Doyoumoney

	Aug-25	Aug-24	Aug-23	Aug-22	Aug-21	Aug-20	Aug-19	Aug-18	Aug-17	Aug-16	Aug-15	Aug-14	Aug-13	Aug-12	Aug-11	Aug-10	Aug-09	Aug-08	Aug-07	Aug-06
Total revenue	616.90	589.51	598.20	571.22	528.66	493.29	654.76	1,182.61	1,095.78	1,149.41	1,249.25	1,399.86	1,279.74	1,605.34	1,445.32	1,160.51	1,239.80	1,663.94	1,458.75	1,201.16
Cost of revenue	310.65	288.50	303.17	305.84	285.50	276.10	362.11	767.35	716.07	746.01	787.41	852.99	772.79	987.97	889.42	733.26	825.12	1,089.89	974.65	796.65
Gross profit	306.25	301.01	295.04	265.39	243.16	217.19	292.65	415.26	379.72	403.40	461.84	546.87	506.95	617.37	555.90	427.25	414.67	574.06	484.09	404.51
Total operating expenses +	166.92	179.42	211.12	234.73	192.04	193.01	218.15	312.01	297.96	297.44	323.93	357.26	316.81	384.97	362.33	289.88	295.48	352.23	293.23	245.53
Selling, general and administrative	166.92	168.57	205.06	216.87	175.28	180.51	209.23	291.44	277.49	274.50	299.60	332.09	293.87	352.88	332.64	267.87	275.75	337.40	282.33	237.87
Research and development		12.40	9.00	7.30	7.40	7.30	9.30	8.70	21.90	18.30	17.70	20.00	21.00
Other operating expenses	0.00	-1.54	-2.95	10.55	9.37	5.20	-0.38	11.87	-1.43	4.64	6.63	5.17	1.94	32.09	29.69	22.02	19.72	14.84	10.90	7.66
Operating income	139.33	121.59	84.86	30.66	51.11	24.18	73.87	18.20	-50.24	-100.22	53.55	203.11	190.15	169.94	193.57	121.77	65.45	211.35	185.47	154.07
Non-operating income (net)	-18.60	-16.07	-15.97	-6.67	-7.14	-16.33	-55.15	-30.87	-32.46	-30.13	-28.16	-29.08	-27.20	-49.63	-34.36	-32.57	-42.06	-33.42	-33.78	-28.22
Income before tax	120.73	105.52	68.90	23.99	43.98	7.85	18.72	-12.67	-82.69	-130.34	25.39	174.03	162.95	120.31	159.21	89.20	23.39	177.93	151.69	125.85
Income tax expense	27.98	23.31	15.25	4.40	3.76	2.29	10.66	8.98	-16.48	-25.17	5.52	32.57	15.37	33.02	34.71	18.85	-0.47	55.37	46.78	33.39
Net income	92.75	85.75	46.56	15.69	38.08	5.56	8.07	-21.65	-66.21	-105.17	19.87	163.57	30.05	87.29	111.56	24.03	13.72	122.54	104.95	92.59

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	154.81	144.21	167.52	158.66	145.53	145.20	158.71	150.39	138.44	141.97	160.61	156.25	141.96	139.38	151.83	151.89	136.60	130.90	145.43	143.15	120.65	119.43	111.35	101.88	133.39	146.67	158.32	178.10	271.91	292.53	301.40	317.10	275.17	288.96	275.70	295.43	258.87	265.79	275.77	305.34	263.29	305.01	300.38	320.10	301.01	327.77	354.35	378.19	327.77	339.56	327.26	344.21	370.37	377.25	405.30	429.22	378.02	392.80	403.44	392.78	330.70	318.41	226.53	334.57	294.22	305.19	269.74	290.40	299.67	379.98	404.52	444.66	399.63	415.14	389.66	385.09	341.02	342.98	324.60	316.66	276.02
