Income Statement - BOSTON BEER CO INC (SAM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,087.25 | 2,012.93 | 2,008.63 | 2,090.33 | 2,057.62 | 1,736.43 | 1,249.82 | 995.65 | 862.99 | 906.45 | 959.93 | 903.01 | 739.05 | 580.22 | 513.00 | 463.80 | 415.05 | 398.40 | 341.65 | 285.43 |
| Cost of revenue | 1,134.67 | 1,119.19 | 1,156.26 | 1,228.35 | 1,259.83 | 921.98 | 635.66 | 483.41 | 413.09 | 446.78 | 458.32 | 438.00 | 354.13 | 265.01 | 228.43 | 207.47 | 201.24 | 214.51 | 152.29 | 121.16 |
| Gross profit | 952.58 | 893.73 | 852.37 | 861.99 | 797.79 | 814.45 | 614.17 | 512.24 | 449.90 | 459.67 | 501.62 | 465.01 | 384.92 | 315.21 | 284.57 | 256.33 | 213.82 | 183.89 | 189.36 | 164.28 |
| Total operating expenses | 807.70 | 817.76 | 752.37 | 771.19 | 789.79 | 570.25 | 469.25 | 396.36 | 334.23 | 322.01 | 345.44 | 318.44 | 271.83 | 219.72 | 200.75 | 174.85 | 158.50 | 169.83 | 152.47 | 136.33 |
| Operating income | 144.88 | 75.97 | 100.00 | 90.79 | 8.00 | 244.21 | 144.91 | 115.88 | 115.68 | 137.66 | 156.17 | 146.57 | 113.09 | 95.73 | 103.66 | 81.18 | 54.27 | 14.06 | 36.89 | 27.95 |
| Non-operating income (net) | 8.58 | 11.63 | 9.59 | 0.65 | -1.09 | 0.02 | -0.54 | 0.41 | 0.47 | -0.54 | -1.16 | -0.97 | -0.55 | -0.22 | -0.16 | -0.07 | 0.10 | 1.78 | 4.76 | 3.82 |
| Income before tax | 153.46 | 87.60 | 109.59 | 91.44 | 6.91 | 244.23 | 144.37 | 116.29 | 116.14 | 137.12 | 155.01 | 145.59 | 112.54 | 95.52 | 103.50 | 81.11 | 54.37 | 15.84 | 41.64 | 31.77 |
| Income tax expense | 44.99 | 27.91 | 33.34 | 24.17 | -7.64 | 52.27 | 34.33 | 23.62 | 17.09 | 49.77 | 56.60 | 54.85 | 42.15 | 36.05 | 37.44 | 30.97 | 23.25 | 7.75 | 19.15 | 13.57 |
| Net income | 108.47 | 59.70 | 76.25 | 67.26 | 14.55 | 191.96 | 110.04 | 92.66 | 99.05 | 87.35 | 98.41 | 90.74 | 70.39 | 59.47 | 66.06 | 50.14 | 31.12 | 8.09 | 22.49 | 18.19 |
Show Quarterly Income Statement
Income Statement - BOSTON BEER CO INC (SAM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 433.93 | 507.94 | 537.49 | 587.95 | 453.87 | 402.30 | 605.48 | 579.10 | 426.05 | 393.72 | 601.60 | 603.30 | 410.00 | 447.53 | 596.45 | 616.24 | 430.11 | 348.09 | 561.64 | 602.81 | 545.08 | 460.94 | 492.79 | 452.14 | 330.57 | 301.30 | 378.47 | 318.41 | 251.65 | 225.22 | 306.87 | 273.10 | 190.46 | 206.32 | 247.05 | 247.93 | 161.70 | 219.37 | 253.43 | 244.82 | 188.83 | 215.13 | 293.09 | 252.20 | 199.50 | 217.82 | 269.73 | 231.61 | 183.85 | 205.38 | 216.41 | 181.33 | 135.93 | 153.00 | 166.45 | 147.50 | 113.27 | 142.05 | 134.81 | 133.96 | 102.18 | 115.74 | 124.47 | 129.56 | 94.03 | 107.19 | 108.72 | 118.07 | 81.07 | 103.78 | 101.13 | 117.37 | 76.12 | 92.19 | 84.14 | 92.87 | 72.45 | 73.34 | 75.87 | 79.33 | 56.89 |
