Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	819.49	827.33	741.69	643.14	630.77	636.52	619.57	550.15	488.34	472.24	314.67	236.84	222.78	215.86	231.68	247.23	282.57	312.79	333.89	263.59
Cost of revenue	171.78	231.97	136.36	29.75	-9.78	105.72	66.77	41.16	27.25	22.44	12.15	10.79	13.00	32.51	67.99	130.31	201.80	187.85	151.59	121.61
Gross profit	647.71	595.36	605.34	613.38	640.55	530.80	552.80	508.99	461.09	449.80	302.52	226.05	209.78	183.35	163.69	116.92	80.77	124.94	182.30	141.98
Total operating expenses +	406.35	385.88	378.25	372.61	393.96	388.34	369.67	343.88	309.83	320.16	234.55	144.93	139.38	143.25	158.23	160.80	143.59	260.02	127.49	94.38
Selling, general and administrative	319.29	261.95	255.09	248.92	249.93	251.92	229.25	207.06	196.79	185.43	130.47	92.19	86.72	82.38	78.52	89.31	93.46	93.76	75.98	65.12
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	87.07	123.92	123.16	123.69	144.02	136.43	140.42	136.83	113.05	134.73	104.08	52.74	52.66	60.87	79.71	71.49	50.14	166.26	51.51	29.27
Operating income	241.36	209.49	227.09	240.78	246.59	142.45	183.13	165.11	151.26	129.64	67.97	81.12	70.40	40.10	5.46	-43.88	-62.82	-135.08	54.81	47.60
Non-operating income (net)	-2.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	238.91	209.49	227.09	240.78	246.59	142.45	183.13	165.11	151.26	129.64	67.97	81.12	70.40	40.10	5.46	-43.88	-62.82	-135.08	54.81	47.60
Income tax expense	43.53	40.59	43.46	45.40	45.55	26.53	36.85	28.60	90.49	44.26	22.75	27.05	24.19	-24.79	32.99	18.01	-27.05	-7.09	17.89	16.06
Net income	195.38	168.90	183.62	195.38	201.05	115.93	146.28	136.52	60.78	85.39	45.22	54.07	46.21	64.88	5.46	-61.90	-35.76	-127.99	36.92	31.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	216.87	220.21	170.72	218.01	210.56	214.89	212.91	205.29	194.25	195.57	191.05	180.02	175.05	178.40	167.18	153.91	143.65	153.61	163.31	159.69	154.16	158.12	162.28	163.73	152.40	157.85	155.86	156.87	148.99	150.39	138.63	134.64	126.49	119.29	124.11	125.71	119.24	119.82	120.44	117.26	114.73	113.35	68.47	70.26	62.59	61.22	63.30	58.31	53.82	54.01	55.56	56.82	55.07	60.23	59.18	38.83	58.53	58.60	56.90	59.14	56.91	111.40	64.90	61.82	64.93	63.92	44.77	79.30	64.98	85.93	70.04	76.67	80.14	92.97	89.74	79.40	71.78	71.84	70.34	63.93	57.49
Cost of revenue	46.85	52.53	2.67	60.66	55.92	58.90	61.86	58.96	52.25	47.85	39.33	36.06	13.13	13.19	10.76	8.52	-2.72	-0.23	-2.92	-4.25	-2.39	8.32	23.74	37.79	35.88	17.92	16.82	16.14	15.89	13.78	10.57	9.36	7.45	7.21	7.07	6.73	6.24	5.87	6.14	6.17	4.26	4.40	2.61	2.62	2.53	2.59	2.70	2.73	2.77	2.99	3.14	3.32	3.54	4.99	7.48	8.98	11.07	11.87	12.83	16.69	26.61	31.47	34.33	32.69	31.82	36.97	48.22	69.23	47.37	62.32	38.38	46.06	41.09	39.58	40.04	37.70	34.27	34.08	33.24	30.01	24.28
Gross profit	170.02	167.67	168.05	157.36	154.63	155.99	151.05	146.32	142.00	147.72	151.72	143.96	161.93	165.21	156.42	145.39	146.38	153.83	166.23	163.94	156.55	149.80	138.54	125.94	116.52	139.93	139.05	140.73	133.09	136.61	128.06	125.28	119.05	112.08	117.04	118.98	113.00	113.95	114.30	111.09	110.47	108.96	65.87	67.64	60.05	58.63	60.60	55.58	51.05	51.02	52.42	53.49	51.53	55.24	51.70	29.86	47.46	46.74	44.07	42.45	30.30	79.93	30.57	29.13	33.11	26.95	-3.45	10.06	17.61	23.62	31.66	30.61	39.05	53.39	49.70	41.70	37.51	37.75	37.10	33.93	33.21
