Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,625.19	1,541.15	1,503.63	1,352.88	1,853.78	2,158.90	1,611.41	1,392.16	1,626.33	1,653.84	1,539.06	1,100.92	1,090.19	213.08	112.50	95.20	128.84	102.55	119.74	2.13
Cost of revenue	350.66	419.53	389.92	140.45	48.78	218.82	178.92	146.41	99.68	99.04	73.97	44.56	70.03	14.00	8.99	8.97	113.49	123.89	82.99	19.74
Gross profit	1,274.54	1,121.62	1,113.71	1,212.43	1,805.00	1,940.08	1,432.48	1,245.75	1,526.66	1,554.80	1,465.09	1,056.36	1,020.16	199.08	103.52	86.23	128.84	102.55	119.74	2.13
Total operating expenses +	1,053.47	967.36	964.59	1,056.30	1,300.93	1,375.73	1,149.78	1,090.74	1,283.37	1,323.40	1,181.60	878.19	822.77	205.32	115.06	87.79	132.30	144.69	94.47	14.91
Selling, general and administrative	812.23	687.15	678.31	773.69	1,007.24	1,059.65	925.21	848.04	1,016.03	1,012.67	948.96	624.38	622.11	176.76	106.01	79.95	7.15	8.12	9.41	7.48
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	241.24	280.21	286.28	282.61	293.69	316.08	224.58	242.70	267.34	310.73	232.63	253.81	200.66	28.56	9.05	7.84	125.14	136.57	85.06	7.44
Operating income	221.06	154.26	149.12	156.13	504.07	564.35	282.70	155.01	243.29	231.41	283.49	178.17	197.39	-6.24	-11.54	-1.56	-3.46	-42.14	25.27	-12.78
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	221.06	154.26	149.12	156.13	504.07	564.35	282.70	155.01	243.29	231.41	283.49	178.17	197.39	-6.24	-11.54	-1.56	-3.46	-42.14	25.27	-12.78
Income tax expense	49.04	31.05	31.14	36.83	117.98	133.07	63.71	34.23	110.14	83.46	70.92	65.61	70.68	-1.15	-5.01	-1.01	-1.35	-19.56	10.64	-13.62
Net income	165.59	113.21	109.65	113.13	374.50	447.84	225.29	121.44	132.54	145.89	210.97	111.65	125.34	-5.59	-6.53	-0.55	-2.11	-22.59	293.24	-17.42

