Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	441.33	388.54	354.00	313.79	298.84	253.23	276.22	262.84	189.70	180.38	145.90	144.64	140.76	131.72	119.63	116.65	111.69	105.06	94.76	81.31
Cost of revenue	170.88	139.76	124.83	111.27	101.32	85.44	93.21	89.86	61.06	61.48	55.18	53.35	50.38	46.70	43.78	48.28	41.92	37.27	35.54	37.42
Gross profit	270.45	248.78	229.18	202.52	197.51	167.78	183.01	172.98	128.64	118.90	90.72	91.29	90.39	85.02	75.84	68.37	69.77	67.79	59.22	43.89
Total operating expenses +	243.71	209.91	223.43	196.32	189.40	165.34	165.97	163.67	120.67	104.99	85.37	82.45	76.57	72.41	64.20	54.99	55.27	54.26	50.92	45.09
Selling, general and administrative	226.49	190.68	183.50	164.75	168.77	140.04	143.01	140.57	101.21	91.55	74.93	72.93	67.23	65.15	57.30	49.06	50.03	48.83	46.47	41.55
Research and development	30.99	28.45	28.71	38.88	35.55	24.21	22.96	23.10	19.46	13.45	10.44	8.70	8.45	7.26	6.90	5.92	5.25	5.31	4.45	3.55
Other operating expenses	-13.78	-9.22	11.22	-7.31	-14.92	1.10	0.00	0.00	0.00	0.00	0.00	0.82	0.88	0.00	0.00	0.00	0.00	0.12	0.00	0.00
Operating income	26.75	38.87	5.74	6.20	8.12	2.44	17.04	9.31	7.97	21.82	5.35	8.84	13.82	12.61	11.64	9.87	14.50	13.65	8.30	-1.20
Non-operating income (net)	-11.97	-46.39	-27.33	-21.19	-22.94	-19.62	-15.40	-15.70	-4.41	-3.41	0.51	-0.14	9.47	-0.56	-0.18	-2.59	-0.14	-0.12	-0.73	1.85
Income before tax	14.78	-7.51	-21.59	-14.98	-14.83	-17.17	1.64	-6.39	3.56	18.41	5.87	8.70	23.29	12.05	11.47	7.28	14.35	13.54	7.57	0.65
Income tax expense	5.01	5.85	9.10	4.21	0.01	-0.49	-0.08	-2.59	-0.14	7.63	1.86	1.38	7.12	4.11	4.10	3.33	5.68	-19.37	0.37	0.29
Net income	9.77	-13.36	-30.69	-19.19	-14.83	-16.68	1.72	-3.81	3.70	10.78	4.01	7.32	16.17	7.95	7.37	3.94	8.68	32.91	7.20	0.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	116.34	115.99	113.39	112.97	98.98	97.31	95.78	98.02	97.43	93.67	87.85	89.25	83.23	79.40	76.84	80.34	77.21	79.39	72.21	76.15	71.09	67.90	65.13	53.77	66.43	69.70	67.88	71.14	67.51	67.80	64.60	68.50	61.95	52.83	44.00	47.82	45.06	45.03	45.25	47.08	43.02	39.84	36.70	35.53	33.83	37.15	37.07	34.69	35.73	35.46	36.25	33.52	35.54	32.80	33.43	33.19	32.30	30.40	29.65	29.38	30.20	29.22	28.44	29.26	29.72	28.62	28.22	0.03	26.69	25.53	26.80	27.16	25.57	25.07	22.16	23.01	24.52	21.09	20.02	20.75	19.45
