Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	654.08	706.23	742.49	1,503.62	1,517.66	623.18	540.05	889.12	809.04	627.19	536.47	568.57	534.94	791.02	830.40	762.78	225.24	328.05	700.40	696.31
Cost of revenue	376.16	437.48	383.84	755.30	820.68	325.20	285.46	479.68	426.95	346.16	284.52	295.02	287.99	423.63	442.49	427.11	136.40	194.26	519.47	499.75
Gross profit	277.92	268.75	358.66	748.32	696.99	297.98	254.59	409.44	382.09	281.04	251.95	273.55	246.95	367.39	387.91	335.67	88.84	133.79	180.93	196.56
Total operating expenses +	281.15	361.25	319.22	278.25	284.54	239.47	232.98	242.81	269.01	227.08	213.36	196.57	181.14	188.16	217.85	187.64	162.37	158.43	144.49	114.58
Selling, general and administrative	167.70	165.56	145.49	141.40	147.06	116.01	116.81	122.87	130.29	126.07	131.81	113.50	119.50	111.00	138.30	128.60	95.20	89.40	144.49	76.70
Research and development	149.62	151.21	144.70	136.85	137.48	123.46	116.17	119.62	100.20	92.37	90.03	83.06	61.62	63.45	65.14	56.66	53.48	59.92	50.69	37.66
Other operating expenses	-36.17	44.47	29.02	0.00	0.00	0.00	0.00	0.32	38.52	8.64	-8.49	0.01	0.02	13.72	14.41	2.38	13.68	9.11	-50.69	0.22
Operating income	-3.22	-92.50	39.44	470.07	412.45	58.51	21.61	166.63	113.08	53.95	38.59	76.98	65.81	179.23	170.06	148.04	-73.52	-24.63	36.45	81.99
Non-operating income (net)	23.70	34.14	32.76	6.92	2.01	5.83	13.08	10.92	5.43	2.21	0.45	0.15	0.86	-4.98	-7.63	-7.93	-3.12	1.40	6.79	1.84
Income before tax	20.48	-58.36	72.20	476.99	414.46	64.33	34.69	177.55	118.52	56.16	39.05	77.13	66.67	174.25	162.43	140.11	-76.64	-23.23	43.24	83.82
Income tax expense	20.26	10.65	15.05	43.44	47.30	12.00	22.91	120.74	-7.39	7.71	-12.87	14.15	7.31	13.67	34.82	-2.04	-13.03	-3.61	5.51	9.79
Net income	0.21	-69.01	57.15	433.55	367.16	52.30	11.65	56.68	126.10	48.46	51.91	62.99	59.36	160.58	127.61	142.14	-41.60	3.82	37.73	52.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	242.62	199.63	177.56	148.41	161.99	166.12	181.32	181.65	172.07	171.19	202.32	190.92	173.02	176.23	286.31	372.14	384.28	460.89	485.33	424.32	340.16	267.86	177.69	150.45	150.74	144.30	139.83	127.11	115.91	157.21	184.82	268.83	221.77	213.69	215.89	243.90	199.61	149.64	145.84	216.41	156.40	108.53	119.17	164.63	145.23	107.44	194.73	180.52	114.21	79.11	173.61	141.18	106.11	114.04	269.17	255.53	146.31	120.02	180.37	294.44	206.73	148.86	259.28	221.25	153.84	128.42	110.52	52.08	25.23	37.42	-254.66	180.12	176.34	123.53	236.76	168.63	142.71	152.31	161.42	169.94	160.33
