Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	151.17	100.59	236.51	98.40	190.71	317.38	109.48	141.59	158.73	204.76	317.45	106.50	29.55	21.34	18.14	30.39	20.08	27.02	19.02	27.24
Cash and cash equivalents	151.17	100.59	76.20	97.40	189.71	317.38	109.48	141.59	158.73	204.76	317.45	106.50	29.55	21.34	18.14	30.39	20.08	27.02	16.90	25.12
Short-term investments			160.31	1.00	1.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00				2.12	2.12
Accounts receivable, net	138.74	310.15	327.75	309.55	295.32	228.64	267.59	220.74	262.75	218.47	215.21	181.89	191.28	147.67	134.29	113.17	100.24	79.12	84.60	91.90
Inventories	32.51	32.84	31.58	31.53	26.92	39.58	42.99	44.56	30.79	42.12	38.75	17.06	9.83	15.79	19.75	15.28	10.27	19.82	22.05	26.91
Other current assets	14.88	13.12	12.35	12.34	11.80	10.42	10.24	10.29	7.55	21.35	15.56	13.12	3.60	3.83	3.13	2.83	2.61	2.00	2.19	3.43
Total current assets	337.29	456.70	447.88	450.83	523.75	596.02	430.30	417.19	459.81	471.98	577.91	318.57	234.25	188.64	175.30	161.67	133.20	127.96	125.74	149.48
Total non-current assets +	556.74	373.70	366.79	370.33	359.49	401.74	458.77	456.42	406.80	385.35	353.11	302.96	246.89	233.24	231.95	187.42	114.35	100.71	82.25	77.56
Property, plant and equipment, net				252.90	260.35	277.40	306.85	280.66	276.78	245.42	218.27	183.42	132.85	113.61	101.25	74.04	54.82	39.41	23.71	24.64
Goodwill	45.82	52.82	52.82	52.82	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03
Intangible assets	32.39	43.81	41.81	38.02	27.32	32.02	48.27	50.46	36.24	46.94	43.52	42.71	34.82	31.65	27.30	2.44	2.14	2.28	2.38	2.55
Long-term investments	0.00	1.00	1.00	2.04	2.09	14.63	19.14	4.60	9.91	3.39	2.20	3.38
Other non-current assets
Total assets	894.03	830.40	814.67	821.15	883.25	997.75	889.07	873.60	866.61	857.33	931.02	621.53	481.15	421.87	407.25	349.09	247.55	228.67	207.98	227.04

Total current liabilities +	202.01	200.77	227.43	249.57	211.59	208.17	227.75	236.49	237.65	203.46	224.20	190.14	161.56	157.79	162.30	190.63	202.54	93.99	293.35	279.17
Accounts payable	19.48	19.80	26.39	25.24	15.94	20.84	20.41	32.06	24.24	19.99	23.46	26.15	19.40	15.14	28.99	20.38	16.80	15.79	12.30	11.43
Short-term debt	37.90	39.23	22.92	36.11	2.47	305.68	18.23	37.75	2.00	27.32	29.67	4.71		11.00	55.08	17.50	50.00	20.00	160.00	160.00
Current portion of long-term debt	34.58	36.36	22.92	36.11	2.47	305.68	18.23	37.75	25.36	27.32	29.28	4.71
Deferred revenue
Other current liabilities	94.23	89.06	111.01	117.29	111.90	-206.32	94.55	59.97	98.14	65.89	66.08	70.72	65.23	68.70	3.77	78.99	77.85	-13.25	61.97	51.05
Total non-current liabilities +	264.29	251.41	241.65	241.81	241.28	324.81	18.23	37.75	25.36	27.32	29.67	4.71	65.23	11.00	55.08	96.49	57.88	231.45	211.05	160.00
