Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	283.06	235.13	175.51	134.03	45.61	50.12	0.32	0.46	0.42	0.17	0.24	0.28	0.95	6.16	0.93	3.42	4.05	3.88	2.33	3.52
Cost of revenue	32.67	28.25	14.15	5.66	1.09	50.33	52.87	41.38	0.00	0.00	0.01	0.04	0.00	0.05	0.19	0.05	0.58	2.12	1.05	0.60
Gross profit	250.39	206.89	161.37	128.37	44.51	50.12	0.32	-40.92	0.42	0.17	0.22	0.24	0.95	6.11	0.74	3.37	3.48	1.76	1.28	2.93
Total operating expenses +	145.48	211.57	253.06	239.84	225.25	154.41	91.26	56.62	47.48	22.98	23.80	17.52	4.98	11.58	7.18	8.42	12.49	17.38	37.31	27.08
Selling, general and administrative	98.59	157.93	195.04	196.37	171.44	97.27	22.34	13.67	12.10	6.97	6.26	6.89	2.23	3.90	2.74	3.27	3.61	4.54	5.71	6.19
Research and development	32.51	20.79	49.64	44.99	51.14	50.33	52.87	41.38	33.93	14.53	15.98	9.11	1.93	5.51	3.48	3.99	7.65	11.44	29.70	19.00
Other operating expenses	14.39	32.85	8.38	-1.52	2.67	6.81	16.06	1.57	1.46	1.48	1.56	1.52	0.81	2.17	0.96	1.16	1.23	1.40	1.90	1.88
Operating income	104.91	-4.69	-91.69	-111.47	-180.74	-104.29	-90.94	-56.16	-47.06	-22.81	-23.58	-17.28	-5.51	-5.47	-6.44	-5.05	-10.05	-16.36	-36.02	-24.15
Non-operating income (net)	9.24	12.14	14.22	5.12	0.53	1.52	2.70	-7.89	-23.73	-0.48	4.97	0.64	-0.90	-4.27	4.03	-0.41	2.45	0.48	2.20	1.30
Income before tax	114.16	7.45	-77.47	-106.35	-180.21	-102.77	-88.24	-64.05	-70.79	-23.30	-18.61	-16.65	-6.40	-9.74	-2.41	-5.46	-7.60	-15.88	-33.82	-22.85
Income tax expense	-173.05	1.70	0.55	1.83	0.76	-0.09	0.14	0.07	23.92	0.48	-4.97	0.03	-3.86	0.06	4.02	0.10	1.03	0.74	0.35	0.00
Net income	287.20	5.75	-78.02	-108.18	-180.97	-102.68	-88.39	-64.12	-70.79	-23.30	-18.61	-16.65	-2.55	-9.74	-2.41	-3.66	-7.60	-15.88	-33.82	-22.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	77.71	77.11	73.47	70.01	62.47	59.87	67.77	57.19	50.30	45.10	54.52	41.49	34.41	28.44	55.78	28.19	21.63	23.40	14.67	6.62	0.91	50.03	0.03	0.03	0.03	0.03	0.23	0.03	0.03	0.03	0.38	0.03	0.03	0.03	0.03	0.33	0.03	0.03	0.03	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.69	0.08	0.08	0.09	0.09	0.09	0.09	5.81	0.12	0.53	0.15	0.14	0.30	0.26	1.41	1.45	1.66	0.96	0.62	0.65	0.09	2.70	0.56	0.56	0.62	0.55	0.43	0.61	0.64	0.52	0.94	1.37
Cost of revenue	6.51	8.47	8.50	7.12	8.57	5.55	6.04	8.91	7.75	5.40	6.77	1.56	0.42	1.36	2.45	1.60	0.26	0.48	0.25	0.31	0.05	20.62	4.80	11.08	13.84	13.29	17.79	11.15	10.63	10.84	11.15	10.50	8.89	8.69	10.81	7.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.00	0.52	0.44	0.00	0.01	0.01	0.01	0.02	0.01	0.01	0.02	0.16	0.01	0.01	0.00	0.03	0.04	0.04	0.24	0.02	-0.16	1.81	0.23	0.25	0.37	0.29	0.16	0.19	0.17	0.16	0.13	0.14
