Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	912.39	814.41	68.73	533.66	421.60	347.26	345.39	273.33	234.35	178.28	153.45	148.39	162.14	174.55	161.35	134.75	130.98	143.96	142.19	111.33
Cost of revenue	288.01	304.46	238.93	40.57	36.42	100.18	72.79	52.54	35.37	17.33	12.83	19.88	22.47	45.96	46.26	66.15	89.26	86.85	66.08	45.27
Gross profit	624.38	509.94	68.73	493.09	385.18	247.08	272.60	220.79	198.99	160.95	140.63	128.51	139.68	128.59	115.09	68.61	41.72	57.11	76.11	66.07
Total operating expenses +	340.66	278.70	177.80	233.63	216.55	155.14	156.57	116.21	112.47	86.11	82.23	87.46	89.60	85.76	76.87	62.21	91.04	45.38	49.52	42.27
Selling, general and administrative	156.74	195.87	172.75	154.13	130.69	96.19	95.59	72.36	67.66	57.59	56.42	55.80	55.61	50.44	44.12	34.95	32.32	29.80	29.56	25.25
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	183.92	82.83	5.05	79.51	85.86	58.95	60.98	43.85	44.81	28.52	25.81	31.67	33.99	35.32	32.75	27.26	58.72	15.58	19.96	17.02
Operating income	283.72	231.24	246.53	259.46	168.63	91.95	116.04	104.58	86.52	74.84	58.40	41.04	50.08	42.83	38.23	6.40	-49.32	11.74	26.59	23.80
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	283.72	231.24	246.53	259.46	168.63	91.95	116.04	104.58	86.52	74.84	58.40	41.04	50.08	42.83	38.23	6.40	-49.32	11.74	26.59	23.80
Income tax expense	82.34	45.98	52.47	56.42	35.58	17.56	23.30	15.36	38.33	26.00	19.95	13.87	16.98	14.53	12.80	0.82	-2.65	3.67	9.02	8.33
Net income	201.37	185.27	194.06	203.04	133.06	74.38	92.74	89.22	48.19	48.84	38.45	27.17	33.10	28.30	25.42	5.57	-47.96	1.85	17.58	15.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	244.18	257.69	243.71	209.36	201.64	205.00	208.48	201.24	199.69	198.52	192.55	182.95	169.49	157.03	139.35	120.67	116.62	118.77	112.07	97.07	93.37	98.57	82.67	83.37	88.06	88.23	93.40	90.59	76.69	74.70	68.98	67.51	64.71	65.90	60.84	59.48	50.72	48.47	44.27	44.08	41.47	41.65	37.91	38.16	35.73	39.24	35.49	35.71	37.95	40.34	40.60	36.38	44.82	41.77	50.71	40.87	41.20	22.94	43.01	42.78	35.50	39.23	35.47	31.83	31.30	20.84	34.06	34.09	32.65	36.81	36.93	33.73	35.78	38.15	36.45	35.85	31.75	31.63	30.69	25.61	23.41
Cost of revenue	66.19	73.34	75.55	69.68	69.45	75.85	76.93	75.93	75.75	84.40	67.30	53.54	33.69	20.03	12.08	7.11	1.35	1.92	25.62	2.99	5.88	16.13	21.51	26.95	35.58	16.97	19.87	19.21	16.75	15.53	14.93	11.22	10.86	10.29	9.27	9.33	6.48	4.61	5.31	3.63	3.79	2.64	3.55	5.22	1.42	5.66	1.78	4.45	7.99	8.70	6.47	-1.82	9.12	11.86	17.33	6.18	10.59	7.12	15.59	12.13	11.43	11.23	15.39	17.07	22.45	18.50	19.41	21.92	29.43	26.09	15.53	15.68	16.43	18.17	16.60	16.54	14.78	13.28	12.77	10.25	8.97
Gross profit	177.99	184.35	168.16	139.68	132.19	129.16	131.54	125.31	123.94	114.12	125.25	129.41	135.81	137.00	127.26	113.56	115.27	116.85	86.44	94.07	87.48	82.44	61.16	56.42	52.48	71.27	73.54	71.39	59.94	59.18	54.05	56.29	53.84	55.61	51.58	50.15	44.23	43.86	38.96	40.45	37.67	39.01	34.36	32.94	34.32	33.57	33.71	31.27	29.96	31.64	34.13	38.20	35.70	29.91	33.38	34.70	30.61	115.09	27.42	30.65	24.07	28.00	20.08	14.76	8.85	2.34	14.65	12.17	3.22	10.72	21.40	18.05	19.35	19.98	19.84	19.32	16.97	18.35	17.92	15.36	14.43
