.31	-0.14	-0.87	-0.10	0.23	0.23	0.24
Income before tax	30.01	20.78	49.09	38.16	27.17	56.43	42.68	40.74	26.46	31.43	31.71	41.24	11.84	16.84	37.55	24.43	-11.45	21.77	10.88	7.35	3.05	6.40	8.27	2.36	2.27	3.02	8.76	5.19	1.98	2.45	4.31	3.38	-2.76	3.44	-1.56	-0.51	-1.69	3.39	0.69	-0.55	-0.55	5.28
Income tax expense	3.77	6.57	2.69	1.89	2.15	17.32	4.01	9.34	4.37	8.13	0.72	7.64	2.88	2.66	10.47	7.68	-4.01	3.16	-0.27	0.02	-2.77	-2.80	-1.75	1.86	0.30	-1.19	-0.33	0.88	0.12	0.16	0.46	0.16	0.02	0.08	-0.28	-0.03	0.78	0.54	0.13	-0.04	-0.04	0.09
Net income	17.31	8.05	35.89	29.76	20.38	31.08	30.90	24.21	17.43	17.70	25.68	26.83	7.15	11.81	21.00	12.24	-5.79	15.57	10.16	6.57	5.47	8.53	8.63	-0.08	1.71	3.94	8.78	4.31	1.86	2.29	3.85	3.22	-2.78	3.38	-0.96	-0.66	-2.09	1.22	0.36	-0.28	-0.28	3.49

4 days ago

Ask a follow up