Gross profit	71.20	68.64	64.96	62.89	53.89	54.32	61.74	48.28	42.55	39.70	47.75	39.93	33.99	27.07	53.33	26.59	21.37	22.92	14.41	6.31	0.87	50.03	0.03	0.03	0.03	-13.26	-17.56	-11.12	-10.60	-10.81	-10.78	-10.48	-8.86	-8.66	-10.78	-6.78	0.03	0.03	0.03	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.69	-0.44	-0.36	0.09	0.08	0.08	0.08	5.79	0.11	0.52	0.14	-0.02	0.29	0.25	1.41	1.42	1.62	0.91	0.38	0.65	0.25	0.90	0.33	0.31	0.25	0.27	0.27	0.61	0.47	0.36	0.81	1.37
Total operating expenses +	29.78	35.40	35.22	42.81	32.04	55.98	49.99	49.80	53.25	60.30	64.01	56.10	63.57	55.17	62.83	62.58	59.25	55.63	64.77	53.45	51.41	58.08	42.34	26.89	27.09	-13.26	24.24	16.48	14.92	14.69	14.48	14.37	13.08	12.17	13.82	10.38	11.12	8.05	5.42	4.61	4.90	5.58	6.48	6.11	5.63	4.90	4.21	4.63	3.78	2.06	1.10	0.99	0.90	5.72	1.77	1.99	2.01	1.98	1.63	2.04	1.78	2.39	1.66	2.02	2.35	3.31	2.66	2.70	3.24	1.70	4.66	5.90	5.49	9.37	8.42	10.03	7.68	6.59	7.03	7.00	6.25
Selling, general and administrative	21.70	28.47	25.58	25.17	19.37	31.16	37.86	40.71	44.42	50.07	47.76	43.64	50.12	47.47	52.17	51.53	45.20	44.24	44.65	44.32	39.81	40.06	30.70	15.45	11.06	7.25	6.06	4.95	3.90	3.50	2.92	3.46	3.79	3.12	2.65	2.90	3.43	2.23	1.72	1.84	1.19	1.56	1.38	1.41	1.91	1.40	1.41	1.71	2.37	0.84	0.50	0.48	0.49	0.93	0.99	0.97	0.99	1.64	0.66	0.68	0.73	1.96	0.75	0.65	0.71	2.82	0.63	1.17	0.83	3.51	1.10	1.56	1.44	8.67	1.35	1.37	1.66	7.02	1.46	1.70	1.61
Research and development	7.47	10.90	8.44	7.43	5.74	8.11	3.05	4.08	5.55	10.23	13.61	12.65	13.16	9.87	10.97	11.53	12.62	11.15	20.07	10.09	9.83	13.17	12.24	11.08	13.84	13.29	17.79	11.15	10.63	10.84	11.15	10.50	8.89	8.69	10.81	7.11	7.33	5.46	3.34	2.41	3.32	3.65	4.67	4.33	3.33	3.09	2.43	2.55	1.04	0.64	0.53	0.43	0.33	3.30	0.56	0.80	0.80	0.94	0.74	1.12	0.80	0.97	0.67	0.97	1.39	2.16	1.72	1.39	1.92	1.09	2.94	3.95	3.71	7.62	6.66	8.26	5.64	4.71	5.01	4.82	4.28
Other operating expenses	0.61	-3.96	1.21	10.21	6.93	16.71	9.08	5.01	3.28	0.00	2.65	-0.19	0.29	-2.17	-0.31	-0.48	1.43	0.24	0.06	-0.97	1.77	4.85	-0.60	0.37	2.19	-33.80	0.39	0.39	0.38	0.36	0.41	0.40	0.40	0.36	0.36	0.37	0.36	0.37	0.36	0.37	0.39	0.36	0.43	0.36	0.40	0.41	0.37	0.37	0.37	0.57	0.08	0.08	0.08	1.49	0.22	0.21	0.21	-0.60	0.23	0.25	0.24	-0.54	0.23	0.40	0.25	-1.67	0.31	0.15	0.49	-2.90	0.62	0.39	0.34	-6.92	0.41	0.40	0.37	-5.14	0.56	0.48	0.37