Total operating expenses +	115.14	114.53	79.48	75.49	71.16	68.51	68.76	68.12	73.31	58.59	68.20	66.72	64.55	60.56	63.04	55.83	54.20	52.19	68.11	45.92	50.00	47.00	38.78	38.13	36.64	34.93	37.00	48.48	39.68	30.75	29.73	29.16	29.14	28.26	27.40	32.65	26.74	23.18	20.81	21.35	20.76	22.89	19.93	19.46	19.95	24.80	21.12	20.45	21.10	26.46	21.01	21.15	20.29	22.62	21.28	21.41	21.36	30.00	18.30	18.02	17.97	19.65	15.69	14.39	13.90	2.24	7.65	13.80	57.92	17.82	19.13	12.72	13.83	13.08	12.20	12.21	12.02	11.88	11.39	9.26	9.75
Selling, general and administrative	61.66	50.15	53.21	2.03	51.36	50.70	48.65	47.66	48.87	44.76	43.64	44.26	45.08	29.86	39.02	37.65	37.68	55.81	38.74	32.35	33.42	28.83	24.21	24.53	23.77	22.24	22.90	23.15	21.26	18.95	17.93	19.04	18.88	17.57	17.36	18.25	17.67	14.51	14.02	14.59	14.47	16.06	13.57	13.12	13.68	12.19	14.70	13.88	13.83	16.06	12.88	12.54	13.24	12.30	13.18	12.72	12.24	12.78	10.80	10.00	10.54	4.87	9.05	8.61	8.22	4.76	7.88	8.72	6.80	7.32	7.79	7.58	8.34	7.58	7.52	7.14	7.31	6.85	6.75	5.84	5.80
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	53.48	64.38	26.28	73.46	19.80	17.81	20.11	20.46	24.44	13.84	24.56	22.46	19.47	30.71	24.02	18.18	16.52	-3.62	29.37	13.57	16.59	18.17	14.57	13.60	12.87	12.69	14.11	25.34	18.42	11.80	11.80	10.12	10.27	10.69	10.04	14.40	9.07	8.67	6.79	6.77	6.29	6.83	6.37	6.34	6.27	12.61	6.43	6.56	7.27	10.40	8.13	8.61	7.04	10.32	8.10	8.69	9.13	17.22	7.50	8.02	7.43	14.78	6.64	5.78	5.67	-2.53	-0.24	5.09	51.12	10.50	11.34	5.15	5.49	5.50	4.68	5.07	4.71	5.03	4.63	3.42	3.95
Operating income	62.86	69.82	88.67	64.19	61.03	60.65	62.78	57.19	50.63	55.53	57.05	62.69	71.26	76.44	64.23	57.73	61.07	64.66	18.34	48.16	37.48	35.44	22.38	18.29	15.84	36.34	36.54	22.90	20.26	28.43	24.32	27.13	24.70	27.35	24.17	17.50	17.50	20.68	18.15	19.10	16.91	16.12	14.43	13.48	14.37	8.78	12.59	10.82	8.86	5.18	13.12	17.06	15.42	7.29	12.10	13.28	9.25	19.40	9.12	12.62	6.11	8.35	4.38	0.37	-5.05	0.10	7.00	-1.63	-54.70	-7.09	2.27	5.32	5.52	6.90	7.64	7.10	4.95	6.47	6.54	6.10	4.69
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-22.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	62.86	69.82	88.67	64.19	61.03	60.65	62.78	57.19	50.63	55.53	57.05	62.69	71.26	76.44	64.23	57.73	61.07	64.66	18.34	48.16	37.48	35.44	22.38	18.29	15.84	36.34	36.54	22.90	20.26	28.43	24.32	27.13	24.70	27.35	24.17	17.50	17.50	20.68	18.15	19.10	16.91	16.12	14.43	13.48	14.37	8.78	12.59	10.82	8.86	5.18	13.12	17.06	15.42	7.29	12.10	13.28	9.25	-3.36	9.12	12.62	6.11	8.35	4.38	0.37	-5.05	0.10	7.00	-1.63	-54.70	-7.09	2.27	5.32	5.52	6.90	7.64	7.10	4.95	6.47	6.54	6.10	4.69
Income tax expense	13.49	15.02	43.44	12.81	11.07	11.81	12.20	11.74	10.23	11.00	12.39	13.56	15.52	16.44	14.03	12.58	13.38	13.85	4.43	9.75	7.56	6.51	4.43	3.66	2.97	7.25	7.47	4.48	4.10	4.90	1.80	4.88	3.78	19.82	7.86	5.55	5.11	7.05	6.32	6.75	5.89	5.45	4.72	4.76	5.02	2.81	4.39	3.66	3.01	1.56	4.71	6.02	5.38	1.87	4.17	4.52	3.06	-2.12	3.29	4.35	1.99	1.92	1.18	-0.21	-1.86	-0.33	2.25	-1.67	-2.85	-3.14	0.95	1.82	1.96	1.99	2.64	2.59	1.79	2.08	2.36	2.20	1.69
Net income	49.36	54.79	45.24	51.38	49.96	48.83	50.59	45.45	40.40	44.53	44.67	49.13	55.74	60.00	50.20	45.15	47.69	50.81	13.91	38.41	29.93	28.93	17.95	14.63	12.87	29.09	29.07	18.42	16.16	23.53	22.52	22.25	20.92	7.53	16.32	11.96	12.39	13.63	11.83	12.35	11.03	10.68	9.71	8.72	9.35	5.97	8.20	7.16	5.85	3.62	8.41	11.03	10.04	5.42	7.93	8.77	6.19	-1.24	5.83	8.27	4.11	6.43	3.20	0.58	-3.19	-0.85	4.69	-0.30	-51.49	-3.95	1.32	3.50	3.56	4.91	5.00	4.52	3.16	4.39	4.18	3.90	3.00

4 days ago

Ask a follow up