Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 74.68 58.84 43.88 39.68 10.00 3.41 1.71
Cost of revenue 120.95 45.24 42.59 48.28 9.10 63.32 45.81
Gross profit -46.27 13.60 1.29 -8.59 10.00 3.41 -44.10
Total operating expenses + 601.86 492.61 351.35 237.13 192.78 88.03 64.15
Operating income -648.13 -479.00 -350.06 -245.73 -182.78 -84.62 -62.44
Non-operating income (net) 3.24 14.22 17.93 6.25 -3.70 -2.39 0.56
Income before tax -644.90 -464.79 -332.13 -239.48 -186.48 -87.01 -61.88
Income tax expense -0.14 -1.13 -4.06 -0.06 -8.41 0.88 0.65
Net income -644.76 -463.66 -328.07 -239.42 -178.07 -87.01 -62.53
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 6.47 35.54 5.18 19.10 14.75 4.51 26.08 14.40 13.49 10.62 10.10 11.02 12.13 13.68 13.05 7.65 5.30 2.50 2.50 2.50 2.50 2.55 0.86 0.19 0.06
Cost of revenue 12.49 26.88 29.59 20.16 21.83 12.79 12.08 9.20 11.17 9.88 10.88 9.38 12.45 10.84 15.41 14.23 7.80 2.58 33.25 29.62 24.11 20.70 16.54 13.24 12.84
Gross profit -6.02 8.66 -24.42 -1.06 -7.08 -8.28 14.00 5.21 2.33 0.74 -0.78 1.63 -0.31 2.84 -2.36 -6.57 -2.50 2.50 2.50 2.50 2.50 2.55 0.86 -13.06 -12.78
Total operating expenses + 122.49 117.00 147.78 175.17 184.28 175.49 112.36 105.75 98.67 99.67 98.78 83.35 69.55 63.82 60.22 59.62 53.48 67.46 48.90 43.43 32.98 28.13 23.34 18.22 18.34
Operating income -128.51 -108.33 -172.20 -176.23 -191.37 -183.77 -98.35 -100.54 -96.34 -98.93 -99.55 -81.72 -69.87 -60.98 -62.57 -66.19 -55.98 -64.96 -46.40 -40.93 -30.48 -25.58 -22.47 -18.22 -18.34
Non-operating income (net) 6.40 0.23 9.95 4.33 -11.28 4.87 2.68 2.48 4.19 1.87 6.53 4.99 4.54 3.49 2.13 0.63 0.00 0.03 -1.03 -2.47 -0.23 -0.19 -1.40 -0.73 -0.08
Income before tax -122.11 -108.10 -162.25 -171.90 -202.65 -178.90 -95.68 -98.06 -92.15 -97.06 -93.02 -76.73 -65.33 -57.49 -60.45 -65.56 -55.98 -64.93 -47.43 -43.40 -30.72 -25.77 -23.87 -18.94 -18.42
Income tax expense -4.60 0.02 0.00 -0.16 0.01 0.17 -0.52 -0.78 -4.06 1.61 -5.54 -4.54 -0.01 -2.13 -0.01 0.00 0.02 1.03 2.47 0.23 -0.48 1.40 0.73 0.08
Net income -117.50 -108.12 -162.25 -171.90 -202.49 -178.91 -95.68 -97.54 -91.37 -93.00 -93.02 -76.73 -65.33 -57.49 -60.45 -65.56 -55.98 -64.93 -47.43 -43.40 -30.72 -25.77 -23.87 -18.94 -18.42
4 days ago