Long-term debt	244.03	229.90	229.13	226.91	223.64	305.68	18.23	37.75	25.36	27.32	29.28	4.71	0.00	11.00	55.10	5.83	23.33	160.00	160.00	160.00
Capital lease obligations
Other non-current liabilities				70.94	81.28	87.98	94.55
Total liabilities	466.30	452.18	469.08	491.39	452.88	532.98	245.97	274.24	263.00	230.78	253.86	194.85	161.56	168.79	217.38	190.63	202.54	325.44	293.35	279.17

Total stockholders' equity +	337.89	299.47	273.14	263.36	356.08	464.77	643.10	599.36	603.61	626.55	677.16	382.78	319.59	253.08	192.91	158.46	45.01	-96.77	-85.37	-52.13
Common stock and paid-in capital	577.86	574.14	565.99	556.48	591.06	667.62	683.35	684.74	691.20	673.92	657.23	389.03	362.64	340.25	321.41	299.67	287.00	150.24	128.04	126.14
Retained earnings	-239.97	-274.68	-292.85	-293.12	-234.98	-202.85	-40.25	-85.39	-87.59	-47.37	19.93	-6.26	-43.05	-87.17	-128.50	-141.21	-241.99	-247.01	-213.41	-178.27
Common shares outstanding	56	54	55	57	59	59	61	63	66	68	71	70	69	68	68	67	55	42	40	40

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	146.00	151.17	143.11	109.25	97.07	100.59	104.50	91.55	81.02	76.20	109.60	95.27	99.25	98.40	88.25	111.20	163.39	190.71	194.10	214.13	267.79	317.38	320.00	318.99	352.28	109.48	102.55	106.45	123.08	141.59	133.62	133.04	145.58	158.73	157.71	158.24	190.48	204.76	218.10	228.08	259.75	317.45	117.36	146.38	140.34	106.50	93.71	75.09	29.69	29.55	25.96	20.77	15.16	21.34	29.45	23.58	21.59	18.14	18.84	23.23	17.38	30.39	45.49	37.01	23.50	20.08	98.69	49.00	18.72	27.02	37.65	24.62	18.06	16.90	18.17	18.47	27.44	27.24	26.22	29.93	30.28
Cash and cash equivalents	146.00	151.17	143.11	109.25	97.07	100.59	104.50	91.55	81.02	76.20	109.60	95.27	99.25	97.40	87.15	110.11	162.30	189.71	193.01	214.13	267.79	317.38	305.20	318.99	352.28	109.48	102.55	106.45	123.08	141.59	133.62	133.04	145.58	158.73	157.71	158.24	190.48	204.76	218.10	228.08	259.75	317.45	117.36	146.38	140.34	106.50	93.71	75.09	29.69	29.55	25.96	20.77	15.16	21.34	29.45	23.58	21.59	18.14	18.84	23.23	17.38	30.39	45.49	37.01	23.50	20.08	98.69	49.00	18.72	27.02	37.65	24.62	18.06	16.90	15.98	16.31	25.30	25.12	22.00	21.57	22.02
Short-term investments														1.00	1.10	1.09	1.09	1.00	1.09				14.80								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00														2.19	2.16	2.14	2.12	4.22	8.35	8.26
Accounts receivable, net	108.54	138.74	136.88	331.35	325.37	310.15	312.14	314.94	330.70	327.75	320.33	308.55	301.95	309.55	291.95	292.65	286.02	295.32	260.47	243.57	241.51	228.64	225.81	218.10	224.62	267.59	240.10	249.49	256.49	220.74	232.44	239.22	249.53	262.75	226.02	215.59	216.60	218.47	208.14	213.57	211.58	218.05	201.52	199.96	171.42	181.89	163.35	177.89	163.69	191.28	143.91	162.80	144.56	147.67	127.68	135.32	133.06	134.29	121.55	123.80	106.46	113.17	101.18	103.52	123.88	100.24	80.14	89.65	82.27	79.12	82.40	79.77	78.68	84.60	84.73	89.15	18.70	91.90	94.62	92.67	86.66
