Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,701.72	4,666.73	2,285.78	2,985.00	3,379.00	4,113.00	3,768.00	2,106.00	1,785.00	2,622.00	4,899.72	4,691.63	1,870.02	1,789.55	2,370.77	3,297.80	3,026.40	3,300.00	3,665.50	4,204.64
Cash and cash equivalents	1,605.48	1,998.11	1,646.65	2,101.00	2,180.00	3,290.00	2,550.00	2,054.00	1,535.00	2,102.00	2,288.89	2,063.31	1,765.89	1,651.55	1,979.46	319.21	523.52	553.15	267.26	341.58
Short-term investments	1,096.24	2,668.61	639.13	884.00	1,199.00	823.00	1,218.00	52.00	250.00	520.00	2,610.83	2,628.32	104.13	138.00	391.31	2,978.59	2,502.87	2,746.85	3,398.24	3,863.06
Accounts receivable, net	11.10			217.00	158.00	162.00	23.56	20.87	24.92	22.78	17.46	19.24	0.00	18.98	0.00	0.00	0.00	0.00	0.00	0.00
Inventories				-3,062.77	-3,483.37	-4,329.74	-3,945.55	5.35	9.13	14.20	11.21	19.30	27.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets			2,895.51	3,062.77	3,483.37	4,329.74	3,945.55	1,908.18	456.07	-36.45	1,477.68	1,477.87	28.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total current assets	2,712.82	4,666.73	2,285.78	3,202.00	3,537.00	4,275.00	3,791.56	6,218.02	5,583.55	5,940.47	6,394.86	6,188.74	1,765.89	1,808.52	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current assets +	11,382.07	9,564.67	10,478.51	6,831.00	7,661.00	5,930.00	5,909.00	4,555.16	5,195.69	5,163.08	3,880.71	3,669.70	7,104.92	7,133.51
Property, plant and equipment, net	196.58	189.13	187.81	179.78	171.38	192.01	198.07	152.15	156.24	162.40	183.38	208.89	235.05	125.59	157.05	165.98	173.27	156.29	155.23	129.49
Goodwill	25.39	23.62	24.11	22.89	25.36	25.63	24.84	23.99	21.53	19.62	23.46	24.82	7.09	6.95	15.94	16.02	16.71	14.36	25.26	25.02
Intangible assets	61.41	65.99	74.80	51.48	60.75	67.19	71.67	50.75	39.07	42.29	27.67	33.04	17.59	15.33	168.25	150.94	137.82	112.48	166.64	136.54
Long-term investments	6,383.86	5,915.50	6,311.71	6,611.00	7,436.00	5,686.00	5,669.28	4,322.36	4,970.30	4,933.39	2,528.08	2,093.06	2,028.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	14,095.00	14,231.40	13,374.02	14,306.00	15,335.00	14,739.00	13,922.00	10,773.00	10,779.00	11,104.00	10,275.56	9,858.44	8,870.82	8,942.03	8,824.11	9,623.06	9,594.60	10,911.84	11,910.92	11,132.80

Total current liabilities +	5.25	12,838.47	8,401.30	278.00	316.00	335.00	8.36	5.07	9,523.99	10,009.85	2.74	4.75	3.83	246.01	0.00	0.00	0.00	0.00	0.00	0.00
Accounts payable				278.00	316.00	335.00	8.36	5.07	2.38	2.14	2.74	4.75	7,637.95	0.00	0.00	112.66	0.00	0.00	0.00	0.00
Short-term debt	5.25	92.56	7.16	82.13	83.07	83.32	12,399.50	9,413.35	47.00	128.32	125.93	137.42	262.09	246.01	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt									47.00	128.32	125.93	137.42	262.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities		12,745.91	-7.16	-278.00	-316.00	-335.00	-8.36	-5.07	-2.38	-2.14	-2.74	-4.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current liabilities +	12,953.00	372.11	4,111.51	278.00	172.00	171.00	144.00	143.32	117.00	117.00	117.00	117.00	8,063.81	7,838.85
