Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 2,541.00 2,599.00 2,698.00 2,501.00 1,362.00 852.00 2,844.00 2,737.00 2,791.00 2,727.00 2,688.00 2,513.00 2,333.00
Cost of revenue 2,491.00 1,854.00 1,952.00 1,808.00 1,135.00 1,013.00 1,981.00 1,915.00 1,976.00 1,909.00 1,862.00 1,758.00 1,654.00
Gross profit 50.00 745.00 746.00 693.00 227.00 -161.00 863.00 822.00 815.00 818.00 826.00 755.00 679.00
Total operating expenses + -176.00 354.00 403.00 397.00 406.00 1,041.00 437.00 415.00 419.00 385.00 383.00 315.00 349.00
Operating income 226.00 391.00 343.00 296.00 -179.00 -1,202.00 426.00 504.00 371.00 419.00 586.00 440.00 330.00
Non-operating income (net) -496.00 -226.00 -199.00 -123.00 -271.00 -248.00 -75.00 -4.00 -86.00 -198.00 -169.00 -142.00 -79.00
Income before tax -270.00 165.00 144.00 173.00 -450.00 -1,450.00 351.00 500.00 285.00 221.00 417.00 298.00 251.00
Income tax expense 7.00 -61.00 38.00 4.00 2.00 -6.00 35.00 23.00 -2,346.00 82.00 118.00 117.00 104.00
Net income -283.00 212.00 97.00 162.00 -459.00 -1,440.00 306.00 472.00 2,625.00 133.00 292.00 176.00 144.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 622.00 629.00 610.00 672.00 630.00 625.00 649.00 686.00 639.00 657.00 679.00 714.00 648.00 665.00 662.00 695.00 479.00 451.00 423.00 323.00 165.00 113.00 98.00 42.00 599.00 810.00 672.00 703.00 659.00 686.00 652.00 731.00 668.00 686.00 688.00 733.00 684.00 670.00 671.00 725.00 661.00 675.00 681.00 719.00 613.00 2,530.00
Cost of revenue 576.00 1,121.00 449.00 460.00 461.00 463.00 468.00 471.00 452.00 471.00 492.00 507.00 482.00 479.00 480.00 472.00 377.00 350.00 328.00 268.00 189.00 173.00 198.00 150.00 492.00 570.00 470.00 479.00 462.00 481.00 467.00 487.00 480.00 451.00 505.00 518.00 502.00 474.00 467.00 491.00 477.00 466.00 469.00 473.00 454.00 2,073.00
Gross profit 46.00 -492.00 161.00 212.00 169.00 162.00 181.00 215.00 187.00 186.00 187.00 207.00 166.00 186.00 182.00 223.00 102.00 101.00 95.00 55.00 -24.00 -60.00 -100.00 -108.00 107.00 240.00 202.00 224.00 197.00 205.00 185.00 244.00 188.00 235.00 183.00 215.00 182.00 196.00 204.00 234.00 184.00 209.00 212.00 246.00 159.00 524.00
Total operating expenses + -22.00 -587.00 102.00 147.00 162.00 79.00 86.00 94.00 95.00 -90.00 102.00 305.00 86.00 102.00 90.00 104.00 101.00 99.00 109.00 99.00 99.00 99.00 106.00 92.00 744.00 92.00 98.00 101.00 99.00 106.00 104.00 102.00 103.00 145.00 94.00 92.00 88.00 109.00 94.00 93.00 89.00 91.00 90.00 100.00 102.00 2,073.00
Operating income 68.00 95.00 59.00 65.00 7.00 83.00 95.00 121.00 92.00 276.00 85.00 -98.00 80.00 84.00 92.00 119.00 1.00 2.00 -14.00 -44.00 -123.00 -159.00 -206.00 -200.00 -637.00 148.00 38.00 111.00 129.00 97.00 84.00 149.00 174.00 65.00 89.00 123.00 94.00 87.00 110.00 142.00 80.00 118.00 121.00 144.00 203.00 457.00
Non-operating income (net) -55.00 -300.00 -67.00 -66.00 -63.00 -62.00 -36.00 -66.00 -62.00 -55.00 -54.00 -45.00 -45.00 -47.00 -55.00 36.00 -57.00 -63.00 -71.00 -70.00 -67.00 -79.00 -69.00 -58.00 -42.00 1.00 -29.00 -22.00 -25.00 -32.00 -29.00 82.00 -25.00 -6.00 -28.00 -27.00 -25.00 -67.00 -47.00 -41.00 -43.00 -44.00 -40.00 -38.00 -47.00 -159.00
Income before tax 13.00 -205.00 -8.00 -1.00 -56.00 21.00 59.00 55.00 30.00 221.00 31.00 -143.00 35.00 37.00 37.00 155.00 -56.00 -61.00 -85.00 -114.00 -190.00 -238.00 -275.00 -258.00 -679.00 149.00 9.00 89.00 104.00 65.00 55.00 231.00 149.00 59.00 61.00 96.00 69.00 20.00 63.00 101.00 37.00 74.00 81.00 106.00 156.00 298.00
Income tax expense 1.00 -1.00 6.00 1.00 1.00 -52.00 2.00 -12.00 1.00 33.00 4.00 3.00 2.00 2.00 -3.00 1.00 1.00 4.00 -3.00 2.00 1.00 -20.00 1.00 3.00 10.00 23.00 4.00 5.00 7.00 10.00 3.00 13.00 -1.00 -2.00 -44.00 -19.00 -2,281.00 3.00 26.00 39.00 14.00 5.00 45.00 60.00 8.00 117.00
Net income 11.00 -205.00 -16.00 -5.00 -57.00 66.00 54.00 64.00 28.00 187.00 27.00 -150.00 33.00 34.00 35.00 150.00 -57.00 -67.00 -86.00 -116.00 -190.00 -217.00 -276.00 -259.00 -688.00 123.00 5.00 81.00 96.00 54.00 52.00 215.00 150.00 59.00 102.00 111.00 2,350.00 17.00 34.00 60.00 22.00 68.00 32.00 45.00 147.00 176.00
4 days ago