Cost of revenue	84.46	72.62	85.62	78.76	72.10	70.54	81.31	73.33	67.80	67.72	81.70	78.40	71.59	71.48	78.09	81.64	78.50	71.28	79.16	76.30	65.88	66.30	66.89	59.93	71.29	79.86	89.25	96.14	174.42	187.52	193.25	200.59	185.47	188.04	179.18	192.62	171.54	172.73	179.49	197.82	172.26	196.45	193.84	201.54	191.24	200.79	212.25	229.64	203.32	207.78	197.76	207.30	230.81	230.26	247.95	263.10	236.73	240.19	248.46	238.74	205.67	196.56	129.28	212.88	192.52	198.57	178.40	194.04	204.59	248.09	259.11	290.68	265.79	274.31	258.44	255.51	230.78	229.94	216.53	210.77	184.96
Gross profit	70.35	71.59	81.89	79.90	73.43	74.65	77.40	77.06	70.64	74.25	78.91	77.86	70.37	67.91	73.73	70.26	58.10	59.63	66.27	66.85	54.78	53.13	44.47	41.95	62.09	66.82	69.07	81.95	97.49	105.01	108.14	116.51	89.70	100.91	96.52	102.80	87.33	93.07	96.28	107.53	91.03	108.56	106.54	118.56	109.76	126.98	142.10	148.55	124.45	131.78	129.50	136.90	139.56	146.99	157.35	166.12	141.29	152.61	154.98	154.04	125.03	121.85	97.25	121.69	101.70	106.62	91.35	96.36	95.08	131.89	145.41	153.97	133.84	140.83	131.22	129.59	110.25	113.05	108.07	105.90	91.06
Total operating expenses +	42.04	43.10	42.06	48.22	42.61	43.52	47.36	42.10	40.72	45.59	46.71	52.42	56.40	55.60	60.61	63.10	50.67	53.22	52.68	44.10	49.07	43.71	41.22	43.95	53.53	51.83	51.80	55.65	74.19	77.47	75.98	82.75	73.67	79.61	76.99	75.09	72.03	73.86	69.89	75.69	73.05	78.81	77.76	75.56	81.86	88.76	93.89	89.77	85.47	88.13	76.74	79.86	97.62	95.68	99.35	98.46	91.84	95.33	97.40	96.04	87.98	80.28	55.35	80.86	75.72	77.95	65.06	70.53	79.94	107.23	89.10	92.44	86.14	84.55	77.57	76.68	69.57	69.52	65.00	63.06	56.21
Selling, general and administrative	42.04	43.10	42.06	41.13	41.42	42.32	43.52	42.10	40.72	42.22	50.95	48.81	52.06	53.25	54.63	63.10	50.67	48.48	45.22	40.47	45.88	43.71	142.84	40.77	50.25	51.83	4.32	69.61	70.75	73.19	70.89	77.57	68.50	74.48	71.88	70.05	66.96	68.60	64.30	70.12	67.17	72.91	71.79	69.57	75.77	82.47	87.44	83.50	79.24	81.92	71.35	74.32	89.98	87.83	88.94	91.06	84.76	88.11	89.78	88.30	81.10	73.74	49.47	75.55	70.35	72.50	60.36	65.18	74.73	76.22	85.00	88.42	82.68	81.30	74.49	73.77	66.91	67.26	62.78	61.17	54.43
Research and development							12.40				9.00				7.30				7.40				7.30				9.30								21.90				18.30				17.70				20.00
Other operating expenses	0.00	0.00	0.00	7.10	1.19	1.20	-8.56	0.00	0.00	3.37	-13.24	3.61	4.34	2.35	-1.33	0.00	0.00	4.74	0.07	3.63	3.19	0.00	-108.92	3.18	3.28	0.00	38.18	-13.96	3.44	4.28	5.08	5.18	5.17	5.13	-16.79	5.04	5.07	5.26	-12.70	5.57	5.88	5.90	-11.73	5.99	6.09	6.29	-13.55	6.27	6.23	6.22	5.40	5.54	7.64	7.85	10.41	7.39	7.07	7.22	7.62	7.73	6.89	6.54	5.88	5.31	5.37	5.46	4.70	5.36	5.21	31.01	4.10	4.02	3.46	3.26	3.08	2.91	2.66	2.25	2.22	1.88	1.77