Long-term debt	0.00	98.73	98.49	172.00	172.00	171.00	143.50	143.32	117.00	117.00	117.00	117.00	207.00	260.00	267.76	268.99	283.09	282.30	284.19	280.17
Capital lease obligations
Other non-current liabilities
Total liabilities	12,953.00	13,210.58	12,370.42	13,441.00	14,358.00	13,757.00	12,958.00	9,891.00	9,956.00	10,393.00	9,525.21	9,009.07	8,067.64	8,084.86	7,993.67	8,813.06	9,239.14	10,393.40	11,281.59	10,583.25

Total stockholders' equity +	1,142.00	1,020.81	1,003.60	865.00	977.00	982.00	964.00	882.00	823.00	711.00	750.35	849.37	803.18	857.17	830.44	810.00	355.46	518.44	629.33	549.55
Common stock and paid-in capital	647.62	598.35	661.08	635.27	872.67	948.08	973.24	974.68	1,027.16	998.68	1,118.97	1,254.43	1,263.33	1,339.97	830.44	810.00	355.46	518.44	461.72	472.67
Retained earnings	494.38	422.46	342.52	229.73	104.33	33.92	-9.24	-92.68	-204.16	-287.68	-368.62	-405.06	-460.16	-482.80	0.00	0.00	0.00	0.00	167.61	76.88
Common shares outstanding	42	45	49	50	50	51	54	56	55	50	47	47	55	56

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,530.04	2,701.72	4,865.62	4,800.42	4,094.14	4,666.73	4,800.44	4,831.38	4,829.58	4,490.20	4,286.53	4,414.13	4,427.89	2,985.00	4,122.85	4,687.60	3,704.00	3,379.00	6,814.01	7,207.59	3,643.00	4,113.00	5,337.22	5,341.19	5,425.67	3,768.00	6,754.72	4,443.16	5,015.06	2,106.00	3,790.73	4,696.36	4,801.18	1,785.00	5,081.63	5,268.01	5,715.68	2,622.00	5,802.91	6,145.61	2,199.27	4,899.72	2,593.26	2,480.71	2,420.11	2,495.82	1,795.37	2,548.67	2,015.01	1,870.02	2,320.10	2,021.42	2,115.57	2,180.10	2,369.05	2,213.50	2,203.27	2,370.77	2,850.74	3,214.40	3,160.18	3,297.80	3,450.95	4,229.25	4,630.33	3,026.40	2,573.77	2,943.45	3,440.41	3,300.00	1,856.68	2,316.21	3,045.04	3,665.50	2,294.48	2,648.27	3,126.37	4,204.64	3,283.05	3,094.07	3,134.56
Cash and cash equivalents	1,941.89	1,605.48	1,501.37	1,450.06	2,097.34	1,998.11	2,067.19	2,389.81	1,746.22	1,646.65	1,749.78	1,794.85	1,344.80	2,101.00	1,484.82	1,339.50	2,103.00	2,180.00	2,309.50	2,766.17	2,582.00	3,290.00	2,160.90	2,227.90	1,978.23	2,550.00	3,605.05	2,010.98	2,601.27	2,054.00	1,259.10	1,755.91	1,845.63	1,535.00	1,545.52	1,719.83	1,867.31	2,102.00	1,484.79	2,655.19	2,040.37	2,288.89	2,440.21	2,250.13	2,277.15	2,207.94	1,493.97	2,232.01	1,799.06	1,765.89	2,195.81	1,738.94	1,835.95	1,599.25	1,623.08	1,561.77	1,568.13	1,979.46	2,285.24	2,319.84	2,509.70	319.21	316.86	316.19	433.88	542.79	369.40	491.04	376.17	553.15	331.35	243.91	530.66	267.26	231.62	223.65	142.57	341.58	184.92	237.35	97.33