Cost of revenue	44.80	46.33	38.99	39.86	35.40	35.81	34.77	34.70	34.49	32.58	31.58	31.17	29.50	28.51	28.09	28.17	26.49	28.02	24.42	25.64	23.25	23.31	22.00	17.88	22.26	23.15	22.66	24.17	23.23	22.61	21.88	22.65	22.72	16.46	14.14	14.91	15.55	13.83	15.47	16.78	15.40	13.32	13.72	13.97	14.16	14.52	13.27	12.31	13.26	13.18	12.90	12.04	12.26	11.76	12.12	11.82	11.01	11.02	10.74	10.33	11.69	11.64	13.22	11.49	11.93	11.02	11.18	0.01	9.45	9.02	9.64	9.29	9.31	8.91	8.19	8.86	9.58	11.09	8.53	9.12	8.69
Gross profit	71.54	69.66	74.40	73.11	63.58	61.50	61.01	63.32	62.95	61.10	56.27	58.08	53.73	50.89	48.74	52.17	50.72	51.37	47.79	50.51	47.84	44.59	43.13	35.89	44.17	46.55	45.22	46.97	44.27	45.19	42.71	45.85	39.23	36.36	29.86	32.91	29.51	31.20	29.78	30.30	27.62	26.52	22.98	21.55	19.67	22.64	23.80	22.38	22.47	22.28	23.35	21.48	23.28	21.05	21.31	21.37	21.29	19.38	18.91	19.05	18.50	17.59	15.22	17.77	17.79	17.60	17.04	0.02	17.24	16.51	17.16	17.87	16.26	16.15	13.97	14.15	14.94	10.00	11.49	11.64	10.76
Total operating expenses +	64.05	62.48	61.86	64.73	61.43	58.83	56.62	56.82	37.64	57.92	57.51	50.41	57.59	46.76	52.85	47.63	49.08	60.71	33.10	49.19	46.39	42.68	39.50	37.81	45.36	42.92	40.52	40.46	42.07	42.41	38.10	40.45	42.72	36.56	29.03	28.12	26.96	26.09	24.31	25.72	28.88	21.68	20.45	22.01	21.22	20.73	20.78	20.16	20.78	19.15	18.78	18.67	19.97	18.84	18.36	15.54	19.66	16.43	16.42	15.30	16.06	14.24	12.73	12.91	15.11	13.98	13.85	0.01	13.77	13.71	13.26	13.67	13.51	13.37	12.34	11.82	13.39	12.41	9.38	11.08	12.22
Selling, general and administrative	60.82	56.84	57.28	57.67	54.70	40.05	43.10	45.52	30.69	48.38	51.09	57.04	40.54	36.85	40.59	38.88	37.36	50.25	39.05	40.83	38.64	105.03	33.74	32.29	39.00	37.61	34.26	34.62	36.52	41.80	32.87	34.73	37.35	29.59	24.76	23.39	22.87	28.86	20.59	22.44	26.27	19.14	17.49	19.33	18.97	18.64	18.88	17.96	18.28	16.67	16.53	16.93	17.98	16.78	16.53	13.87	17.97	14.63	14.73	13.66	14.29	12.20	11.38	11.67	13.82	12.59	12.39	12.31	12.75	12.33	12.07	12.36	12.07	12.05	11.24	10.84	12.34	11.44	8.55	10.25	11.31
Research and development	8.84	9.12	8.08	7.06	6.73	7.40	6.61	7.50	6.95	7.65	6.42	7.42	7.22	8.30	11.80	8.65	10.13	9.46	9.97	8.36	7.75	6.57	5.76	5.52	6.36	5.31	6.26	5.84	5.55	6.78	5.23	5.72	5.37	6.36	4.28	4.73	4.09	3.84	3.71	3.28	2.61	2.54	2.96	2.68	2.25	2.09	1.90	2.20	2.50	2.48	2.25	1.74	1.99	2.07	1.83	1.67	1.69	1.80	1.69	1.64	1.77	2.04	1.35	1.24	1.29	1.39	1.46	0.00	1.03	1.37	1.19	1.31	1.45	1.32	1.10	0.98	1.06	0.98	0.83	0.84	0.91