Inventories	35.82	32.51	41.44	36.70	31.73	32.84	37.61	37.80	36.15	31.58	45.37	37.29	37.49	31.53	36.38	33.42	27.33	26.92	38.25	37.30	39.12	39.58	53.02	60.18	61.64	42.99	58.18	47.98	44.81	44.56	52.61	40.71	29.10	30.79	37.37	41.26	45.43	42.12	51.02	44.78	44.56	38.75	35.56	34.19	25.63	17.06	21.44	16.76	13.80	9.83	14.31	12.77	14.45	15.79	20.84	19.65	20.54	19.75	21.75	17.75	17.15	15.28	17.63	11.88	12.17	10.27	14.32	17.20	15.86	19.82	19.05	21.48	21.64	22.05	27.11	27.12	26.70	26.91	33.11	29.68	31.05
Other current assets		14.88	15.05	13.17	14.04	13.12	13.31	11.79	12.71	12.35	13.04	12.35	14.49	12.34	13.15	13.33	13.63	11.80	11.86	11.89	12.76	10.42	10.81	12.01	11.56	10.24	11.48	11.45	10.76	10.29	10.44	9.40	10.17	7.55	10.22	9.46	8.05	21.35	11.60	8.75	8.84	15.56	7.11	6.80	7.03	13.12	5.38	4.44	4.64	3.60	4.58	4.57	4.78	3.83	4.08	6.41	3.19	3.13	4.38	3.93	3.53	2.83	3.15	5.33	2.94	2.61	2.37	2.95	3.07	2.00	2.92	2.95	3.72	2.19	3.12	3.05	2.55	3.43	4.39	4.16	4.00
Total current assets	290.36	337.29	336.47	490.47	468.21	456.70	467.57	456.07	460.58	447.88	488.34	453.46	452.98	450.83	428.62	450.61	489.28	523.75	503.59	506.89	561.19	596.02	594.84	609.27	650.09	430.30	412.30	415.36	435.14	417.19	429.11	422.37	434.37	459.81	431.32	424.55	460.56	471.98	488.87	495.18	524.74	589.82	361.55	387.32	344.41	318.57	283.88	274.19	211.83	234.25	188.75	200.92	178.96	188.64	182.05	184.95	178.38	175.30	166.52	168.71	144.52	161.67	167.45	157.74	162.48	133.20	195.51	158.81	119.93	127.96	142.02	128.83	122.11	125.74	133.12	137.79	153.24	149.48	158.34	156.43	151.99
Total non-current assets +	330.30	556.74	553.10	378.11	380.10	373.70	380.00	371.33	363.56	366.79	362.61	362.25	368.54	370.33	371.61	351.22	362.77	359.49	367.58	375.00	381.18	401.74	412.70	452.19	452.23	458.77	457.69	460.53	458.08	456.42	444.52	447.15	443.97	406.80	415.34	415.84	380.93	385.35	370.43	371.56	354.55	340.81	352.28	339.79	331.43	302.96	277.06	264.05	266.42	246.89	258.74	252.85	253.38	233.24	244.98	240.53	235.77	231.95	207.86	203.42	192.05	187.42	118.13	114.65	113.56	114.35	113.45	111.64	107.05	100.71	96.27	87.61	81.60	82.25	79.58	82.41		77.56	84.41	87.83	86.41
Property, plant and equipment, net											238.14	238.97	248.28	252.90	251.52	252.31	258.97	260.35	260.85	265.52	269.82	277.40	282.85	287.22	294.36	306.85	305.10	308.33	302.21	280.66	276.09	276.13	278.98	276.78	269.82	257.45	248.23	245.42	233.98	234.48	220.21	218.27	212.97	207.10	201.93	183.42	161.58	150.82	141.88	132.85	126.93	121.86	120.76	113.61	109.12	107.46	104.08	101.25	95.52	89.10	78.31	74.04	64.10	59.02	56.02	54.82	52.72	48.88	45.24	39.41	36.71	25.75	23.95	23.71	24.00	24.73	23.52	24.64	25.62	25.80	25.78