| Cost of revenue | 219.97 | 340.26 | 264.38 | 295.43 | 234.60 | 241.61 | 325.24 | 312.64 | 239.70 | 245.83 | 326.95 | 329.14 | 254.34 | 282.01 | 338.71 | 350.47 | 257.16 | 248.32 | 388.95 | 327.12 | 295.45 | 252.07 | 252.21 | 242.51 | 182.59 | 158.51 | 190.63 | 159.41 | 127.11 | 108.27 | 149.64 | 131.13 | 94.36 | 98.28 | 115.55 | 113.91 | 85.35 | 111.71 | 119.83 | 117.94 | 97.30 | 106.37 | 136.08 | 115.98 | 99.89 | 109.42 | 126.74 | 108.52 | 93.33 | 100.75 | 101.04 | 84.20 | 68.15 | 73.22 | 73.21 | 67.12 | 51.46 | 61.97 | 58.78 | 57.88 | 49.80 | 49.37 | 54.68 | 57.29 | 46.14 | 51.70 | 50.42 | 56.10 | 43.03 | 55.23 | 57.24 | 57.57 | 44.47 | 39.00 | 41.03 | 40.13 | 32.13 | 32.27 | 32.40 | 32.28 | 24.22 |
| Gross profit | 213.96 | 167.68 | 273.12 | 292.52 | 219.26 | 160.69 | 280.24 | 266.46 | 186.35 | 147.90 | 274.65 | 274.16 | 155.66 | 165.51 | 257.75 | 265.78 | 172.95 | 99.78 | 172.70 | 275.69 | 249.63 | 208.87 | 240.59 | 209.62 | 147.97 | 142.79 | 187.84 | 159.00 | 124.54 | 116.95 | 157.23 | 141.97 | 96.10 | 108.04 | 131.50 | 134.02 | 76.34 | 107.66 | 133.61 | 126.88 | 91.53 | 108.77 | 157.01 | 136.23 | 99.62 | 108.40 | 143.00 | 123.10 | 90.52 | 104.63 | 115.38 | 97.13 | 67.78 | 79.78 | 93.24 | 80.38 | 61.81 | 80.09 | 76.03 | 76.07 | 52.37 | 66.37 | 69.79 | 72.27 | 47.89 | 55.49 | 58.31 | 61.98 | 38.05 | 48.55 | 43.89 | 59.80 | 31.65 | 53.18 | 43.12 | 52.74 | 40.32 | 41.08 | 43.47 | 47.06 | 32.67 |
| Total operating expenses | 192.38 | 202.11 | 209.65 | 210.45 | 185.49 | 216.71 | 234.41 | 195.64 | 170.99 | 173.82 | 213.15 | 195.79 | 169.61 | 182.32 | 219.38 | 194.39 | 175.11 | 172.71 | 248.47 | 195.58 | 173.03 | 166.75 | 138.80 | 130.86 | 126.44 | 125.09 | 128.00 | 121.07 | 95.10 | 88.10 | 110.50 | 110.91 | 86.86 | 93.17 | 80.01 | 88.73 | 72.32 | 73.33 | 83.30 | 85.09 | 80.29 | 82.43 | 96.13 | 89.41 | 77.48 | 76.37 | 82.35 | 82.60 | 77.13 | 75.51 | 73.14 | 65.30 | 58.22 | 52.88 | 59.91 | 56.94 | 49.97 | 53.69 | 49.62 | 51.65 | 45.79 | 47.19 | 44.43 | 45.64 | 37.59 | 41.56 | 41.13 | 40.56 | 35.25 | 42.56 | 43.37 | 44.88 | 39.01 | 38.95 | 39.52 | 42.19 | 31.80 | 35.99 | 35.29 | 34.75 | 30.30 |
| Operating income | 21.58 | -34.43 | 63.47 | 82.07 | 33.78 | -56.03 | 45.83 | 70.82 | 15.35 | -25.93 | 61.50 | 78.37 | -13.94 | -16.81 | 38.37 | 71.39 | -2.15 | -72.93 | -75.77 | 80.11 | 76.60 | 42.13 | 101.78 | 78.77 | 21.53 | 17.70 | 59.84 | 37.93 | 29.44 | 28.85 | 46.73 | 31.06 | 9.24 | 14.86 | 51.50 | 45.29 | 4.03 | 34.33 | 50.31 | 41.79 | 11.24 | 26.34 | 60.88 | 46.82 | 22.14 | 32.03 | 60.65 | 40.49 | 13.39 | 29.12 | 42.24 | 32.05 | 9.69 | 27.14 | 33.31 | 23.45 | 11.84 | 25.73 | 26.41 | 44.92 | 6.59 | 18.88 | 25.36 | 26.63 | 10.30 | 12.89 | 17.18 | 21.41 | 2.79 | 5.99 | 0.52 | 14.92 | -7.36 | 14.23 | 3.59 | 10.55 | 8.52 | 5.09 | 8.18 | 12.31 | 2.37 |