Total operating expenses +	102.50	104.15	102.02	101.35	98.84	97.90	95.30	97.08	95.61	94.40	95.22	95.19	93.43	98.78	95.51	85.79	92.53	94.39	104.25	96.42	98.90	101.01	94.50	97.80	95.03	97.85	90.87	90.07	90.88	96.03	82.20	83.64	82.02	70.64	81.08	80.74	77.37	79.20	78.17	79.29	83.50	98.76	46.28	47.78	41.74	41.28	38.50	29.89	35.26	33.76	34.88	36.08	34.67	35.91	33.68	36.30	38.27	41.67	38.04	40.26	38.14	92.62	49.33	38.02	36.65	34.77	8.37	37.05	33.79	107.09	34.00	85.22	33.71	35.27	34.85	31.30	26.07	25.84	25.34	20.01	23.20
Selling, general and administrative	77.76	104.15	82.00	65.49	67.65	65.38	64.71	66.69	65.18	63.04	63.97	64.81	63.28	62.05	63.59	62.27	61.01	59.14	61.27	63.18	66.35	62.45	62.80	65.12	61.54	58.66	57.49	57.05	56.06	53.22	49.92	52.52	51.41	49.33	50.03	50.09	47.33	45.40	45.65	46.49	47.90	50.51	27.74	27.37	24.85	23.92	23.58	22.97	21.73	21.69	21.81	21.84	21.37	7.67	20.41	20.21	20.87	20.43	24.33	24.05	23.62	21.40	24.27	23.51	22.39	29.32	23.56	24.78	22.86	18.48	18.24	19.74	19.64	19.44	20.43	19.64	16.47	16.37	16.71	16.55	15.49
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	24.74	0.00	20.02	35.86	31.19	32.52	30.59	30.39	30.43	31.37	31.25	30.38	30.16	36.73	31.93	23.52	31.52	35.25	42.99	33.24	32.55	38.56	31.70	32.68	33.49	39.19	33.38	33.03	34.82	42.81	32.28	31.12	30.61	21.31	31.05	30.65	30.05	33.80	32.52	32.81	35.60	48.25	18.54	20.41	16.88	17.37	14.92	6.93	13.53	12.07	13.07	14.24	13.29	28.24	13.27	16.09	17.40	21.24	13.71	16.21	14.53	71.23	25.06	14.51	14.25	5.44	-15.18	12.27	10.93	88.61	15.76	65.48	14.07	15.83	14.42	11.66	9.60	9.47	8.63	3.46	7.71
Operating income	67.52	63.53	66.03	56.01	55.79	58.09	55.76	49.25	46.39	53.32	56.51	48.77	68.49	66.42	60.91	59.60	53.85	59.44	61.97	67.52	57.66	48.79	44.04	28.14	21.49	42.08	48.18	50.66	42.22	40.58	45.86	41.64	37.03	41.44	35.96	38.25	35.62	34.75	36.13	31.80	26.97	10.20	19.59	19.86	18.32	17.34	22.10	25.68	15.79	17.26	17.55	17.41	16.87	19.33	18.03	-6.44	9.18	5.07	6.03	2.20	-7.84	-12.69	-18.75	-8.90	-3.54	-7.82	-11.82	-26.99	-16.19	-83.47	-2.34	-54.61	5.34	18.12	14.86	10.40	11.44	11.92	11.76	13.91	10.01
Non-operating income (net)	0.00	-2.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	67.52	61.09	66.03	56.01	55.79	58.09	55.76	49.25	46.39	53.32	56.51	48.77	68.49	66.42	60.91	59.60	53.85	59.44	61.97	67.52	57.66	48.79	44.04	28.14	21.49	42.08	48.18	50.66	42.22	40.58	45.86	41.64	37.03	41.44	35.96	38.25	35.62	34.75	36.13	31.80	26.97	10.20	19.59	19.86	18.32	17.34	22.10	25.68	15.79	17.26	17.55	17.41	16.87	19.33	18.03	-6.44	9.18	5.07	6.03	2.20	-7.84	-12.69	-18.75	-8.90	-3.54	-7.82	-11.82	-26.99	-16.19	-83.47	-2.34	-54.61	5.34	18.12	14.86	10.40	11.44	11.92	11.76	13.91	10.01
Income tax expense	12.80	9.84	12.53	10.51	10.66	11.70	10.60	9.45	8.83	10.69	10.65	9.18	12.94	12.04	11.84	11.63	9.88	9.52	12.09	13.14	10.80	9.83	7.49	4.59	4.61	8.43	8.60	10.96	8.87	3.05	8.08	9.22	8.24	54.99	10.88	12.79	11.83	11.94	12.28	10.84	9.19	3.31	6.64	6.62	6.18	5.60	7.29	8.70	5.24	5.70	5.88	5.66	5.28	4.64	2.41	-31.83	2.00	6.87	7.83	8.69	9.61	11.47	23.99	-3.95	-2.02	-4.28	-5.38	-10.48	-6.92	-4.94	-1.35	-2.31	1.51	6.11	4.87	3.29	3.63	3.91	3.75	4.56	3.22
Net income	54.72	51.25	53.50	45.50	45.14	46.39	45.15	39.80	37.56	42.62	45.85	39.59	55.56	54.38	49.07	47.97	43.96	49.93	49.88	54.38	46.86	38.96	36.55	23.54	16.88	33.66	39.58	39.70	33.35	37.53	37.77	32.42	28.79	-13.55	25.08	25.45	23.79	22.80	23.85	20.96	17.77	6.89	12.95	13.25	12.13	11.74	14.82	16.99	10.55	11.55	11.67	11.75	11.58	14.69	15.62	25.39	9.18	5.07	6.03	2.20	-7.84	-12.69	-42.74	-4.95	-1.52	-3.54	-6.45	-16.51	-9.26	-78.53	-0.99	-52.31	3.83	12.01	9.99	7.11	7.81	8.01	8.01	9.36	6.79

4 days ago

Ask a follow up