Income Statement - CONSTELLIUM SE (CSTM)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8,449.00 | 7,083.41 | 7,111.48 | 7,928.53 | 6,965.42 | 4,883.00 | 4,883.00 | 5,686.00 | 5,237.00 | 4,743.00 | 5,153.00 | 3,666.00 | 3,495.00 | 3,610.00 | 3,556.00 | 3,912.93 |
| Cost of revenue | 7,592.00 | 6,177.58 | 6,152.80 | 7,033.64 | 6,213.63 | 4,393.00 | 4,393.00 | 5,148.00 | 4,682.00 | 4,208.00 | 4,703.00 | 3,183.00 | 3,024.00 | 3,136.00 | 3,239.00 | 3,592.70 |
| Gross profit | 857.00 | 905.83 | 958.68 | 894.89 | 751.79 | 490.00 | 490.00 | 538.00 | 555.00 | 535.00 | 450.00 | 483.00 | 471.00 | 474.00 | 317.00 | 320.23 |
| Total operating expenses | 383.00 | 643.16 | 607.92 | 576.15 | 203.80 | 365.00 | 365.00 | 134.00 | 217.00 | 268.00 | 876.00 | 333.00 | 262.00 | 211.00 | 380.00 | 322.88 |
| Operating income | 474.00 | 262.67 | 350.76 | 318.74 | 547.99 | 125.00 | 125.00 | 404.00 | 338.00 | 267.00 | -426.00 | 150.00 | 209.00 | 263.00 | -63.00 | -2.65 |
| Non-operating income (net) | -66.00 | -132.30 | -139.94 | -179.35 | -189.08 | -159.00 | -159.00 | -182.00 | -289.00 | -202.00 | -158.00 | -59.00 | -74.00 | -68.00 | -141.00 | -332.14 |
| Income before tax | 408.00 | 130.37 | 210.82 | 139.39 | 358.91 | -34.00 | -34.00 | 222.00 | 49.00 | 65.00 | -584.00 | 91.00 | 135.00 | 195.00 | -204.00 | -334.79 |
| Income tax expense | 133.00 | 72.43 | 68.15 | -153.33 | 62.27 | -17.00 | -17.00 | 32.00 | 80.00 | 69.00 | -32.00 | 37.00 | 39.00 | 46.00 | -34.00 | -58.22 |
| Net income | 273.00 | 54.08 | 138.12 | 286.22 | 290.98 | -21.00 | -21.00 | 188.00 | -31.00 | -4.00 | -554.00 | 51.00 | 98.00 | 139.00 | -179.00 | -273.92 |
Show Quarterly Income Statement
Income Statement - CONSTELLIUM SE (CSTM)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,461.00 | 2,201.00 | 2,166.00 | 1,786.29 | 1,801.62 | 1,512.52 | 1,643.24 | 1,932.00 | 1,731.00 | 2,046.85 | 1,720.00 | 1,950.00 | 1,956.00 | 1,844.00 | 2,022.00 | 2,275.00 | 1,979.00 | 1,706.00 | 1,587.00 | 1,518.00 | 1,341.00 | 1,243.00 | 1,172.00 | 1,031.00 | 1,437.00 | 1,372.00 | 1,461.00 | 1,538.00 | 1,536.00 | 1,398.00 | 1,428.00 | 1,474.00 | 1,386.00 | 1,248.00 | 1,279.00 | 1,382.00 | 1,328.00 | 1,161.00 | 1,199.00 | 1,233.00 | 1,150.00 | 1,122.00 | 1,259.00 | 1,375.00 | 1,393.00 | 936.00 | 927.00 | 920.00 | 883.00 | 806.00 | 862.00 | 916.00 | 911.00 | 814.00 | 885.00 | 976.00 | 935.00 |
| Cost of revenue | 2,041.00 | 1,940.00 | 1,936.00 | 1,562.90 | 1,562.19 | 1,113.63 | 1,456.30 | 1,652.00 | 1,570.00 | 1,825.14 | 1,562.00 | 1,737.00 | 1,795.00 | 1,737.00 | 1,889.00 | 2,060.00 | 1,762.00 | 1,551.00 | 1,419.00 | 1,319.00 | 1,199.00 | 1,095.00 | 1,043.00 | 957.00 | 1,284.00 | 1,241.00 | 1,316.00 | 1,356.00 | 1,392.00 | 1,277.00 | 1,311.00 | 1,300.00 | 1,249.00 | 1,138.00 | 1,140.00 | 1,232.00 | 1,188.00 | 1,039.00 | 1,059.00 | 1,093.00 | 1,036.00 | 1,017.00 | 1,163.00 | 1,267.00 | 1,252.00 | 828.00 | 799.00 | 790.00 | 766.00 | 704.00 | 748.00 | 788.00 | 784.00 | 709.00 | 786.00 | 823.00 | 814.00 |
| Gross profit | 420.00 | 261.00 | 230.00 | 223.39 | 239.43 | 398.89 | 186.94 | 280.00 | 161.00 | 221.71 | 158.00 | 213.00 | 161.00 | 107.00 | 133.00 | 215.00 | 217.00 | 155.00 | 168.00 | 199.00 | 142.00 | 148.00 | 129.00 | 74.00 | 153.00 | 131.00 | 145.00 | 182.00 | 144.00 | 121.00 | 117.00 | 174.00 | 137.00 | 110.00 | 139.00 | 150.00 | 140.00 | 122.00 | 140.00 | 140.00 | 114.00 | 105.00 | 96.00 | 108.00 | 141.00 | 108.00 | 128.00 | 130.00 | 117.00 | 102.00 | 114.00 | 128.00 | 127.00 | 105.00 | 99.00 | 153.00 | 121.00 |