Goodwill	45.82	45.82	52.82	52.82	52.82	52.82	52.82	52.82	52.82	52.82	52.82	52.82	52.82	52.82	61.72	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03	39.03
Intangible assets	30.92	32.39	33.47	44.64	35.01	43.81	43.41	43.39	42.95	41.81	39.58	42.05	39.70	38.02	26.61	27.85	27.63	27.32	29.44	30.32	31.14	32.02	34.49	41.35	45.19	48.27	49.92	49.44	49.74	50.46	46.91	45.65	38.25	36.24	50.18	68.77	44.52	46.94	44.77	46.14	43.84	43.52	44.18	43.65	42.23	42.71	35.34	33.97	33.94	34.82	33.99	33.79	32.53	31.65	27.71	27.11	25.99	27.30	5.96	2.49	2.40	2.44	2.24	2.21	2.11	2.14	2.12	2.19	2.21	2.28	5.49	2.37	4.52	2.38	2.49	2.53	3.70	2.55	2.62	7.28	6.18
Long-term investments		0.00				1.00				1.00	0.00	1.05	1.05	2.04	1.10	1.09	1.09	2.09	1.09	1.09	1.09	14.63	14.80	13.19	11.13	19.14	13.66	14.15	21.20	4.60	3.50	3.50	3.50	9.91				3.91				2.20				3.38
Other non-current assets
Total assets	893.15	894.03	889.57	868.58	848.30	830.40	847.56	827.40	824.14	814.67	850.95	815.71	821.52	821.15	800.23	801.82	852.05	883.25	871.16	881.89	942.36	997.75	1,007.54	1,061.47	1,102.33	889.07	869.99	875.89	893.22	873.60	873.63	869.51	878.33	866.61	846.66	840.39	841.49	857.33	859.30	866.74	879.30	930.63	713.82	727.12	675.84	621.53	560.94	538.23	478.25	481.15	447.49	453.77	432.34	421.87	427.04	425.48	414.14	407.25	374.38	372.13	336.57	349.09	285.58	272.39	276.04	247.55	308.97	270.45	226.98	228.67	238.28	216.44	203.70	207.98	212.70	220.21	218.10	227.04	242.75	244.26	238.40

Total current liabilities +	208.17	202.01	183.13	172.97	161.33	200.77	226.60	231.72	238.45	227.43	239.52	236.47	244.09	249.57	220.87	201.58	196.31	211.59	209.78	203.80	213.93	208.17	513.74	524.66	240.41	227.75	250.60	264.67	227.79	236.49	234.50	233.11	219.94	237.65	228.73	231.67	190.26	203.46	204.44	211.96	199.24	224.20	196.94	186.03	182.15	190.14	172.72	156.81	155.47	161.56	158.02	158.64	153.85	157.79	188.45	206.23	211.79	162.30	193.11	201.35	174.68	190.63	185.12	119.45	139.76	202.54	104.60	103.59	100.31	93.99	168.81	145.23	138.92	293.35	129.51	123.98	122.90	279.17	115.54	105.50	103.89
Accounts payable	17.19	19.48	22.48	31.72	25.06	19.80	26.02	20.06	18.73	26.39	37.70	24.09	25.78	25.24	22.61	19.85	18.22	15.94	15.58	15.21	16.22	20.84	12.01	13.67	25.30	20.41	23.88	22.16	22.11	32.06	15.45	15.03	13.78	24.24	18.18	30.25	13.94	19.99	16.73	21.45	20.95	23.46	18.12	21.35	27.04	26.15	16.57	12.49	14.32	19.40	17.05	18.36	16.16	15.14	15.39	20.00	26.89	28.99	16.50	30.07	21.90	20.38	24.84	18.41	20.43	16.80	12.39	18.40	16.21	15.79	16.76	11.06	8.78	12.30	8.78	8.45	5.31	11.43	9.47	7.02	5.59
