Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,680.00 3,793.00 3,965.00 3,922.00 4,231.00 3,339.00 4,022.00 3,986.30 3,993.40 3,745.30 2,674.30 2,922.62 2,950.77 2,928.43 2,537.72 2,221.01 2,159.92 2,193.72 2,009.83 1,810.50
Cost of revenue 1,840.00 1,835.00 1,879.00 1,795.00 1,884.00 1,683.00 1,858.00 1,918.50 1,804.90 1,744.40 1,157.10 1,322.83 1,373.36 1,372.04 1,264.28 1,090.86 1,048.61 1,041.78 969.05 881.49
Gross profit 1,840.00 1,958.00 2,086.00 2,127.00 2,347.00 1,656.00 2,164.00 2,067.80 2,188.50 2,000.90 1,517.20 1,599.79 1,577.41 1,556.39 1,273.44 1,130.16 1,111.30 1,151.94 1,040.78 929.01
Total operating expenses + 1,588.00 2,837.00 2,171.00 3,064.00 1,739.00 1,659.00 1,811.00 1,719.10 1,674.70 1,523.00 1,077.30 1,143.11 1,144.89 1,148.73 936.85 738.90 723.23 739.17 680.54 602.98
Operating income 252.00 -879.00 -85.00 -937.00 608.00 -3.00 353.00 -958.10 -1,585.30 454.70 375.20 445.60 419.17 381.94 300.73 380.27 381.19 380.42 354.89 314.79
Non-operating income (net) -738.00 -57.00 -90.00 -118.00 -63.00 -47.00 -15.00 -0.30 -41.20 -13.80 -45.50 -41.23 -49.83 -51.26 -44.62 -22.62 -17.83 -24.95 3.24 0.04
Income before tax -486.00 -936.00 -175.00 -1,055.00 545.00 -50.00 338.00 -958.40 -1,626.50 440.90 329.70 404.37 369.34 330.68 256.11 357.66 363.36 355.47 358.14 314.84
Income tax expense 112.00 -26.00 -43.00 -105.00 134.00 23.00 82.00 52.50 -53.20 9.50 77.00 81.12 52.15 8.92 -11.02 89.23 88.94 71.60 98.48 91.12
Net income -598.00 -910.00 -132.00 -950.00 411.00 -73.00 256.00 -1,011.00 -1,550.00 429.90 251.20 322.85 313.19 314.21 244.52 265.71 274.26 283.87 259.65 223.72
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 880.00 961.00 904.00 936.00 879.00 905.00 951.00 984.00 953.00 1,012.00 947.00 1,028.00 978.00 983.00 947.00 1,023.00 965.00 1,088.00 1,040.00 1,062.00 1,026.00 1,082.30 883.00 491.00 874.00 1,111.50 962.10 1,009.40 946.20 1,059.70 928.40 1,042.10 956.10 1,091.00 1,009.20 992.70 900.50 996.50 954.20 1,022.00 772.60 671.10 648.90 698.01 656.32 719.04 708.24 765.23 730.11 753.66 704.02 761.01 732.08 753.29 695.73 762.99 716.41 738.01 619.76 609.44 570.50 568.17 541.82 565.09 545.94 568.72 1,024.68 1,065.13 506.95 508.14 529.95 594.85 560.78 541.50 488.10 507.36 472.86 471.33 435.73 472.44 431.00
Cost of revenue 453.00 518.00 463.00 446.00 413.00 459.00 456.00 473.00 447.00 490.00 452.00 478.00 459.00 466.00 439.00 442.00 450.00 495.00 471.00 467.00 447.00 511.50 451.00 315.00 406.00 500.90 448.10 468.60 446.50 534.90 452.30 489.30 442.00 497.70 450.20 448.50 408.50 455.00 440.60 495.10 353.70 296.40 279.40 298.35 282.95 325.99 320.18 340.76 335.91 355.82 327.60 346.05 343.88 361.24 331.62 355.53 323.66 377.06 322.11 294.59 270.52 280.46 269.00 277.49 263.91 284.34 258.05 266.25 239.98 237.11 249.77 279.36 275.54 268.77 235.11 238.58 226.59 230.52 209.81 230.29 210.86
Gross profit 427.00 443.00 441.00 490.00 466.00 446.00 495.00 511.00 506.00 -474.00 495.00 550.00 519.00 517.00 508.00 581.00 515.00 593.00 569.00 595.00 579.00 570.80 432.00 176.00 468.00 610.60 514.00 540.80 499.70 524.80 476.10 552.80 514.10 593.30 559.00 544.20 492.00 541.50 513.60 526.90 418.90 374.70 369.50 399.66 373.37 393.05 388.06 424.47 394.21 397.84 376.42 414.96 388.20 392.05 364.12 407.47 392.75 360.96 297.65 314.85 299.98 287.71 272.81 287.60 282.04 284.38 766.63 798.88 266.97 271.03 280.18 315.49 285.24 272.73 252.99 268.78 246.28 240.81 225.91 242.15 220.14
