Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 2,129.48 2,957.29 3,471.42 4,101.59 2,258.69 1,416.19 2,001.28 2,031.21 1,649.97 917.41 926.02 1,587.03
Cost of revenue 2,126.77 2,625.63 2,501.53 2,413.09 1,801.07 1,430.11 1,880.34 1,733.28 1,431.98 919.39 979.47 1,300.72
Gross profit 2.71 331.65 969.89 1,688.51 457.61 -13.92 120.94 297.93 217.99 -1.99 -53.45 286.30
Total operating expenses + 64.08 103.80 106.80 107.63 98.41 156.77 290.05 52.93 67.64 48.70 44.06 253.92
Operating income -61.37 227.85 863.09 1,580.88 359.20 -170.69 -169.10 193.76 181.53 -50.69 -394.93 -59.95
Non-operating income (net) -26.09 -17.10 -17.63 -26.13 -67.00 -72.95 -103.80 -56.27 -75.77 -64.50 -17.91 -10.13
Income before tax -87.46 210.75 845.46 1,554.75 292.20 -243.63 -272.91 137.49 105.76 -115.19 -412.84 -70.09
Income tax expense -25.77 23.17 123.50 106.21 3.41 -2.16 -53.29 -165.36 -67.98 -41.80 -155.05 -17.74
Net income -61.69 187.58 721.96 1,448.55 288.79 -446.90 -316.32 299.17 154.52 -78.14 -417.56 -52.35
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Jun-16 Mar-16
Total revenue 524.99 520.47 526.78 550.27 531.96 617.35 671.90 803.97 864.07 959.99 741.82 858.37 911.24 823.45 869.77 1,336.41 1,071.96 828.22 648.84 395.28 386.25 133.20 335.59 353.94 402.80 499.08 525.86 656.21 609.11 572.08 447.87 528.92 482.33 79.80 482.93 513.81 573.43 0.00 267.13 258.52
Cost of revenue 520.41 527.27 506.89 531.64 549.85 583.27 642.81 708.86 690.69 719.95 599.26 617.93 570.76 576.65 586.52 660.91 589.13 531.01 515.67 376.62 379.74 122.05 361.00 384.22 382.35 493.10 530.81 559.22 570.28 482.02 411.03 445.23 395.00 54.20 450.13 462.68 464.96 0.00 274.70 247.07
Gross profit 4.58 -6.80 19.89 18.63 -17.89 34.08 29.08 95.11 173.38 240.04 142.56 240.44 340.48 246.80 283.25 675.51 482.84 297.21 133.17 18.66 6.52 11.15 -25.41 -30.28 20.46 5.98 -4.95 96.99 38.83 90.06 36.84 83.69 87.33 25.60 32.80 51.13 108.47 0.00 -7.57 11.45
Total operating expenses + 15.01 14.53 22.41 15.98 22.28 24.09 23.77 24.43 31.51 26.72 25.40 22.34 25.98 30.28 20.78 26.80 29.77 21.39 33.16 20.84 23.02 -115.02 23.33 37.00 40.16 40.45 24.40 23.04 18.28 9.00 12.53 12.05 19.35 7.79 17.27 27.29 15.28 0.02 16.30 49.36
Operating income -10.43 -21.32 -2.52 2.66 -40.18 9.99 5.31 70.68 141.88 213.32 117.16 218.10 314.50 216.52 262.47 648.71 453.07 275.81 100.02 -2.19 -16.50 126.17 -48.74 -67.28 -19.71 -216.05 -26.21 66.95 17.78 81.06 23.85 84.73 67.82 47.50 13.62 23.80 96.60 -0.02 -26.51 -38.41
Non-operating income (net) -5.93 -5.70 -6.32 -8.86 -5.21 -4.31 -5.59 -6.49 -0.72 -8.78 -4.38 -3.15 -1.32 -4.11 -3.92 -5.92 -12.58 -17.90 -16.12 -16.40 -16.19 -20.85 -19.80 -14.44 -18.67 -24.50 -20.45 -43.65 -14.57 -90.66 -9.83 -10.03 -9.45 -8.00 -8.54 -8.09 -48.98 0.00 -12.90 -15.34
Income before tax -16.36 -27.03 -8.85 -6.20 -45.38 5.69 -0.28 64.19 141.16 204.55 112.78 214.95 313.18 212.41 258.55 642.79 440.48 257.92 83.90 -18.58 -32.70 105.31 -68.53 -81.71 -38.37 -240.55 -46.66 23.30 3.21 -9.60 14.02 74.70 58.37 39.51 5.08 15.71 47.62 -0.02 -39.41 -53.75
Income tax expense -5.33 -9.76 -3.33 -1.25 -11.44 7.82 -4.09 5.28 14.17 28.53 18.96 33.60 42.41 -7.87 5.73 68.63 39.59 3.40 0.21 0.01 -0.01 0.04 -0.05 0.03 -2.19 -48.68 -3.10 -1.00 -4.78 -165.50 0.01 0.06 0.07 -76.35 -5.08 3.10 10.35 0.00 -11.80 -21.10
Net income -11.03 -17.27 -5.52 -4.95 -33.95 -2.13 3.80 58.91 127.00 176.02 93.81 181.36 270.77 220.68 252.82 574.16 400.89 257.45 83.26 -18.99 -32.93 -100.15 -68.64 -238.30 -39.81 -140.94 -68.53 -113.66 6.82 156.54 11.89 73.79 56.94 96.64 10.16 12.61 37.27 -0.02 -27.61 -32.64
4 days ago