Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,961.00 6,578.10 6,362.90 6,401.70 5,905.00 3,578.70 5,301.40 3,587.92 3,147.97 3,034.38 2,838.36 2,590.53 2,918.75 2,899.47 2,742.26 2,459.11 2,369.28 2,423.05 2,436.79 2,351.46
Cost of revenue 5,055.50 4,414.50 4,000.80 3,631.60 3,148.00 1,868.00 2,954.50 2,047.96 1,812.90 1,757.85 1,621.58 1,468.76 1,663.89 1,686.52 1,620.74 1,464.90 1,427.86 1,427.47 1,402.64 1,306.77
Gross profit 1,905.50 2,163.60 2,362.10 2,770.10 2,757.00 1,710.70 2,346.90 1,539.95 1,335.07 1,276.53 1,216.78 1,121.77 1,254.86 1,212.95 1,121.52 994.21 941.41 995.58 1,034.16 1,044.69
Total operating expenses + 1,633.40 2,091.10 3,052.30 1,796.10 1,697.40 2,120.90 1,775.00 905.86 781.84 734.24 708.89 1,046.77 894.31 777.59 621.94 616.28 603.64 1,082.02 536.35 466.85
Operating income 272.10 72.50 -690.20 974.00 1,059.60 -410.20 571.90 634.09 475.11 543.02 467.85 -240.42 -771.97 442.59 499.58 153.23 -194.60 -86.44 497.81 577.84
Non-operating income (net) -1,092.80 -413.80 190.60 -798.70 -520.50 -424.00 -485.80 -544.17 -470.76 -422.40 -411.24 -31.36 -143.91 -78.06 -110.35 -148.71 -133.28 38.86 -205.57 -207.91
Income before tax -820.70 -341.30 -499.60 175.30 539.10 -834.20 86.10 89.92 4.35 120.62 56.61 -271.78 -915.88 364.53 389.23 4.52 -327.88 -47.59 292.24 369.93
Income tax expense 24.60 -28.00 -8.20 -46.40 118.60 -165.10 43.00 -3.59 -498.51 11.31 55.92 -38.59 -121.54 152.56 146.88 66.18 -60.47 105.74 132.19 156.85
Net income -843.10 -311.50 -490.00 222.10 420.80 -669.50 43.90 93.51 502.86 109.31 0.69 -233.20 -794.34 211.97 242.35 -59.47 -264.95 -153.32 160.05 327.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,779.10 1,806.20 1,717.30 1,765.00 1,672.50 1,669.00 1,639.20 1,663.00 1,606.90 1,395.40 1,619.40 1,674.80 1,673.30 1,585.60 1,625.00 1,626.90 1,564.20 1,572.50 1,511.80 1,545.80 1,274.90 1,027.40 1,129.70 305.50 1,116.10 1,341.20 1,354.50 1,323.09 1,282.57 1,155.27 789.65 826.91 816.09 769.04 806.25 796.46 776.22 742.91 765.60 769.42 756.45 733.97 739.30 700.96 664.14 651.36 645.94 652.15 641.08 644.70 714.44 761.37 798.25 743.81 707.04 712.55 736.06 676.45 710.91 687.88 667.02 630.22 638.26 598.31 592.32 555.81 620.43 580.82 612.23 571.09 617.89 620.59 613.49 585.84 629.45 625.24 596.26 601.72 613.99 561.78 569.24
Cost of revenue 1,254.30 1,315.80 1,136.60 1,262.20 1,118.70 1,122.60 1,070.50 1,090.70 1,130.70 1,078.20 970.40 978.40 973.80 915.60 957.10 900.40 858.50 915.10 812.50 769.50 650.90 507.00 528.20 174.90 657.90 754.90 758.70 731.73 709.20 663.42 451.87 470.99 461.68 451.65 464.58 456.77 439.89 435.78 444.74 443.93 433.40 428.96 423.37 396.42 372.82 373.24 367.40 364.51 363.62 370.76 410.05 430.80 452.28 434.32 408.36 415.86 427.97 409.65 419.45 402.29 389.35 377.72 376.85 356.25 354.08 1,427.86 1,025.41 964.79 362.09 339.37 367.14 363.71 357.25 340.41 359.40 360.21 342.62 337.11 340.88 314.61 335.61
Gross profit 524.80 490.40 580.70 502.80 553.80 546.40 568.70 572.30 476.20 317.20 649.00 696.40 699.50 670.00 667.90 726.50 705.70 657.40 699.30 776.30 624.00 520.40 601.50 130.60 458.20 586.30 595.80 591.37 573.37 491.85 337.78 355.92 354.41 317.38 341.66 339.69 336.34 307.13 320.85 325.49 323.06 305.00 315.93 304.54 291.31 278.12 278.55 287.64 277.47 273.94 304.39 330.57 345.96 309.49 298.68 296.69 308.09 266.80 291.46 285.59 277.68 252.50 261.41 242.06 238.24 -872.06 -404.98 -383.97 250.14 231.71 250.75 256.88 256.24 245.43 270.06 265.04 253.64 264.61 273.12 247.17 233.63