Short-term debt	46.70	37.90	230.74	47.55	2.47	39.23	46.96	54.89	70.53	22.92	24.83	28.00	30.56	36.11	2.66	224.38	1.08	2.47	9.49	9.54	50.81	305.68	297.99	297.77	298.36	18.23	18.10	22.98	57.85	37.75	17.63	24.38	24.87	25.36	25.85	26.34	26.83	27.32	27.81	28.30	28.79	29.28	22.28	22.28	16.08	4.71					5.00	18.00	18.00	11.00	30.00	55.00	55.00	55.08	39.58	34.58	17.50	17.50	21.88	24.79	40.00	50.00	20.00	20.00	20.00	20.00	20.00		160.00	160.00		160.00		160.00
Current portion of long-term debt	46.70	34.58	26.48	47.55	49.47	36.36	46.24	53.13	68.03	22.92	23.90	28.00	31.03	36.11	2.66		1.08	2.47	9.49	9.54	50.81	305.68	297.99	297.77	298.36	18.23	18.10					24.38	24.87	25.36	25.85	26.34	26.83	27.32	27.81	28.30		29.28				4.71
Deferred revenue
Other current liabilities	88.14	94.23	96.14	85.32	79.68	89.06	99.95	94.13	88.19	111.01	110.72	116.66	113.73	117.29	119.14	-118.60	96.55	111.90	98.27	91.56	53.69	-206.32	103.97	108.92	-186.51	94.55	104.44	114.15	41.51	59.97	87.36	83.42	69.16	100.14	63.94	61.40	48.60	65.89	62.68	55.24	47.45	66.47	50.24	44.34	43.33	70.72	55.84	56.19	57.75	65.23	67.18	66.37	61.34	68.70	63.41	51.54	48.96	3.77	57.04	55.10	63.96	78.99	66.26	76.25	79.33	77.85	72.21	65.20	64.11	-13.25	64.54	64.44	63.09	61.97	62.25	54.45	60.82	51.05	54.81	51.33	50.82
Total non-current liabilities +	256.65	264.29	269.74	290.54	302.68	251.41	253.17	252.72	252.31	241.65	254.02	241.63	243.60	241.81	241.43	242.02	241.65	241.28	240.91	242.57	292.98	324.81	18.66	18.48	318.04	18.23	122.55	137.13	57.85	37.75	17.63	24.38	24.87	25.36	25.85	26.34	26.83	27.32	27.81	28.30	28.79	29.28	22.28	22.28	16.08	4.71	55.84	56.19	57.75	117.91	5.00	18.00	18.00	11.00	93.41	106.54	103.96	55.08	96.63	81.59	81.46	113.12	88.13	61.85	60.36	57.88	164.13	184.99	225.19	231.45	160.00	160.00	160.00	221.97	160.00	160.00		160.00	160.00	160.00	160.00
Long-term debt	244.13	244.03	230.74	230.47	230.13	229.90	230.04	229.74	229.44	229.13	228.45	228.04	227.55	226.91	226.53	224.38	224.01	223.64	223.27	222.89	222.49	305.68	297.99	297.77	298.36	18.23	18.10	22.98	57.85	37.75	17.63	24.38	24.87	25.36	25.85	26.34	26.83	27.32	27.81	28.30	28.79	27.67	0.00	0.00	16.08	4.71	0.00	0.00	0.00	0.00	5.00	18.00	18.00	11.00	30.02	55.02	55.02	55.10	39.58	34.58	5.83	5.83	21.88	23.33	28.33	23.33	104.44	115.66	160.00	160.00	160.00	160.00	160.00	160.00	160.00	160.00	160.00	160.00	160.00	160.00	160.00
Capital lease obligations
Other non-current liabilities												67.72	73.55	70.94		75.95	80.46	81.28	86.44	87.49	93.21	87.98	99.77	104.31	103.27	94.55	104.17	105.38