| Non-operating income (net) | -210.51 | 3.84 | 0.69 | 1.99 | 2.07 | 2.40 | 3.27 | 2.51 | 3.46 | 3.75 | 2.57 | 1.73 | 1.54 | 1.43 | -0.13 | -0.52 | -0.13 | -0.35 | -0.68 | -0.02 | -0.04 | 0.41 | 0.17 | -0.26 | -0.30 | -0.20 | -0.90 | 0.17 | 0.39 | 0.12 | 0.29 | 0.07 | -0.08 | -0.17 | 0.41 | 0.22 | 0.01 | -0.01 | -0.15 | -0.19 | -0.20 | -0.37 | -0.53 | 0.07 | -0.33 | -0.69 | -0.34 | 0.20 | -0.14 | -0.18 | -0.03 | -0.23 | -0.12 | -0.24 | 0.04 | -0.02 | 0.00 | -0.23 | 0.05 | 0.02 | 0.01 | -0.01 | -0.07 | 0.01 | 0.00 | 0.01 | 0.04 | 0.05 | -0.01 | 0.26 | 0.12 | 0.53 | 0.87 | 1.05 | 1.33 | 1.25 | 1.13 | 1.14 | 1.15 | 0.88 | 0.65 |
| Income before tax | -188.93 | -30.59 | 64.15 | 84.05 | 35.84 | -53.63 | 49.10 | 73.32 | 18.81 | -22.18 | 64.07 | 80.10 | -12.40 | -15.38 | 38.23 | 70.87 | -2.29 | -73.28 | -76.46 | 80.08 | 76.56 | 42.54 | 101.95 | 78.51 | 21.24 | 17.51 | 58.93 | 38.10 | 29.83 | 28.97 | 47.02 | 31.13 | 9.16 | 14.70 | 51.90 | 45.50 | 4.04 | 34.32 | 50.16 | 41.60 | 11.04 | 25.96 | 60.35 | 46.88 | 21.81 | 31.35 | 60.31 | 40.69 | 13.25 | 28.95 | 42.21 | 31.82 | 9.56 | 26.90 | 33.35 | 23.42 | 11.84 | 25.50 | 26.46 | 44.95 | 6.60 | 18.87 | 25.29 | 26.64 | 10.31 | 12.90 | 17.22 | 21.46 | 2.79 | 6.25 | 0.64 | 15.45 | -6.49 | 15.28 | 4.92 | 11.79 | 9.65 | 6.23 | 9.33 | 13.19 | 3.02 |
| Income tax expense | -43.67 | -8.06 | 18.00 | 23.62 | 11.43 | -14.87 | 15.58 | 20.98 | 6.21 | -4.06 | 18.77 | 22.07 | -3.45 | -3.96 | 10.95 | 17.52 | -0.33 | -21.50 | -18.04 | 20.89 | 11.00 | 9.72 | 21.18 | 18.36 | 3.00 | 3.74 | 14.21 | 10.25 | 6.13 | 7.16 | 9.01 | 7.60 | -0.15 | -15.83 | 18.22 | 16.38 | -1.67 | 12.15 | 18.63 | 14.98 | 4.01 | 9.85 | 21.73 | 16.95 | 8.07 | 12.27 | 22.38 | 15.26 | 4.94 | 10.87 | 16.53 | 12.11 | 2.65 | 10.03 | 12.60 | 9.07 | 4.35 | 7.71 | 10.16 | 16.93 | 2.64 | 6.70 | 9.85 | 10.37 | 4.05 | 5.44 | 6.85 | 9.54 | 1.42 | 2.65 | 0.93 | 6.92 | -2.75 | 8.53 | 1.74 | 5.00 | 3.88 | 3.75 | 3.42 | 5.20 | 1.20 |
| Net income | -145.26 | -22.53 | 46.16 | 60.43 | 24.41 | -38.76 | 33.51 | 52.34 | 12.60 | -18.12 | 45.30 | 58.04 | -8.96 | -11.42 | 27.29 | 53.35 | -1.96 | -51.79 | -58.42 | 59.20 | 65.57 | 32.82 | 80.77 | 60.14 | 18.23 | 13.76 | 44.73 | 27.86 | 23.69 | 21.81 | 38.01 | 23.54 | 9.31 | 30.53 | 33.68 | 29.13 | 5.71 | 22.17 | 31.53 | 26.62 | 7.03 | 16.12 | 38.62 | 29.93 | 13.74 | 19.07 | 37.93 | 25.43 | 8.32 | 18.08 | 25.69 | 19.72 | 6.91 | 16.87 | 20.75 | 14.35 | 7.49 | 17.79 | 16.30 | 28.02 | 3.96 | 12.17 | 15.45 | 16.27 | 6.26 | 7.46 | 10.37 | 11.92 | 1.37 | 3.60 | -0.30 | 8.53 | -3.74 | 6.76 | 3.18 | 6.79 | 5.77 | 2.48 | 5.91 | 7.99 | 1.82 |