Short-term investments	3,588.15	1,096.24	3,364.26	3,350.36	1,996.80	2,668.61	2,733.26	2,441.57	3,083.36	2,843.55	2,536.75	2,619.27	3,083.09	884.00	2,638.03	3,348.09	1,601.00	1,199.00	4,504.51	4,441.42	1,061.00	823.00	3,176.32	3,113.29	3,447.44	1,218.00	3,149.67	2,432.18	2,413.79	52.00	2,531.63	2,940.46	2,955.56	250.00	3,536.11	3,548.18	3,848.37	520.00	4,318.12	3,490.42	158.91	2,610.83	153.05	230.59	142.96	287.88	301.40	316.66	215.95	104.13	124.30	282.48	279.63	580.85	745.97	651.73	635.14	391.31	565.50	894.57	650.49	2,978.59	3,134.09	3,913.06	4,196.45	2,483.61	2,204.37	2,452.41	3,064.24	2,746.85	1,525.32	2,072.30	2,514.39	3,398.24	2,062.85	2,424.61	2,983.80	3,863.06	3,098.13	2,856.71	3,037.23
Accounts receivable, net		11.10									236.01	199.97	200.68	217.00	192.74	153.52	160.00	144.28	150.90	172.79	174.00	144.79	141.37	148.35	174.55	23.56	22.21	29.97	30.07	20.87	27.23	27.80	28.63	24.92	25.63	17.68	22.79	22.78	20.42	17.99		17.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventories											-2,665.22	-2,535.33	-2,618.48	-3,062.77	-2,490.76	-2,864.44	-3,711.76	-13.72	0.69	4.38	4.05	-17.21	4.23	4.23	4.23	3.84	3.91	4.69	4.69	5.35	4.74	4.96	8.79	9.13	12.27	13.34	14.09	14.20	6.37	7.90		11.21	0.00	0.00	0.00	19.30	0.00	0.00	0.00	27.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets							3,831.81	3,679.00	3,249.72	2,895.51	2,665.22	2,535.33	2,618.48	3,062.77	2,490.76	2,864.44		664.82	869.50	941.29	4,263.00	1,877.75	2,190.12	2,267.12	1,750.05	1,985.21	1,718.31	1,826.94	1,745.94	1,908.18	1,711.08	1,221.99	1,278.43	456.07	410.70	301.02	2,501.40	2,799.31	2,692.48	562.45		1,477.68	0.00	0.00	0.00	30.12	0.00	0.00	0.00	28.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total current assets	5,530.04	2,712.82	4,865.62	4,800.42	4,094.14	4,666.73	8,632.25	4,831.38	4,829.58	2,895.51	4,522.54	4,614.09	4,628.56	3,202.00	4,315.59	4,841.12	3,864.00	7,661.58	7,834.40	8,321.67	8,080.00	8,796.29	7,668.71	7,756.66	7,350.27	7,997.56	8,495.24	6,300.07	6,791.07	6,218.02	5,529.04	5,946.16	6,108.24	5,583.55	5,517.96	5,586.71	5,611.39	5,940.47	5,620.30	6,726.05	2,040.37	6,394.86	2,440.21	2,250.13	2,277.15	2,207.94	1,493.97	2,232.01	1,799.06	1,765.89	2,195.81	1,738.94	1,835.95	1,599.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current assets +	8,894.72	11,382.07	9,220.73	9,384.59	9,925.65	9,564.67	16,006.92	9,107.73	8,698.50	10,478.51	6,289.04	6,450.37	6,993.07	6,831.00	6,679.64	7,452.44	7,936.00	7,673.62	7,497.76	7,343.16	6,725.00	5,942.35	5,792.03	5,394.04	5,847.12	5,924.02	5,721.06	4,928.90	4,851.99	4,555.16	4,900.63	5,056.22	4,880.00	5,195.69	5,060.42	5,092.03	5,332.17	5,163.08	5,358.16	4,561.14	8,145.26	3,880.71	7,776.29	7,819.69	7,523.12	7,650.50	7,517.60	7,548.99	7,212.40	7,104.92	7,037.44	7,257.72	7,110.27	265.60