| Total operating expenses | 190.00 | 95.00 | 97.00 | 151.19 | 153.85 | 372.43 | 139.52 | 143.87 | 103.00 | 123.34 | 40.00 | 134.00 | 99.00 | 47.00 | 103.00 | 219.00 | -31.00 | 105.00 | 15.00 | 32.00 | 28.00 | 92.00 | 65.00 | 75.00 | 147.00 | 76.00 | 94.00 | 113.00 | 64.00 | 122.00 | -150.00 | 45.00 | 116.00 | 42.00 | 59.00 | 77.00 | 40.00 | 93.00 | 56.00 | 60.00 | 61.00 | 66.00 | 97.00 | 111.00 | 145.00 | 61.00 | 94.00 | 60.00 | 61.00 | 64.00 | 45.00 | 55.00 | 98.00 | 29.00 | 18.00 | 141.00 | 33.00 |
| Operating income | 230.00 | 166.00 | 133.00 | 72.20 | 85.57 | 26.46 | 47.42 | 136.13 | 58.00 | 98.37 | 118.00 | 79.00 | 62.00 | 60.00 | 30.00 | -4.00 | 248.00 | 50.00 | 153.00 | 167.00 | 114.00 | 56.00 | 64.00 | -1.00 | 6.00 | 55.00 | 51.00 | 69.00 | 80.00 | -1.00 | 267.00 | 129.00 | 21.00 | 68.00 | 80.00 | 73.00 | 100.00 | 29.00 | 84.00 | 80.00 | 53.00 | -418.00 | -1.00 | -3.00 | -4.00 | -10.00 | 34.00 | 70.00 | 56.00 | 38.00 | 69.00 | 73.00 | 29.00 | 76.00 | 81.00 | 12.00 | 88.00 |
| Non-operating income (net) | 42.00 | -2.00 | -7.00 | -24.63 | -29.13 | -34.15 | -30.09 | -32.13 | -33.00 | -43.66 | -36.00 | -35.00 | -35.00 | -33.00 | -36.00 | -32.00 | -30.00 | -41.00 | -34.00 | -37.00 | -55.00 | -35.00 | -37.00 | -42.00 | -45.00 | -43.00 | -46.00 | -43.00 | -41.00 | -55.00 | -49.00 | -49.00 | -41.00 | -124.00 | -42.00 | -46.00 | -60.00 | -43.00 | -51.00 | -45.00 | -42.00 | -37.00 | -41.00 | -36.00 | -44.00 | -12.00 | -10.00 | -27.00 | -10.00 | -9.00 | -7.00 | -33.00 | -25.00 | -16.00 | -13.00 | -29.00 | -10.00 |
| Income before tax | 272.00 | 164.00 | 126.00 | 47.57 | 56.44 | -7.69 | 17.33 | 104.00 | 25.00 | 54.71 | 82.00 | 44.00 | 27.00 | 27.00 | -6.00 | -36.00 | 218.00 | 9.00 | 119.00 | 130.00 | 59.00 | 21.00 | 27.00 | -43.00 | -39.00 | 12.00 | 5.00 | 26.00 | 39.00 | -56.00 | 218.00 | 80.00 | -20.00 | -56.00 | 38.00 | 27.00 | 40.00 | -14.00 | 33.00 | 35.00 | 11.00 | -455.00 | -42.00 | -39.00 | -48.00 | -22.00 | 24.00 | 43.00 | 46.00 | 29.00 | 62.00 | 40.00 | 4.00 | 60.00 | 68.00 | -17.00 | 78.00 |
| Income tax expense | 76.00 | 51.00 | 38.00 | 16.99 | 21.85 | 32.52 | 10.03 | 27.00 | 8.00 | 37.01 | 18.00 | 12.00 | 5.00 | -3.00 | -137.00 | -4.00 | 39.00 | 2.00 | 20.00 | 22.00 | 11.00 | -5.00 | 7.00 | -11.00 | -8.00 | -10.00 | 4.00 | 9.00 | 15.00 | 2.00 | 1.00 | 25.00 | 4.00 | 24.00 | 17.00 | 12.00 | 27.00 | 6.00 | 18.00 | 26.00 | 19.00 | -26.00 | 3.00 | 8.00 | -17.00 | -6.00 | 12.00 | 15.00 | 16.00 | -4.00 | 21.00 | 16.00 | 6.00 | 5.00 | 18.00 | 1.00 | 23.00 |
| Net income | 199.00 | 112.00 | 88.00 | 30.58 | 33.68 | -41.91 | 6.38 | 76.00 | 16.00 | 16.45 | 64.00 | 31.00 | 20.00 | 28.00 | 130.00 | -34.00 | 177.00 | 7.00 | 97.00 | 107.00 | 46.00 | 24.00 | 19.00 | -33.00 | -31.00 | 20.00 | 1.00 | 16.00 | 23.00 | -59.00 | 216.00 | 55.00 | -24.00 | -81.00 | 21.00 | 16.00 | 13.00 | -20.00 | 15.00 | 9.00 | -8.00 | -430.00 | -45.00 | -47.00 | -32.00 | -17.00 | 11.00 | 28.00 | 29.00 | 32.00 | 45.00 | 24.00 | -3.00 | 48.00 | 48.00 | -19.00 | 55.00 |