Operating income	28.30	28.49	39.84	31.68	30.82	31.13	30.04	34.96	29.92	28.66	32.20	25.44	13.97	12.31	13.13	7.16	7.43	6.41	13.59	22.75	5.71	9.42	3.24	-2.00	8.57	14.99	8.02	38.18	16.35	-9.32	-38.65	32.59	9.59	14.67	-99.24	27.33	13.20	8.47	18.18	28.34	-172.12	25.37	28.78	43.00	-56.45	38.22	61.70	58.78	38.98	43.65	52.76	57.04	41.94	51.30	-4.46	67.66	49.46	57.28	56.95	58.00	37.05	41.57	40.52	38.63	17.53	25.10	46.61	-17.82	12.00	24.66	56.31	61.53	42.75	50.76	52.57	52.47	36.90	43.53	38.16	42.84	34.85
Non-operating income (net)	-6.19	-2.93	-3.02	-3.34	-3.12	-3.26	-3.20	-5.52	-4.65	-4.69	-3.91	-3.78	-3.83	-3.52	-3.00	-1.72	-3.97	-1.44	-1.15	-1.88	-2.12	-2.34	-2.10	-3.34	-3.84	-7.66	-6.96	-6.36	-7.81	-8.21	-7.49	-7.57	-7.97	-7.84	-9.18	-8.85	-7.93	-6.50	-7.29	-8.00	-7.10	-7.74	-7.97	-8.03	-6.41	-5.75	-7.05	-6.55	-7.59	-7.89	-6.87	-7.14	-6.22	-6.69	-6.43	-26.67	-7.65	-8.88	-9.45	-8.18	-8.74	-8.00	-7.53	-8.48	-7.72	-8.84	-10.68	-9.81	-9.87	-11.70	-7.48	-9.39	-8.36	-8.19	-7.97	-9.73	-9.02	-7.06	-7.60	-7.44	-6.41
Income before tax	22.12	25.56	36.82	28.34	27.70	27.88	26.84	29.43	25.27	23.97	28.30	21.66	10.15	8.79	10.13	5.44	3.46	4.97	12.44	20.87	3.59	7.08	1.14	-5.34	4.72	7.32	1.06	31.82	8.55	-17.52	-46.14	25.02	1.62	6.83	-108.42	18.48	5.27	1.97	10.90	20.34	-179.22	17.64	20.81	34.97	-62.86	32.47	54.65	52.23	31.39	35.76	45.89	49.90	35.72	44.62	-10.89	40.99	41.81	48.40	47.50	49.82	28.31	33.57	32.99	30.15	9.81	16.25	35.93	-27.63	2.13	12.96	48.84	52.14	34.39	42.57	44.61	42.74	27.88	36.47	30.56	35.40	28.45
Income tax expense	5.81	6.43	8.73	6.30	6.80	6.15	3.44	6.81	7.40	5.67	5.19	4.69	2.99	2.38	-0.09	1.38	1.34	1.78	5.90	-4.39	0.00	2.26	0.94	-0.41	0.81	0.95	1.63	4.96	5.79	-0.07	-8.47	-4.00	19.84	1.60	-9.65	-4.03	0.20	-3.00	-6.50	-0.83	-20.03	2.19	-1.27	-2.99	1.98	7.79	19.06	1.67	9.09	2.75	0.78	3.83	7.29	8.27	5.57	6.59	9.63	11.23	10.17	11.46	6.17	6.91	3.48	8.31	2.66	4.40	9.29	-10.03	-1.11	1.37	14.60	13.47	12.15	15.15	13.30	13.15	8.96	11.38	5.37	8.64	9.16
Net income	16.31	19.13	28.08	22.04	20.90	21.72	24.42	25.78	17.82	17.74	22.23	12.38	4.50	7.45	11.17	4.06	1.22	2.79	5.27	25.03	3.18	4.60	1.44	-5.00	2.16	2.12	-266.86	32.42	2.75	-17.45	-37.66	29.01	-18.22	5.23	-98.76	22.51	5.07	4.97	17.40	21.17	-159.19	15.45	22.08	37.96	-64.84	24.67	35.59	50.56	41.39	36.04	58.25	-92.98	28.44	36.34	-16.46	34.40	32.18	37.17	41.38	36.36	7.93	25.89	-16.82	21.84	7.16	11.85	16.52	-17.64	3.24	11.60	34.24	38.64	22.24	27.43	31.35	29.58	18.92	25.10	25.24	26.79	19.30

4 days ago

Ask a follow up