Operating income	41.42	33.24	29.75	20.08	21.85	-1.67	11.75	-1.51	-10.70	-20.60	-16.26	-16.17	-29.58	-28.10	-9.50	-35.99	-37.88	-32.71	-50.35	-47.13	-50.54	-8.05	-42.32	-26.86	-27.06	-20.90	-24.01	-16.45	-14.89	-14.66	-14.11	-14.34	-13.05	-12.14	-13.79	-10.05	-11.09	-8.03	-5.39	-4.55	-4.85	-5.52	-6.43	-6.05	-5.58	-4.84	-4.21	-4.57	-3.72	-1.35	-1.02	-0.90	-0.82	-5.64	-1.69	-1.91	3.79	-1.87	-1.11	-1.91	-1.79	-2.09	-1.41	-0.61	-0.93	-1.71	-1.75	-2.32	-2.59	-2.19	-3.77	-5.57	-5.19	-9.13	-8.16	-9.76	-7.08	-6.12	-6.67	-6.19	-4.89
Non-operating income (net)	2.50	2.45	2.22	2.07	2.50	2.84	3.06	2.99	0.69	-5.82	3.11	4.04	3.81	2.91	1.46	0.48	0.26	0.11	0.11	0.14	0.17	0.14	0.17	0.32	0.89	-55.49	5.00	0.57	2.47	0.14	-4.23	-1.37	-2.43	8.81	0.67	7.65	-40.86	-0.31	-2.03	1.28	0.58	1.59	1.27	5.32	-3.03	-0.08	1.69	0.55	-1.47	-0.95	-1.35	-0.04	0.04	0.48	-0.04	-0.39	-4.21	-4.46	3.27	6.78	-1.19	-0.33	-0.10	-0.01	0.01	0.10	0.06	2.11	-0.01	-0.01	0.25	0.24	0.01	0.52	0.74	0.44	0.40	1.43	0.00	-0.17	-0.01
Income before tax	43.93	35.69	31.96	22.16	24.35	1.17	14.81	1.48	-10.01	-26.42	-13.15	-12.13	-25.77	-25.19	-8.04	-35.51	-37.62	-32.60	-50.25	-46.99	-50.37	-7.92	-42.15	-26.54	-26.17	-76.39	-19.01	-15.89	-12.42	-14.52	-18.34	-15.71	-15.48	-3.33	-13.12	-2.40	-51.94	-8.33	-7.42	-3.28	-4.27	-3.94	-5.16	-0.73	-8.60	-4.92	-2.52	-4.02	-5.19	-2.30	-2.37	-0.94	-0.78	-5.17	-1.73	-2.30	-0.42	-6.34	2.16	4.88	-2.98	-2.42	-1.51	-0.62	-0.92	-1.61	-1.68	-0.21	-2.60	-2.20	-3.51	-5.33	-5.18	-8.60	-7.41	-9.32	-6.67	-4.69	-6.68	-6.36	-4.90
Income tax expense	9.57	-175.10	0.41	0.64	1.01	-0.26	0.46	0.76	0.74	0.46	0.30	-0.64	0.44	0.86	0.95	0.01	0.01	0.73	0.01	0.02	0.01	0.16	-0.02	0.00	-0.24	0.09	0.03	0.02	0.01	0.07	4.23	1.37	2.43	-9.00	-0.67	-7.65	40.86	0.31	2.03	-1.28	-0.58	-4.85	0.06	0.06	0.00	0.00	0.00	0.00	0.03	-3.86	-0.22	0.04	0.02	-0.02	0.03	0.00	0.04	4.03	0.03	0.00	0.00	-0.38	0.00	-0.15	-1.70	0.02	0.00	0.19	0.67	0.74	0.15	0.00	0.01	0.00	0.00	0.02	0.29	1.48	-0.14	0.30	0.79
Net income	34.36	210.79	31.55	21.51	23.34	1.43	14.35	0.72	-10.75	-26.88	-13.45	-11.49	-26.21	-26.05	-8.99	-35.52	-37.63	-33.32	-50.26	-47.01	-50.38	-8.07	-42.13	-26.54	-25.93	-76.48	-19.04	-15.90	-12.43	-14.59	-18.34	-15.71	-15.48	-3.33	-13.12	-2.40	-51.94	-8.33	-7.42	-3.28	-4.27	-3.94	-5.16	-0.73	-8.60	-4.92	-2.52	-4.02	-5.19	1.56	-2.15	-0.99	-0.78	-5.17	-1.73	-2.30	-0.46	-6.33	2.16	4.88	-2.98	-2.46	-1.50	-0.46	0.78	-1.61	-1.68	-0.41	-3.27	-2.20	-3.51	-5.34	-5.19	-8.60	-7.41	-9.32	-6.72	-5.82	-6.26	-5.98	-4.60

4 days ago

Ask a follow up