Total operating expenses + 427.70 401.00 1,357.10 410.30 511.00 594.50 501.20 497.80 497.60 625.60 1,435.40 490.90 500.40 427.10 531.20 424.10 413.70 431.30 460.20 398.40 407.50 400.80 405.30 296.00 1,018.80 575.00 416.00 392.99 390.98 367.49 181.94 174.23 181.65 213.04 173.68 199.07 196.05 193.28 182.28 176.16 182.52 174.34 173.76 269.84 267.84 266.28 261.39 259.69 259.41 261.21 211.11 209.35 212.65 236.20 200.01 168.68 165.47 147.66 161.12 145.00 154.94 160.63 150.13 159.76 145.76 -933.08 160.38 140.27 149.30 -30.12 349.84 143.29 137.68 134.70 136.18 136.62 128.86 65.56 145.06 125.33 104.73
Operating income 97.10 89.40 -776.40 92.50 42.80 -48.10 67.50 74.50 -21.40 -308.40 -786.40 205.50 199.10 242.90 136.70 302.40 292.00 226.10 239.10 377.90 216.50 119.60 196.20 -165.40 -560.60 11.30 179.80 198.38 182.39 124.36 155.84 181.76 172.13 56.17 143.66 134.99 140.29 113.85 139.30 149.34 140.53 90.62 142.17 34.69 23.48 -304.69 22.83 23.38 18.05 -1,045.45 93.28 46.88 133.32 73.29 98.67 128.02 142.62 119.14 130.34 140.59 122.74 91.87 110.46 51.71 92.35 61.03 87.40 76.71 100.84 261.84 -99.09 113.59 118.56 110.73 133.88 128.42 124.78 199.05 128.06 121.84 128.90
Non-operating income (net) -91.20 -197.50 -83.40 -104.40 116.40 -100.70 -102.20 -104.80 -106.10 -99.50 -100.40 -92.70 483.20 -190.40 -195.50 -220.00 -192.80 -172.80 -116.60 -126.10 -105.00 -99.80 -69.30 -107.40 -147.50 -114.20 -116.50 -128.48 -126.58 -209.99 -110.65 -112.53 -111.01 -112.70 -113.39 -111.69 -132.99 -106.57 -102.24 -104.50 -109.09 -105.78 -101.89 -6.65 -3.22 -7.90 -6.29 -10.45 -6.71 -75.30 -22.83 -20.49 -25.28 -24.99 -20.88 -15.05 -17.14 -43.06 -21.25 -26.28 -32.97 -245.96 -27.68 -31.94 -36.30 -559.69 -42.02 -25.78 -26.36 -706.21 354.28 -44.71 -45.83 -50.80 -51.94 -55.16 -47.66 -53.42 -51.11 -46.14 -57.25
Income before tax 5.90 -108.10 -859.80 -11.90 159.20 -148.80 -34.70 -30.30 -127.50 -407.90 -886.80 112.80 682.30 52.50 -58.80 82.40 99.20 53.30 122.50 251.80 111.50 19.80 126.90 -272.80 -708.10 -102.90 63.30 69.90 55.81 -85.63 45.20 69.23 61.13 -56.53 30.28 23.30 7.30 7.27 37.06 44.84 31.44 -15.16 40.28 28.04 20.26 -312.59 16.54 12.93 11.34 -1,120.75 70.45 26.39 108.04 48.30 77.78 112.97 125.47 76.08 109.08 114.31 89.77 -154.09 82.78 19.77 56.06 -498.67 45.38 50.93 74.48 -444.38 255.19 68.88 72.73 59.93 81.94 73.26 77.12 145.63 76.95 75.70 71.66
Income tax expense 8.70 -34.70 5.30 6.40 47.70 -15.00 2.80 -3.20 -12.60 -49.10 -161.70 34.70 167.90 31.70 -182.00 56.30 47.60 8.50 36.40 53.10 20.60 7.10 -14.30 -58.40 -99.50 -10.00 19.60 18.54 14.82 -43.59 9.07 15.24 15.69 252.13 -759.06 6.23 2.20 2.24 -9.47 10.80 7.73 -6.09 35.38 11.15 9.26 -62.18 8.04 10.15 6.80 -232.00 29.13 38.57 42.77 28.06 31.34 46.30 46.85 32.05 38.28 38.32 38.24 -0.96 34.44 12.80 19.90 -140.76 24.03 22.45 33.82 -65.81 107.69 31.86 31.99 27.70 35.35 34.96 34.18 57.63 36.55 33.00 29.67
Net income -2.30 -73.00 -864.60 -17.40 111.80 -133.30 -36.70 -26.80 -114.70 -358.10 -724.80 78.10 514.40 20.80 123.50 26.10 51.60 45.00 86.10 198.70 91.00 11.10 141.90 -214.40 -608.60 -92.50 43.90 51.55 40.99 -42.04 36.13 53.99 45.44 -308.67 789.34 17.08 5.10 5.03 46.54 34.04 23.71 -9.07 4.90 16.89 11.00 -250.41 8.50 2.78 4.54 -888.75 41.32 -12.18 65.27 20.24 46.45 66.67 78.62 44.03 70.80 75.99 51.53 -153.13 48.35 9.16 36.16 -355.44 21.35 28.48 40.66 -378.57 147.49 37.02 40.74 32.22 46.59 38.30 42.94 87.35 155.06 42.70 41.98
4 days ago