Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 139.74 63.52 377.71 60.92 51.84 0.02 0.02 0.00
Cost of revenue 22.29 367.56 437.38 311.59 232.13 103.18 54.62 33.87 0.01
Gross profit 117.45 -304.04 377.71 -250.67 -180.29 -103.16 -54.60 -33.87 -0.01
Total operating expenses + 501.14 111.53 554.19 87.81 212.18 29.60 20.55 11.87 8.60
Operating income -383.69 -415.57 -176.49 -338.48 -392.47 -132.76 -75.15 -45.74 -8.60
Non-operating income (net) 303.70 38.87 45.32 52.80 21.83 -61.83 -3.17 -71.00 -0.13
Income before tax -79.99 -376.70 -131.16 -285.68 -370.64 -194.59 -78.33 -116.74 -8.73
Income tax expense 0.04 1.37 3.41 -29.28 61.83 0.12 -71.00 0.50
Net income -79.99 -376.74 -132.53 -289.09 -370.64 -194.59 -78.33 -115.26 -8.73
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 31.74 114.11 9.70 8.47 7.47 30.07 14.27 11.77 7.41 316.19 17.19 20.12 24.21 20.04 15.80 16.65 8.43 51.07 0.76 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Cost of revenue 5.61 5.67 109.77 101.76 98.82 101.44 94.26 5.58 84.82 140.08 100.05 97.61 99.65 86.34 85.29 74.56 65.41 -58.17 54.62 45.58 190.11 32.45 29.83 19.35 21.55 20.22 12.54 12.68 9.18 13.45 6.25 7.08 7.08
Gross profit 31.74 108.44 -100.07 -93.29 -91.35 -71.38 -79.99 11.77 -77.41 176.12 -82.86 -77.49 -75.44 -66.30 -69.49 -57.90 -56.98 109.24 -53.86 -45.57 -190.10 -32.45 -29.82 -19.35 -21.54 -20.21 -12.54 -12.67 -9.18 -13.45 -6.25 -7.08 -7.08
Total operating expenses + 138.95 125.89 26.74 26.86 27.94 28.66 26.52 116.67 26.72 43.26 25.41 24.66 23.49 22.68 21.82 24.06 19.25 172.73 15.77 13.40 10.27 8.35 7.50 6.94 6.81 6.16 5.49 4.98 3.93 0.11 6.43 2.66 2.66
Operating income -107.22 -17.45 -126.81 -120.15 -119.29 -100.04 -106.50 -104.90 -104.13 132.86 -108.27 -102.15 -98.93 -88.99 -91.30 -81.97 -76.23 -63.48 -69.63 -58.97 -200.37 -40.80 -37.32 -26.29 -28.36 -26.37 -18.02 -17.65 -13.11 -13.56 -12.69 -9.75 -9.75
Non-operating income (net) 12.90 261.74 14.08 17.86 10.02 9.68 9.84 13.88 5.46 11.31 12.18 19.37 2.47 51.64 -15.86 10.02 7.01 -1.22 41.52 -17.28 -1.19 -54.67 2.87 -7.93 -2.10 -1.48 -0.98 -0.21 -0.50 -11.63 -58.46 -0.45 -0.45
Income before tax -94.32 244.30 -112.73 -102.29 -109.27 -90.35 -96.67 -91.01 -98.67 144.16 -96.09 -82.78 -96.46 -37.35 -107.17 -71.95 -69.21 -64.71 -28.12 -76.25 -201.56 -95.46 -34.45 -34.22 -30.46 -27.85 -19.01 -17.86 -13.61 -25.19 -71.15 -10.20 -10.20
Income tax expense -5.48 0.04 5.39 1.37 -17.37 -24.19 -12.43 1.00 2.41 -23.45 -14.02 -0.13 -41.52 17.28 0.88 54.67 -4.09 7.93 2.10 0.06 0.98 0.21 0.50 65.35 -6.26 0.11 0.11
Net income -94.32 244.30 -112.73 -102.29 -109.27 -90.35 -96.67 -91.05 -98.67 142.80 -96.09 -82.78 -96.46 -38.35 -109.58 -71.95 -69.21 -64.71 -28.12 -76.25 -201.56 -95.46 -34.45 -34.22 -30.46 -27.85 -19.01 -17.86 -13.61 -25.19 -69.80 -10.13 -10.13
4 days ago