Cost of revenue	122.61	100.98	96.35	79.17	121.60	79.04	93.66	96.92	155.60	91.29	106.48	100.90	88.93	87.53	153.63	181.45	182.57	237.65	254.01	228.62	191.67	146.37	88.80	81.03	81.44	73.93	74.39	68.33	60.34	82.41	99.00	141.87	122.33	116.49	111.15	129.89	107.35	81.21	79.22	116.37	86.75	58.11	60.96	87.06	76.66	52.70	102.37	95.36	56.53	40.75	92.92	75.27	57.29	62.51	146.18	133.08	79.62	64.75	97.63	160.34	107.77	76.75	146.93	122.07	86.07	72.04	63.32	32.41	17.19	23.49	-257.47	143.38	140.83	72.91	169.02	125.83	111.03	113.59	118.86	126.33	115.39
Gross profit	120.01	98.65	81.21	69.24	40.38	87.08	87.66	84.73	16.47	79.90	95.84	90.02	84.09	88.71	132.69	190.69	201.71	223.24	231.32	195.70	148.49	121.49	88.89	69.42	69.30	70.36	65.44	58.78	55.57	74.80	85.82	126.97	99.45	97.20	104.74	114.00	92.26	68.43	66.62	100.04	69.65	50.42	58.22	77.57	68.57	54.73	92.36	85.16	57.67	38.37	80.69	65.91	48.82	51.53	122.98	122.44	66.69	55.28	82.75	134.09	98.96	72.11	112.34	99.18	67.77	56.37	47.20	19.67	8.05	13.93	2.81	36.74	35.51	50.62	67.74	42.79	31.68	38.72	42.55	43.60	44.94
Total operating expenses +	80.90	79.27	80.32	75.34	125.05	0.44	84.97	76.45	121.63	78.20	76.37	94.51	71.46	76.88	65.01	68.61	72.37	72.13	76.48	75.24	65.38	67.44	65.84	58.45	58.23	56.95	57.75	56.95	58.04	60.24	61.25	62.51	61.01	58.04	67.84	98.33	55.76	49.37	62.71	61.42	57.94	52.13	56.57	61.49	58.78	45.01	54.86	53.57	47.56	40.57	46.14	47.05	40.63	47.32	52.65	46.17	46.45	42.90	60.06	52.44	55.31	50.05	55.67	49.13	44.45	38.39	39.16	34.15	43.80	45.25	32.46	38.54	46.15	39.68	37.76	37.82	34.44	34.48	28.94	26.24	30.15
Selling, general and administrative	42.74	40.76	41.48	39.60	39.83	38.61	46.21	38.52	39.45	41.39	37.38	34.55	35.46	42.38	32.79	33.45	35.09	38.96	41.55	39.10	30.51	35.90	88.10	27.91	29.16	28.66	29.19	28.72	28.46	30.44	30.40	32.50	32.20	27.80	31.40	34.80	30.70	27.90	24.80	38.50	35.50	27.30	34.70	36.10	35.60	25.40	32.10	30.10	28.20	23.10	30.80	31.30	28.40	29.10	31.00	27.20	27.50	25.20	40.50	31.70	35.40	30.70	37.70	31.00	27.70	22.60	25.40	21.30	23.90	24.70	22.30	22.20	19.70	25.20	22.60	21.70	21.90	22.70	19.40	20.70	20.80
Research and development	38.40	40.38	38.85	35.74	37.22	37.81	38.76	37.94	37.70	36.81	37.62	36.58	36.00	34.51	32.36	34.05	37.28	33.17	34.93	36.14	34.87	31.54	35.55	30.55	29.07	28.29	28.56	28.23	29.58	29.80	30.74	29.97	28.66	30.25	27.70	25.98	25.02	21.51	22.78	22.96	22.44	24.19	21.90	25.38	23.17	19.58	22.78	23.48	19.33	17.47	15.38	15.78	12.21	18.25	17.37	16.02	15.91	14.15	16.82	16.60	16.52	15.20	14.83	14.69	13.98	13.16	12.56	12.26	13.26	15.40	13.43	15.44	16.12	14.53	13.62	12.71	12.53	11.83	9.55	10.04	9.39
Other operating expenses	-0.24	-1.87	0.00	0.00	48.00	-75.99	0.00	0.00	44.47	0.00	1.37	23.38	0.00	0.00	-0.14	1.11	0.00	0.00	0.00	0.00	0.00	0.00	-57.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.11	0.03	0.15	-0.01	8.74	37.55	0.04	-0.04	15.13	-0.04	0.00	0.63	-0.03	0.01	0.01	0.03	-0.02	-0.01	0.04	0.00	-0.04	-0.04	0.02	-0.03	4.28	2.95	3.03	3.55	2.74	4.15	3.38	4.15	3.14	3.45	2.77	2.63	1.20	0.59	6.65	5.15	-3.27	0.90	10.33	-0.05	1.54	3.41	0.01	-0.05	-0.01	-4.50	-0.04
