Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	642.82	610.79	618.73	516.41	490.49	298.85	245.89	146.31	71.09
Cost of revenue	198.94	196.30	209.41	120.39	74.09	58.47	61.03	28.66	10.56
Gross profit	443.88	414.48	409.31	396.02	416.40	240.38	184.86	117.65	60.53
Total operating expenses +	554.77	609.04	674.64	563.97	469.31	325.70	213.93	135.47	78.90
Selling, general and administrative	316.13	339.34	340.03	294.60	252.86	200.43	129.33	87.24	46.54
Research and development	238.63	264.70	270.33	265.67	211.75	123.38	83.10	47.54	32.16
Other operating expenses	0.00	5.00	64.28	3.70	4.70	1.90	1.50	0.70	0.20
Operating income	-110.89	-194.56	-265.33	-167.94	-52.91	-85.32	-29.07	-110.76	-18.38
Non-operating income (net)	70.98	16.86	16.57	5.97	-0.80	-449.15	-1.96	-1.63	-0.37
Income before tax	-39.91	-177.70	-248.76	-161.97	-53.72	-534.48	-31.03	-112.40	-18.74
Income tax expense	3.64	4.93	6.34	4.03	4.51	8.26	0.22	0.09	0.02
Net income	-43.54	-182.63	-255.10	-166.00	-58.22	-542.73	-31.25	-112.49	-18.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	150.84	166.03	149.00	172.91	154.88	165.02	151.65	153.10	141.01	183.98	153.64	146.82	134.29	156.23	131.07	114.61	114.50	143.53	125.30	115.84	105.82	112.22	71.82	42.91	71.91	75.29	61.21	55.82	53.58	50.55	36.61	31.74	29.58
Cost of revenue	44.67	52.99	48.70	47.82	49.44	54.07	45.26	48.88	48.09	68.20	58.12	47.21	35.90	36.83	30.38	27.70	25.48	27.60	24.52	4.92	17.06	18.90	14.41	10.05	15.11	16.58	15.48	15.01	13.97	14.90	5.24	4.55	4.26
Gross profit	106.18	113.05	100.31	125.08	105.45	110.96	106.39	104.22	92.91	115.78	95.53	99.61	98.39	119.41	100.70	86.91	89.02	115.93	100.78	110.93	88.76	93.32	57.41	32.85	56.80	58.71	45.73	40.81	39.61	35.65	31.37	27.19	25.32
Total operating expenses +	123.22	132.59	132.55	94.96	144.77	160.79	147.88	145.96	154.41	170.97	190.32	162.97	150.38	142.50	140.69	150.02	130.75	131.76	116.66	121.26	98.98	502.90	122.66	72.27	76.68	66.79	54.82	50.61	41.86	39.99	30.20	32.81	35.81
Selling, general and administrative	66.38	76.62	75.36	74.43	89.73	89.93	81.70	83.04	85.77	82.83	82.42	91.51	83.28	75.19	73.40	79.34	66.68	65.18	62.08	68.70	56.90	54.07	51.55	44.42	50.39	37.26	32.61	32.57	26.89	26.21	19.11	21.10	20.86
Research and development	56.85	55.97	57.19	61.22	64.25	66.97	66.17	62.92	68.64	65.27	107.91	71.46	67.10	63.61	67.29	70.69	64.08	61.89	54.58	53.40	41.88	39.71	30.14	27.54	25.99	27.89	22.21	18.03	14.97	13.08	11.09	11.44	14.79
Other operating expenses	0.00	0.00	0.00	-40.70	-9.20	3.90	0.00	0.00	0.00	22.88	0.00	0.00	0.00	3.70	0.00	0.00	0.00	4.70	0.00	-0.85	0.19	409.13	40.97	0.32	0.30	1.64	0.00	0.00	0.00	0.70	0.00	0.26	0.16
Operating income	-17.05	-19.54	-32.24	30.13	-39.33	-49.84	-41.49	-41.74	-61.50	-55.19	-94.80	-63.36	-51.99	-23.10	-40.00	-63.12	-41.74	-15.83	-15.88	-10.33	-10.22	-409.58	-65.26	-39.42	-19.88	-8.08	-9.10	-10.36	-3.04	-74.97	-14.93	-5.45	-7.33
Non-operating income (net)	4.20	4.35	4.04	6.87	5.82	1.46	7.05	4.66	3.70	8.59	3.05	2.59	2.33	6.69	-0.04	-0.71	0.04	-0.16	-0.77	0.37	-0.90	0.96	-0.01	-0.33	-0.96	1.05	-0.50	-0.45	-0.57	-0.52	-0.40	-0.46	-3.46
Income before tax	-12.85	-15.19	-28.21	37.00	-33.51	-48.38	-34.44	-37.08	-57.80	-46.60	-91.74	-60.77	-49.65	-16.41	-40.04	-63.83	-41.69	-15.99	-16.65	-9.96	-11.12	-408.62	-65.26	-39.75	-20.85	-7.03	-9.60	-10.81	-3.60	-75.48	-15.33	-5.91	-10.79
Income tax expense	0.62	1.06	-0.73	2.46	0.85	0.65	1.32	0.82	2.15	2.35	1.24	1.65	1.09	0.80	1.88	0.63	0.72	2.46	0.52	1.09	0.44	6.95	0.59	0.42	0.30	0.11	0.01	0.07	0.03	0.04	0.02	0.02	0.01
Net income	-13.47	-16.25	-27.47	34.54	-34.36	-49.03	-35.75	-37.90	-59.95	-48.95	-92.99	-62.41	-50.75	-17.22	-41.91	-64.46	-42.41	-18.45	-17.17	-11.05	-11.55	-415.57	-65.85	-40.17	-21.14	-7.13	-9.60	-10.88	-3.64	-75.52	-15.35	-5.92	-10.81

4 days ago

Ask a follow up