Sign in

Income Statement - Genius Sports Ltd (GENI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 669.49 510.89 412.98 341.03 262.74 149.74 114.62 87.59
Cost of revenue 515.65 382.19 343.97 338.17 476.17 114.07 89.31 51.81
Gross profit 153.84 128.71 69.01 2.86 -213.43 35.67 25.31 35.78
Total operating expenses + 295.22 187.24 143.16 184.07 359.86 56.71 61.50 53.02
Operating income -141.38 -58.54 -74.16 -181.20 -573.29 -21.04 -36.19 -17.24
Non-operating income (net) 27.30 -3.99 -6.04 -2.08 -31.16 -7.50 1.35 -9.21
Income before tax -114.08 -62.53 -80.19 -183.28 -604.45 -28.54 -34.84 -26.44
Income tax expense -2.50 0.51 5.34 1.71 -11.70 1.81 5.37 -1.15
Net income -111.58 -63.04 -85.53 -184.99 -592.75 -30.35 -40.21 -25.29
Show Quarterly Income Statement

Income Statement - Genius Sports Ltd (GENI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Dec-18
Total revenue 187.95 240.50 166.28 118.72 143.99 175.53 120.20 95.45 119.72 127.17 101.73 86.85 97.23 105.34 78.65 71.12 85.92 84.01 69.14 55.85 53.74 47.02 40.56 26.80 35.37 36.85 30.58
Cost of revenue 144.97 172.06 124.96 109.83 108.79 128.08 80.12 67.08 106.91 116.66 77.45 62.17 87.70 102.15 72.82 61.82 101.38 109.42 86.44 240.19 40.11 37.02 29.15 22.85 27.66 28.99 20.78
Gross profit 42.99 68.43 41.32 8.89 35.20 47.45 40.08 28.37 12.81 10.52 24.28 24.67 9.53 3.19 5.83 9.30 -15.45 -25.41 -17.31 -184.34 13.63 9.99 11.41 3.95 7.71 7.86 9.80
Total operating expenses + 72.61 93.04 64.26 89.58 55.63 54.65 46.14 49.37 37.09 44.91 33.17 32.52 32.56 48.00 39.19 48.99 49.56 50.90 47.48 244.78 16.70 16.44 11.55 11.24 14.24 18.25 19.24
Operating income -29.63 -24.61 -22.94 -80.69 -20.42 -7.20 -6.06 -21.00 -24.28 -34.40 -8.89 -7.84 -23.03 -44.82 -33.36 -39.69 -65.01 -76.31 -64.79 -429.12 -3.08 -7.07 -0.15 -7.29 -6.53 -10.39 -9.44
Non-operating income (net) -25.93 1.79 -8.47 28.49 12.77 -24.91 23.18 -2.10 -0.16 -4.48 -1.56 1.50 -1.49 -81.93 24.62 34.87 25.39 11.70 -5.69 -34.66 -2.51 -1.46 -1.86 -1.38 -2.80 4.50 -1.58
Income before tax -55.56 -22.82 -31.41 -52.20 -7.66 -32.11 17.12 -23.11 -24.44 -38.88 -10.45 -6.35 -24.52 -126.75 -8.74 -4.82 -39.62 -64.61 -70.47 -463.78 -5.59 -8.52 -2.01 -8.67 -9.33 -5.88 -11.02
Income tax expense -0.09 -2.19 -2.59 1.75 0.54 -3.90 4.62 -1.31 1.10 -0.42 1.16 3.95 0.65 0.97 0.23 -0.06 0.58 -11.32 -0.50 0.38 -0.26 4.98 -0.20 -1.19 -1.79 3.90 -1.26
Net income -55.47 -20.62 -28.81 -53.95 -8.20 -28.21 12.51 -21.79 -25.54 -38.45 -11.62 -10.30 -25.17 -127.72 -8.97 -4.76 -40.20 -53.29 -69.98 -464.16 -5.32 -13.51 -1.81 -7.49 -7.54 -9.78 -9.76
4 days ago