Operating income	38.80	19.38	0.89	-6.09	-84.67	86.65	2.69	8.28	-105.16	1.69	19.47	-4.49	12.63	11.82	67.54	122.08	129.34	151.11	154.84	120.46	83.11	54.04	23.05	10.97	11.08	13.41	7.69	1.83	-2.47	14.56	24.57	64.46	38.44	39.16	36.90	15.67	36.50	19.06	3.91	38.62	11.71	-1.71	1.65	16.09	9.79	9.73	37.50	31.58	10.11	-2.21	34.54	18.87	8.19	4.21	70.33	76.28	20.24	12.38	22.69	81.65	43.65	22.07	56.68	50.05	23.32	17.99	8.04	-14.48	-35.76	-31.32	-29.66	-1.80	-10.64	10.94	29.99	4.98	-2.76	4.24	13.62	17.36	14.79
Non-operating income (net)	3.71	3.16	5.81	5.98	5.59	6.33	7.39	8.04	8.83	9.88	9.47	8.80	7.97	6.53	3.99	2.12	0.37	0.43	0.45	0.52	0.42	0.62	0.63	0.93	2.01	2.26	2.57	3.32	3.61	3.58	3.30	3.20	2.72	1.71	1.72	1.49	1.32	0.91	0.76	0.68	0.43	0.35	0.18	0.18	0.14	-0.04	0.00	-0.06	0.05	0.16	0.23	0.27	0.19	0.17	0.18	-1.26	-2.01	-1.89	-1.92	-1.93	-1.87	-1.91	-1.88	-2.05	-2.02	-1.99	-0.54	-1.94	0.96	-0.15	0.11	0.12	0.31	0.87	3.95	1.12	0.91	0.82	-2.33	0.42	3.99
Income before tax	42.51	22.54	6.70	-0.12	-79.08	92.97	10.08	16.32	-96.33	11.57	28.95	4.31	20.60	18.35	71.53	124.20	129.71	151.54	155.28	120.98	83.53	54.66	23.68	11.90	13.09	15.67	10.26	5.15	1.15	18.13	27.87	67.66	41.15	40.87	38.62	17.16	37.82	19.97	4.67	39.30	12.13	-1.36	1.83	16.26	9.93	9.69	37.50	31.52	10.16	-2.05	34.78	19.13	8.38	4.38	70.51	75.02	18.23	10.48	20.77	79.72	41.78	20.16	54.80	48.00	21.31	16.00	7.50	-16.42	-34.80	-31.47	-29.55	-1.68	-10.33	11.80	33.94	6.09	-1.85	5.06	11.28	17.78	18.78
Income tax expense	7.36	5.74	0.32	3.17	5.44	11.33	-2.03	4.05	6.36	2.28	5.59	0.15	5.56	3.76	6.63	5.17	13.71	17.94	21.57	7.21	12.21	6.30	8.01	0.69	1.16	2.13	3.80	3.86	4.67	10.57	-1.75	7.28	4.80	110.41	2.24	-17.66	5.15	2.57	-5.66	7.52	7.05	-1.27	-8.00	-8.78	2.00	1.84	8.24	4.91	1.09	-0.09	5.25	0.25	1.04	0.78	3.23	6.85	1.62	1.98	18.85	9.01	1.90	5.06	-1.27	-1.08	0.15	0.16	0.29	-1.16	-0.28	-11.88	-1.50	0.12	-4.20	4.77	3.69	0.57	0.36	0.89	1.34	1.44	1.67
Net income	35.15	16.80	6.38	-3.29	-84.52	81.64	12.12	12.26	-102.68	9.29	23.36	4.16	15.04	14.59	64.90	119.03	116.00	133.61	133.71	113.77	71.32	48.36	15.78	11.15	11.89	13.48	6.40	1.29	-3.56	7.52	29.64	60.26	36.31	-69.53	36.58	34.81	32.67	17.40	10.33	31.79	5.09	-0.09	9.83	25.04	7.93	7.84	29.26	26.62	9.07	-1.96	29.53	18.89	7.34	3.60	67.28	68.17	16.62	8.51	1.91	70.71	39.89	15.10	56.06	49.08	21.16	15.84	6.50	-15.26	-34.53	3.14	-4.61	-1.80	-6.13	16.36	30.25	5.52	-2.21	4.17	12.83	14.77	-0.73

4 days ago

Ask a follow up