Property, plant and equipment, net		196.58	196.53	196.53	192.94	189.13	185.63				184.85	186.32	182.65	179.78	173.42	175.17	177.94	171.38	177.62	183.52	190.26	192.01	203.05	204.75	203.58	198.07	204.50	176.77	175.45	152.15	157.10	159.49	162.72	156.24	164.34	164.80	166.16	162.40	171.18	175.52	180.14	178.73	193.08	200.58	208.31	208.89	225.63	232.78	237.31	235.05	240.33	239.36	240.79	125.59	265.25	267.23	274.18	157.05	272.12	265.44	263.81	165.98	264.21	258.39	249.62	173.27	244.80	220.47	205.18	156.29	192.36	228.57	223.44	155.23	200.36	191.12	181.05	129.49	160.85	152.92	144.58
Goodwill	24.99	25.39	25.35	25.83	24.33	23.62	25.20	23.85	23.83	24.11	23.10	23.95	23.36	22.89	21.26	23.02	24.67	25.36	25.24	25.80	25.76	25.63	24.27	23.36	23.40	24.84	23.20	23.92	24.42	23.99	24.47	25.20	22.35	21.53	21.35	20.74	19.97	19.62	20.67	21.10	22.89	23.46	24.09	25.06	23.65	24.82	25.82	27.25	7.13	7.09	6.92	0.00	0.00	6.95	16.51	16.12	16.38	15.94	16.04	16.45	16.45	16.02	16.12	15.44	15.63	16.71	15.67	16.10	14.14	14.36	22.33	25.54	25.24	25.26	25.81	25.47	25.10	25.02	0.00	0.00	0.00
Intangible assets	58.94	61.41	63.50	66.33	65.34	65.99	71.51	70.57	72.48	74.80	47.53	50.05	50.69	51.48	50.59	54.46	58.27	60.75	62.03	64.39	65.79	67.19	66.42	66.31	67.80	71.67	70.19	48.24	49.68	50.75	52.41	52.12	68.52	39.07	40.04	40.78	41.45	42.29	43.93	45.33	26.24	27.67	29.17	30.96	31.05	39.28	23.85	26.17	11.21	17.59	12.69	19.47	20.26	24.29	41.73	42.07	48.88	168.25	50.99	53.42	54.80	150.94	56.64	60.00	62.08	137.82	72.19	75.55	69.21	112.48	90.43	103.05	104.44	166.64	92.60	93.04	93.35	136.54	93.28	94.03	91.55
Long-term investments	6,533.99	6,383.86	6,426.16	6,479.16	6,128.24	5,915.50	6,040.77	5,780.50	6,491.26	6,311.71	6,064.46	6,223.46	6,769.90	6,611.00	6,464.15	7,233.45	7,712.00	7,436.00	7,272.95	7,111.70	6,487.00	5,686.00	5,544.26	5,145.18	5,600.03	5,669.28	5,470.18	4,701.89	4,623.34	4,159.95	4,284.30	4,436.08	4,159.84	4,447.17	4,270.74	4,325.56	4,160.04	4,257.93	3,566.22	3,325.00		2,528.08	0.00	0.00	0.00	2,093.06	0.00	0.00	0.00	2,028.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	14,424.76	14,095.00	14,086.36	14,185.00	14,019.79	14,231.40	14,372.95	13,939.11	13,528.07	13,374.02	13,179.53	13,509.53	13,732.70	14,306.00	13,699.34	14,349.93	15,266.00	15,335.00	15,332.17	15,664.83	14,805.00	14,739.00	13,460.75	13,150.70	13,197.39	13,922.00	14,216.30	11,228.97	11,643.06	10,773.00	10,429.66	11,002.38	10,988.24	10,779.00	10,578.38	10,678.73	10,943.56	11,104.00	10,978.46	11,287.19	10,185.63	10,275.56	10,216.50	10,069.81	9,800.27	9,858.44	9,011.57	9,781.00	9,011.46	8,870.82	9,233.25	8,996.66	8,946.22	8,833.01	8,685.99	8,877.44	8,894.14	8,824.11	9,243.24	9,542.15	9,468.17	9,623.06	9,379.05	9,697.05	10,060.09	9,594.60	9,612.33	10,059.39	10,556.65	10,911.84	11,629.48	12,250.66	12,831.09	11,910.92	12,101.53	12,003.07	11,350.67	11,132.80	10,574.17	10,183.96	9,724.70