Other operating expenses	-5.61	-3.48	-3.50	0.00	0.00	11.38	6.92	3.80	0.00	1.90	0.00	-14.05	9.82	1.60	0.46	0.10	1.60	1.00	-15.92	0.00	0.00	-68.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.17	0.00	0.00	0.00	0.61	0.00	0.00	0.00	-6.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-12.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	7.49	7.18	12.54	8.38	2.15	2.67	4.39	6.51	25.31	3.17	-1.24	7.68	-3.86	4.13	-4.11	4.54	1.64	-9.34	14.69	1.32	1.45	1.91	3.63	-1.92	-1.19	3.63	4.70	6.50	2.21	2.78	4.62	5.41	-3.49	-0.20	0.83	4.79	2.55	5.11	5.48	4.59	6.65	4.84	2.53	-0.46	-1.55	1.91	3.02	2.22	1.70	3.13	4.57	2.81	3.31	2.21	2.95	5.83	1.63	2.95	2.50	3.75	2.45	3.58	-1.26	4.86	2.68	3.62	3.19	0.00	3.46	2.80	3.90	4.20	2.75	2.78	1.63	2.33	1.55	-2.41	2.11	0.56	-1.46
Non-operating income (net)	-7.15	-0.64	-5.48	-4.90	-4.44	-19.27	-5.65	-8.93	-12.53	-3.76	-8.18	-10.33	-5.06	-0.85	-8.43	-7.84	-4.07	-6.75	-6.74	-3.51	-5.95	-2.01	-7.82	-2.85	-6.95	-2.08	-5.70	-3.76	-3.86	-4.24	-2.51	-5.54	-3.42	-2.15	-0.81	-0.65	-0.80	-1.35	-0.75	-0.72	-0.60	-0.22	0.33	0.62	-0.22	-0.28	-0.07	0.17	0.04	9.75	0.07	-0.08	-0.27	0.04	-0.32	-0.23	-0.05	-0.09	-0.21	0.03	0.09	-0.13	-3.33	0.22	0.65	0.05	-0.06	0.00	-0.16	-0.09	-0.11	-0.05	0.13	0.00	0.33	-0.96	-0.10	2.51	-0.12	-0.45	-0.08
Income before tax	0.34	6.54	7.06	3.48	-2.30	-16.60	-1.27	-2.43	12.78	-0.59	-9.42	-2.66	-8.92	3.28	-12.53	-3.30	-2.43	-16.09	7.94	-2.18	-4.50	-0.09	-4.18	-4.77	-8.14	1.55	-0.99	2.74	-1.65	-1.46	2.11	-0.13	-6.91	-2.35	0.02	4.14	1.74	3.76	4.73	3.87	6.06	4.62	2.86	0.17	-1.77	1.63	2.95	2.39	1.74	12.88	4.63	2.74	3.04	2.24	2.62	5.61	1.58	2.86	2.29	3.78	2.54	3.46	-4.59	5.07	3.33	3.67	3.14	0.00	3.30	2.72	3.79	4.15	2.88	2.78	1.96	1.37	1.45	0.10	1.99	0.10	-1.54
Income tax expense	-1.08	4.11	0.55	2.14	-1.79	-0.12	1.02	-0.31	5.25	3.38	0.38	0.73	4.61	1.11	1.18	0.96	0.96	4.01	-2.64	-0.01	-1.36	3.37	-1.31	-1.08	-1.47	2.23	-0.86	-0.09	-1.35	0.28	0.54	-0.36	-3.05	0.66	-1.30	0.98	-0.48	0.86	1.74	1.52	3.52	1.98	0.71	0.67	-1.50	-0.15	0.62	0.23	0.68	3.86	1.46	0.95	0.85	0.16	1.09	2.27	0.59	1.00	0.27	1.96	0.87	1.34	-1.56	2.15	1.40	1.31	1.28	0.00	1.35	-19.98	0.24	0.26	0.12	0.13	0.06	0.08	0.10	0.15	0.01	-0.11	0.24
Net income	1.42	2.43	6.50	1.35	-0.51	-16.48	-2.29	-2.12	7.53	-3.98	-9.80	-3.38	-13.53	2.17	-13.71	-4.26	-3.39	-20.10	10.58	-2.18	-3.14	-3.46	-2.87	-3.69	-6.67	-0.68	-0.13	2.83	-0.30	-1.74	1.57	0.23	-3.86	-3.01	1.33	3.16	2.22	2.90	2.99	2.35	2.54	2.64	2.15	-0.50	-0.27	1.78	2.33	2.16	1.06	9.03	3.17	1.79	2.19	2.08	1.54	3.33	0.99	1.87	2.02	1.82	1.67	2.12	-3.03	2.93	1.93	2.37	1.86	0.00	1.95	22.70	3.56	3.89	2.77	2.65	1.91	1.29	1.35	-0.05	1.98	0.22	-1.78

4 days ago

Ask a follow up