Income Statement - Genius Sports Ltd (GENI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 669.49 | 510.89 | 412.98 | 341.03 | 262.74 | 149.74 | 114.62 | 87.59 |
| Cost of revenue | 515.65 | 382.19 | 343.97 | 338.17 | 476.17 | 114.07 | 89.31 | 51.81 |
| Gross profit | 153.84 | 128.71 | 69.01 | 2.86 | -213.43 | 35.67 | 25.31 | 35.78 |
| Total operating expenses | 295.22 | 187.24 | 143.16 | 184.07 | 359.86 | 56.71 | 61.50 | 53.02 |
| Operating income | -141.38 | -58.54 | -74.16 | -181.20 | -573.29 | -21.04 | -36.19 | -17.24 |
| Non-operating income (net) | 27.30 | -3.99 | -6.04 | -2.08 | -31.16 | -7.50 | 1.35 | -9.21 |
| Income before tax | -114.08 | -62.53 | -80.19 | -183.28 | -604.45 | -28.54 | -34.84 | -26.44 |
| Income tax expense | -2.50 | 0.51 | 5.34 | 1.71 | -11.70 | 1.81 | 5.37 | -1.15 |
| Net income | -111.58 | -63.04 | -85.53 | -184.99 | -592.75 | -30.35 | -40.21 | -25.29 |
Show Quarterly Income Statement
Income Statement - Genius Sports Ltd (GENI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 187.95 | 240.50 | 166.28 | 118.72 | 143.99 | 175.53 | 120.20 | 95.45 | 119.72 | 127.17 | 101.73 | 86.85 | 97.23 | 105.34 | 78.65 | 71.12 | 85.92 | 84.01 | 69.14 | 55.85 | 53.74 | 47.02 | 40.56 | 26.80 | 35.37 | 36.85 | 30.58 |
| Cost of revenue | 144.97 | 172.06 | 124.96 | 109.83 | 108.79 | 128.08 | 80.12 | 67.08 | 106.91 | 116.66 | 77.45 | 62.17 | 87.70 | 102.15 | 72.82 | 61.82 | 101.38 | 109.42 | 86.44 | 240.19 | 40.11 | 37.02 | 29.15 | 22.85 | 27.66 | 28.99 | 20.78 |
| Gross profit | 42.99 | 68.43 | 41.32 | 8.89 | 35.20 | 47.45 | 40.08 | 28.37 | 12.81 | 10.52 | 24.28 | 24.67 | 9.53 | 3.19 | 5.83 | 9.30 | -15.45 | -25.41 | -17.31 | -184.34 | 13.63 | 9.99 | 11.41 | 3.95 | 7.71 | 7.86 | 9.80 |
| Total operating expenses | 72.61 | 93.04 | 64.26 | 89.58 | 55.63 | 54.65 | 46.14 | 49.37 | 37.09 | 44.91 | 33.17 | 32.52 | 32.56 | 48.00 | 39.19 | 48.99 | 49.56 | 50.90 | 47.48 | 244.78 | 16.70 | 16.44 | 11.55 | 11.24 | 14.24 | 18.25 | 19.24 |
| Operating income | -29.63 | -24.61 | -22.94 | -80.69 | -20.42 | -7.20 | -6.06 | -21.00 | -24.28 | -34.40 | -8.89 | -7.84 | -23.03 | -44.82 | -33.36 | -39.69 | -65.01 | -76.31 | -64.79 | -429.12 | -3.08 | -7.07 | -0.15 | -7.29 | -6.53 | -10.39 | -9.44 |
| Non-operating income (net) | -25.93 | 1.79 | -8.47 | 28.49 | 12.77 | -24.91 | 23.18 | -2.10 | -0.16 | -4.48 | -1.56 | 1.50 | -1.49 | -81.93 | 24.62 | 34.87 | 25.39 | 11.70 | -5.69 | -34.66 | -2.51 | -1.46 | -1.86 | -1.38 | -2.80 | 4.50 | -1.58 |
| Income before tax | -55.56 | -22.82 | -31.41 | -52.20 | -7.66 | -32.11 | 17.12 | -23.11 | -24.44 | -38.88 | -10.45 | -6.35 | -24.52 | -126.75 | -8.74 | -4.82 | -39.62 | -64.61 | -70.47 | -463.78 | -5.59 | -8.52 | -2.01 | -8.67 | -9.33 | -5.88 | -11.02 |
| Income tax expense | -0.09 | -2.19 | -2.59 | 1.75 | 0.54 | -3.90 | 4.62 | -1.31 | 1.10 | -0.42 | 1.16 | 3.95 | 0.65 | 0.97 | 0.23 | -0.06 | 0.58 | -11.32 | -0.50 | 0.38 | -0.26 | 4.98 | -0.20 | -1.19 | -1.79 | 3.90 | -1.26 |
| Net income | -55.47 | -20.62 | -28.81 | -53.95 | -8.20 | -28.21 | 12.51 | -21.79 | -25.54 | -38.45 | -11.62 | -10.30 | -25.17 | -127.72 | -8.97 | -4.76 | -40.20 | -53.29 | -69.98 | -464.16 | -5.32 | -13.51 | -1.81 | -7.49 | -7.54 | -9.78 | -9.76 |