Total current liabilities +	13,014.27		12,720.97	12,837.84	12,607.57	12,838.47	10,317.43	12,548.17	12,130.85	8,258.91	204.00	176.26	183.08	278.00	187.15	176.51	319.00	189.38	195.91	203.57	335.00	335.00	274.54	192.93	210.27	12,407.87	10.23	7.21	7.47	9,418.42	5.06	2.42	3.51	9,523.99	2.83	1.86	3.05	10,009.85	2.73	2.14	3.36	2.74	4.32	4.75	5.32	4.75	5.03	4.10	4.91	3.83	3.21	3.99	5.67	2.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts payable											204.00	176.26	183.08	278.00	187.15	176.51	319.00	189.38	195.91	203.57	335.00	203.86	274.54	192.93	210.27	262.36	10.23	7.21	7.47	5.07	5.06	2.42	3.51	2.38	2.83	1.86	3.05	2.14	2.73	2.14	92.94	2.74	0.00	0.00	0.00	8,671.58	0.00	0.00	53.27	7,637.95	0.00	0.00	128.48	0.00	10.22	0.00	61.64	0.00	0.00	0.00	0.00	112.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Short-term debt	132.30	5.25				92.56	99.03			7.16				82.13																		153.66	123.52	47.00	131.26	129.75	121.98	128.32	122.80	156.00		125.93	0.00	0.00	0.00	137.42	0.00	0.00	0.00	262.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt																																153.66	123.52	47.00	131.26	129.75	121.98	128.32	122.80	156.00		125.93	0.00	0.00	0.00	137.42	0.00	0.00	0.00	262.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	12,881.97	-5.25	12,720.97	12,837.84	12,607.57	12,745.91	10,317.43	12,548.17	12,130.85	-7.16	-204.00	-176.26	-183.08	-278.00	-187.15	-176.51	-319.00	-106.31	-195.91	-203.57	-335.00	-203.86	-274.54	-192.93	-210.27	-262.36	-10.23	-7.21	-7.47	-5.07	-5.06	-2.42	-3.51	-2.38	-2.83	-1.86	-3.05	-2.14	-2.73	-2.14		-2.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current liabilities +	274.40	12,953.00	259.43	278.02	354.41	372.11	2,858.71	391.83	402.11	4,111.51	98.43	98.37	183.08	278.00	187.15	172.08	172.00	171.88	171.77	171.67	172.00	171.46	196.36	241.47	143.55	143.50	143.46	143.41	143.37	143.32	143.28	143.23	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	9,394.76	117.00	9,437.64	9,325.42	8,922.81	9,003.66	8,149.53	8,916.20	8,180.30	8,063.81	8,423.50	8,207.04	8,104.11	260.00
Long-term debt		0.00	0.00	0.00	98.78	98.73	98.67	98.61	98.55	98.49	98.43	98.37	172.39	172.00	172.19	172.08	172.00	172.00	171.77	171.67	172.00	171.00	196.36	241.47	143.55	143.50	143.46	143.41	143.37	143.32	143.28	143.23	117.00	70.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	117.00	207.00	207.00	207.00	260.00	260.00	260.00	260.00	260.00	267.76	267.81	283.03	283.04	268.99	282.86	282.48	282.59	283.09	283.00	283.23	282.17	282.30	283.89	284.94	287.91	284.19	283.51	280.30	282.02	280.17	280.51	276.92	278.76
Capital lease obligations
Other non-current liabilities