Total liabilities	464.81	466.30	452.87	463.51	464.02	452.18	479.78	484.44	490.76	469.08	493.54	478.09	487.68	491.39	462.29	443.60	437.97	452.88	450.69	446.37	506.91	532.98	532.40	543.14	558.45	245.97	250.60	264.67	285.64	274.24	252.13	257.49	244.80	263.00	254.58	258.01	217.09	230.78	232.24	240.25	228.02	253.47	219.22	208.30	198.23	194.85	172.72	156.81	155.47	161.56	163.02	176.64	171.85	168.79	188.45	206.23	211.79	217.38	193.11	201.35	174.68	190.63	185.12	181.30	200.13	202.54	268.73	288.59	325.50	325.44	328.81	305.23	298.92	293.35	289.51	283.98	282.90	279.17	275.54	265.50	263.89

Total stockholders' equity +	335.46	337.89	349.53	320.41	299.50	299.47	289.44	267.19	258.80	273.14	287.04	270.71	264.02	263.36	273.34	290.93	339.24	356.08	336.91	350.67	352.49	385.49	398.83	439.37	458.87	547.69	527.46	518.58	515.81	512.16	536.75	527.46	548.62	527.75	520.34	514.72	560.68	562.01	567.80	568.95	596.06	623.89	406.76	433.28	394.39	382.78	350.04	343.87	322.77	319.59	284.47	277.13	260.48	253.08	238.58	219.25	202.36	192.91	181.27	170.79	161.89	158.46	100.46	91.10	75.91	45.01	40.24	-18.14	-98.52	-96.77	-90.53	-88.79	-95.21	-85.37	-76.81	-63.78		-52.13	-32.79	-21.24	-25.49
Common stock and paid-in capital	571.20	577.86	590.14	581.67	571.91	574.14	569.43	561.08	556.09	565.99	559.36	554.92	556.43	556.48	556.28	562.95	590.43	591.06	578.35	577.57	570.18	588.34	580.44	573.76	567.30	587.95	585.88	585.41	592.93	597.55	607.64	603.37	609.04	615.34	612.76	606.29	616.28	609.38	611.62	603.87	601.91	603.96	409.30	415.29	400.48	389.03	376.58	373.18	365.25	362.64	355.35	349.62	344.79	340.25	335.59	331.25	325.44	321.41	313.26	311.17	304.10	299.67	295.83	293.20	291.32	287.00	286.26	228.95	151.13	150.24	147.44	147.07	128.45	128.04	126.46	125.94	191.20	126.14	125.83	125.39	124.68
Retained earnings	-235.74	-239.97	-240.60	-261.26	-272.40	-274.68	-279.99	-293.89	-297.28	-292.85	-272.32	-284.21	-292.41	-293.12	-282.94	-272.02	-251.19	-234.98	-241.44	-226.90	-217.69	-202.85	-181.60	-134.40	-108.43	-40.25	-58.42	-66.83	-77.12	-85.39	-70.89	-75.91	-60.42	-87.59	-92.42	-91.57	-55.61	-47.37	-43.82	-34.92	-5.85	19.93	-2.54	18.00	-6.09	-6.26	-26.55	-29.31	-42.47	-43.05	-70.88	-72.49	-84.31	-87.17	-97.01	-112.00	-123.08	-128.50	-132.00	-140.39	-142.21	-141.21	-195.37	-202.11	-215.41	-241.99	-246.03	-247.09	-249.65	-247.01	-237.97	-235.86	-223.67	-213.41	-203.27	-189.72	-191.20	-178.27	-158.62	-146.63	-150.17
Common shares outstanding	56	56	56	55	55	55	54	53	53	55	56	55	55	56	56	58	59	60	59	59	59	59	59	59	60	62	61	62	62	62	63	63	65	65	65	66	67	67	68	68	70	71	71	72	71	70	70	69	69	69	69	69	69	68	68	68	68	68	68	69	64	68	67	67	66	65	61	48	44	43	43	42	40	40	40	42	40	40	40	41	42

Balance Sheet - IMAX CORP (IMAX)

Balance Sheet - IMAX CORP (IMAX)