Total operating expenses + 397.00 175.00 395.00 618.00 403.00 955.00 957.00 461.00 464.00 451.00 731.00 470.00 462.00 445.00 1,726.00 897.00 419.00 439.00 437.00 441.00 429.00 435.40 360.00 280.00 593.00 474.00 399.30 430.90 431.90 433.20 418.50 432.20 435.20 421.90 430.50 417.60 404.70 399.70 379.10 402.10 342.10 267.80 264.30 274.98 270.23 283.16 275.98 296.12 287.84 292.13 269.17 289.92 293.68 287.99 260.35 296.03 304.35 293.60 231.49 210.98 200.77 186.43 182.06 182.38 188.03 180.02 178.84 185.14 179.23 173.57 180.73 200.87 184.00 178.67 165.71 172.08 164.08 156.10 148.52 152.93 145.43
Operating income 30.00 268.00 46.00 -128.00 63.00 -509.00 -462.00 50.00 42.00 16.00 -236.00 80.00 54.00 -45.00 -1,218.00 126.00 93.00 154.00 132.00 154.00 150.00 135.40 72.00 -104.00 -125.00 136.60 109.50 67.50 47.30 81.80 45.50 -1,154.10 68.70 -729.40 107.90 -1,048.00 84.20 134.20 126.60 121.20 72.70 93.10 98.60 85.80 97.71 103.34 109.58 127.11 105.57 97.42 105.02 122.87 93.86 97.21 88.67 108.91 87.16 65.34 39.80 97.00 98.58 95.56 90.42 104.97 89.32 103.38 92.93 98.71 86.17 85.31 80.92 113.16 101.04 97.60 82.59 93.49 81.21 79.66 78.54 86.59 70.01
Non-operating income (net) -72.00 -415.00 -276.00 -25.00 -19.00 -14.00 -16.00 -16.00 -11.00 -31.00 -14.00 -34.00 -82.00 53.00 -23.00 -35.00 -10.00 -16.00 -19.00 -23.00 -5.00 -12.50 -15.00 -16.00 -5.00 0.90 -3.00 -19.90 6.50 -4.40 -13.80 -8.20 26.10 -6.50 -10.30 -16.80 -7.60 -1.70 -9.50 2.60 -5.30 -20.80 -5.40 -8.79 -10.54 -8.63 -12.07 -10.63 -9.91 -9.49 -10.89 -13.49 -15.96 -11.09 -12.89 -13.32 -13.97 -14.63 -20.83 -4.57 -4.59 -4.84 -5.32 -6.58 -5.88 -3.95 -5.08 -3.69 -5.11 -9.93 -5.66 -3.22 -6.14 -0.40 -0.75 2.13 2.26 -0.58 -0.05 -0.53 1.20
Income before tax -42.00 -147.00 -230.00 -153.00 44.00 -523.00 -478.00 34.00 31.00 -15.00 -250.00 46.00 -28.00 8.00 -1,241.00 91.00 83.00 138.00 113.00 131.00 145.00 122.90 57.00 -120.00 -130.00 137.50 106.50 47.60 53.80 77.40 31.70 -1,162.30 94.80 -735.90 97.60 -1,064.80 76.60 132.50 117.10 123.80 67.40 72.30 93.20 77.01 87.17 94.72 97.52 116.48 95.66 87.93 94.14 109.38 77.89 86.12 75.78 95.59 73.19 50.71 18.98 92.43 94.00 90.72 85.10 98.39 83.45 99.42 87.85 95.02 81.06 75.38 75.25 109.95 94.90 97.20 81.85 95.63 83.47 79.08 78.49 86.07 71.21
Income tax expense -32.00 -2.00 198.00 -109.00 25.00 -95.00 17.00 38.00 14.00 -15.00 16.00 -39.00 -5.00 23.00 -164.00 18.00 18.00 36.00 29.00 35.00 33.00 24.30 9.00 -24.00 10.00 35.00 21.50 11.20 14.60 75.90 4.20 -41.30 13.70 -62.70 7.10 -14.50 16.90 24.60 24.80 17.90 -57.90 13.80 19.60 24.78 18.85 11.29 21.28 26.10 22.45 12.55 13.19 22.87 3.54 -39.63 -18.96 14.88 14.72 9.97 -40.63 17.96 23.71 21.64 21.29 25.04 21.26 23.37 20.00 24.44 21.13 4.38 9.20 31.30 26.72 27.17 16.13 30.19 24.99 14.13 29.04 26.75 21.21
Net income -10.00 -146.00 -427.00 -45.00 20.00 -430.00 -494.00 -4.00 18.00 67.00 -266.00 86.00 -23.00 -15.00 -1,077.00 73.00 65.00 102.00 84.00 96.00 112.00 98.50 47.00 -95.00 -140.00 102.30 85.00 36.40 39.20 1.80 28.00 -1,122.00 81.20 -673.40 90.60 -1,050.00 59.80 107.00 92.50 105.40 125.00 58.60 84.50 44.10 64.00 84.71 75.30 89.99 72.88 74.43 79.85 87.23 71.69 126.80 53.36 80.76 53.28 40.60 60.60 74.24 69.08 67.83 63.65 72.39 61.84 74.83 67.48 70.20 61.74 71.00 66.05 78.65 68.18 70.03 65.72 65.43 58.47 64.95 49.45 59.32 50.00
4 days ago