Total liabilities	13,288.67	12,953.00	12,980.40	13,115.86	12,961.98	13,210.58	13,308.80	12,940.00	12,532.96	12,370.42	12,256.59	12,559.25	12,795.80	13,441.00	12,944.48	13,547.50	14,424.00	14,358.00	14,358.28	14,698.21	13,869.00	13,757.00	12,471.84	12,160.39	12,216.88	12,958.00	13,251.74	10,300.29	10,746.88	9,891.00	9,558.01	10,153.74	10,164.01	9,956.00	9,775.97	9,908.86	10,202.56	10,393.00	10,013.78	10,471.27	9,398.12	9,525.21	9,441.96	9,330.18	8,928.13	9,008.41	8,154.56	8,920.30	8,185.20	8,067.64	8,426.72	8,211.03	8,109.78	7,975.17	7,776.12	8,005.53	8,035.61	7,993.67	8,391.99	8,696.95	8,649.77	8,813.06	8,535.63	8,848.58	9,310.37	9,237.81	8,953.18	9,357.52	10,063.21	10,393.40	10,964.60	11,645.01	12,187.88	11,281.59	11,516.05	11,431.14	10,775.18	10,583.25	10,008.57	9,628.60	9,202.40

Total stockholders' equity +	1,136.09	1,142.00	1,105.96	1,069.14	1,057.81	1,020.81	1,064.15	999.11	995.11	1,003.60	922.94	950.28	936.90	865.00	754.86	802.44	842.00	977.00	973.89	966.62	936.00	982.00	988.91	990.32	980.51	964.00	964.55	928.68	896.18	882.00	871.66	848.64	824.23	823.00	802.42	769.88	741.00	711.00	964.69	815.92	787.51	750.35	774.54	739.64	872.14	850.03	857.01	860.70	826.26	803.18	806.53	785.63	836.44	857.84	909.88	871.91	858.53	830.44	851.25	845.20	818.41	810.00	843.43	848.47	749.72	356.80	659.15	701.87	493.45	518.44	664.88	605.64	643.22	629.33	585.48	571.93	575.49	549.55	565.60	555.37	522.30
Common stock and paid-in capital	623.87	647.62	625.37	614.62	618.21	598.35	661.78	615.61	630.19	661.08	602.11	649.90	669.73	635.27	566.38	649.56	716.43	872.67	887.23	896.79	882.95	948.08	974.28	978.07	980.25	973.24	994.35	977.54	960.37	974.68	994.43	1,000.79	1,005.13	1,027.16	1,029.33	1,020.41	1,010.12	998.68	1,279.05	1,145.53	1,138.16	1,118.97	1,133.87	1,115.96	1,266.15	1,255.09	1,278.07	1,294.92	1,278.41	1,263.33	1,267.45	1,258.46	1,332.41	1,340.63	909.88	871.91	858.53	830.44	851.25	845.20	818.41	810.00	843.43	848.47	749.72	356.80	659.15	701.87	493.45	518.44	664.88	605.64	643.22	461.72	585.48	571.93	575.49	472.67	565.60	555.37	522.30
Retained earnings	512.22	494.38	480.59	454.52	439.60	422.46	402.37	383.50	364.92	342.52	320.83	300.38	267.17	229.73	188.47	152.88	125.57	104.33	86.65	69.83	53.05	33.92	14.63	12.25	0.26	-9.24	-29.79	-48.86	-64.19	-92.68	-122.77	-152.15	-180.90	-204.16	-226.91	-250.53	-269.12	-287.68	-314.36	-329.62	-350.65	-368.62	-359.33	-376.32	-394.01	-405.06	-421.06	-434.23	-452.15	-460.16	-460.92	-472.83	-495.96	-482.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	167.61	0.00	0.00	0.00	76.88	0.00	0.00	0.00
Common shares outstanding	41	41	43	43	44	44	46	46	47	48	49	50	50	50	50	50	50	50	50	50	50	50	50	51	52	53	54	54	54	55	56	55	56	56	55	56	55	55	49	53	47	47	47	50	56	56	56	56	56	55	55	55	55	55				233												0				42

Balance Sheet - Bank of N.T. Butterfield & Son Ltd (NTB)

Balance Sheet - Bank of N.T. Butterfield & Son Ltd (NTB)