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	372.71	411.17	418.07	389.82	406.14	337.99	411.49	400.45	391.23	332.02	413.60	404.08	353.92	279.06	363.45	374.41	335.97	321.43	493.12	474.72	564.51	506.71	632.54	603.06	416.59	389.95	467.45	425.70	364.90	333.63	418.02	419.47	368.50	371.63	427.42	481.00	379.68	367.52	458.66	448.89	374.28	345.71	415.23	405.32	367.55	265.89	293.78	296.04	250.24	234.95	270.47	303.77	277.08	50.35	32.85	30.57	29.34	49.36	40.62	36.53	34.66	42.31	33.88	32.87	31.66	33.16	32.68	31.29	31.70	35.87	29.75	17.69	19.23	55.10	38.01	11.30	1.93	60.94	61.18	61.47	60.23
Cost of revenue	73.96	89.11	85.36	79.17	97.02	97.25	104.73	114.43	103.12	106.81	101.07	110.00	72.05	60.17	32.21	28.41	19.66	0.20	14.27	-1.82	36.13	26.01	27.33	96.40	69.09	48.37	48.34	41.04	41.60	46.91	37.61	35.53	28.13	30.43	25.22	26.18	17.85	18.56	20.08	42.68	17.72	20.93	20.93	15.15	16.96	11.93	11.49	11.50	9.65	12.21	18.44	19.03	20.35	105.18	2.14	2.13	2.14	28.24	35.24	2.25	27.99	28.08	28.50	32.09	26.42	23.87	25.38	39.16	25.08	22.31	40.68	36.40	24.50	18.23	22.72	4.84	4.84	-175.32	4.81	5.02	5.14
Gross profit	298.75	322.06	332.71	310.65	309.12	240.73	306.76	286.02	288.11	225.22	312.54	294.08	281.87	218.89	331.24	345.99	316.30	321.23	478.85	476.54	528.38	480.71	605.21	506.66	347.50	341.58	419.10	384.66	323.30	286.71	380.41	383.94	340.37	341.21	402.20	454.82	361.83	348.96	438.57	406.21	356.56	324.78	394.30	390.17	350.59	253.96	282.29	284.54	240.59	222.74	252.03	284.74	256.73	50.35	30.71	28.44	27.20	49.36	40.62	34.29	34.66	42.31	33.88	32.87	31.66	33.16	32.68	31.29	31.70	35.87	29.75	17.69	19.23	55.10	38.01	11.30	1.93	60.94	61.18	61.47	60.23
Total operating expenses +	248.30	268.92	271.90	261.18	251.47	196.56	264.31	256.46	250.02	187.12	260.02	266.98	250.47	182.67	288.74	298.54	286.35	235.72	355.17	343.37	366.66	324.27	399.35	370.21	281.90	274.83	321.19	304.09	278.75	248.23	335.71	338.52	308.20	276.18	353.84	366.25	320.49	295.84	353.07	356.05	313.94	291.54	321.72	341.58	221.51	199.55	243.17	239.56	200.94	163.80	192.27	248.77	204.19	35.23	36.67	44.39	26.66	41.57	41.69	54.74	32.47	41.51	32.99	36.86	30.90	28.49	30.06	44.11	29.64	29.43	45.58	42.84	29.91	35.50	28.35	13.96	2.68	59.97	65.21	74.59	73.09
Selling, general and administrative	36.92	208.78	190.03	176.41	176.24	173.33	177.99	170.00	165.83	160.39	173.20	176.91	167.82	167.89	200.45	205.33	200.02	320.94	258.68	248.49	270.35	367.31	294.91	276.89	196.36	314.31	232.45	212.96	186.70	298.75	224.29	225.04	198.13	318.56	240.98	247.60	208.26	284.16	241.25	254.56	204.72	255.36	217.96	241.53	201.36	190.86	149.10	159.72	124.77	151.70	143.81	180.88	137.38	167.88	32.04	41.34	24.77	1.60	3.78	54.31	1.87	1.79	1.75	2.06	1.83	1.90	1.71	1.97	1.57	0.91	1.75	3.38	2.08	1.97	2.17	2.81	2.48	5.27	2.14	4.99	4.42
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	211.38	60.14	81.88	84.77	75.23	23.23	86.33	86.47	84.19	26.73	86.82	90.07	82.65	14.78	88.29	93.22	86.33	-85.21	96.50	94.88	96.31	-43.04	104.44	93.32	85.55	-39.49	88.74	91.13	92.05	-50.52	111.42	113.48	110.07	-42.38	112.86	118.65	112.23	11.68	111.82	101.49	109.22	36.18	103.76	100.05	20.15	8.69	94.07	79.84	76.18	12.10	48.46	67.90	66.81	-132.65	4.63	3.05	1.89	39.97	37.91	0.43	30.60	39.72	31.24	34.79	29.07	26.59	28.35	42.14	28.07	28.52	43.83	39.46	27.84	33.53	26.18	11.15	0.20	54.71	63.08	69.59	68.67
Operating income	50.44	53.14	60.80	49.47	57.65	44.17	42.44	29.56	38.09	38.09	52.52	27.11	31.40	36.22	42.50	47.45	29.95	85.51	123.68	133.17	161.71	156.44	205.87	136.45	65.60	66.75	97.92	80.57	44.55	38.49	44.70	45.43	32.17	65.03	48.36	88.56	41.34	53.12	85.51	50.16	42.62	33.24	72.59	48.59	129.08	54.42	39.12	44.98	39.65	58.95	59.76	35.97	52.54	15.13	-5.96	-15.95	0.55	7.79	-1.07	-20.45	2.19	0.79	0.89	-3.99	0.76	4.68	2.62	-12.82	2.07	6.45	-15.83	-25.15	-10.69	19.61	9.66	-2.66	-0.75	0.96	-4.04	-13.12	-12.85
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	50.44	53.14	60.80	49.47	57.65	44.17	42.44	29.56	38.09	38.09	52.52	27.11	31.40	36.22	42.50	47.45	29.95	85.51	123.68	133.17	161.71	156.44	205.87	136.45	65.60	66.75	97.92	80.57	44.55	38.49	44.70	45.43	32.17	65.03	48.36	88.56	41.34	53.12	85.51	50.16	42.62	33.24	72.59	48.59	129.08	54.42	39.12	44.98	39.65	58.95	59.76	35.97	52.54	15.13	-5.96	-15.95	0.55	7.79	-1.07	-20.45	2.19	0.79	0.89	-3.99	0.76	4.68	2.62	-12.82	2.07	6.45	-15.83	-25.15	-10.69	19.61	9.66	-2.66	-0.75	0.96	-4.04	-13.12	-12.85
Income tax expense	11.43	10.22	14.13	11.58	13.11	6.29	9.54	6.66	8.57	7.13	13.21	7.17	3.63	9.64	9.25	12.13	5.82	20.72	28.26	31.23	37.77	39.30	46.82	31.81	15.15	15.05	21.47	18.53	10.14	8.93	7.60	11.03	7.49	51.35	18.00	25.75	15.04	17.58	33.02	18.44	14.42	12.02	25.34	18.14	15.42	20.95	14.01	16.29	14.35	21.57	20.12	13.31	19.17	5.81	-1.91	-5.24	0.20	2.74	-1.31	-7.22	0.78	-0.24	0.32	-1.36	0.27	1.50	0.94	-4.49	0.71	2.06	-10.17	-8.72	-3.80	8.63	77.62	0.26	0.69	-5.81	-1.39	-3.37	-1.20
Net income	37.84	41.58	45.82	36.07	42.12	35.52	29.69	20.33	27.67	28.67	37.04	18.13	25.80	25.56	32.07	33.26	22.25	62.19	92.91	99.06	120.35	116.45	153.28	128.48	49.64	49.28	79.42	57.81	38.79	28.12	35.81	33.08	24.44	13.43	30.21	62.48	26.43	35.32	51.93	31.07	27.57	20.73	46.89	30.05	113.30	33.14	24.81	28.51	25.19	37.21	39.31	22.09	33.07	8.82	-4.05	-10.71	0.34	5.04	0.25	-13.23	1.41	1.03	0.56	-2.63	0.49	3.18	1.68	-8.33	1.36	4.39	-5.66	-16.43	-6.88	12.75	294.23	-7.36	-6.39	-11.61	-5.27	-0.14	-4.48

4 days ago

Ask a follow up