Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,048.00	420.42	1,636.05	1,724.58	2,956.43	2,021.38	1,192.18	1,179.45	1,415.59	1,487.47	1,314.84	1,159.81	1,523.81	1,311.67	1,374.00	1,298.16	1,303.92	1,230.06	1,303.06	1,245.12
Cash and cash equivalents	185.16	284.06	205.19	197.35	1,269.07	672.68	216.84	180.96	159.66	149.18	140.30	146.64	158.93	163.67	129.38	168.79	187.16	110.40	162.95	138.79
Short-term investments	1,862.84	136.37	1,430.86	1,527.23	1,687.36	1,348.70	975.34	998.50	1,255.93	1,338.29	1,174.54	1,013.17	1,364.88	1,148.00	1,244.62	1,129.37	1,116.76	1,119.67	1,140.11	1,106.32
Accounts receivable, net	52.00			8,049.35	7,406.46
Inventories				0.11	0.17	1.46	1.46	2.44	4.53	5.58	4.67	3.96	2.90	2.28	2.16	0.90	2.36	0.67	0.56	0.39
Other current assets	-52.00		247.89	230.46	1,269.24	674.14	218.30	6,202.43	5,606.99	5,138.86	4,921.81	4,789.59	4,261.54	3,270.90	3,925.77	3,740.79	3,796.00	3,762.37	3,571.99	3,523.82
Total current assets	237.16	420.42	1,636.05	1,724.58	2,956.43	2,021.38	1,192.18	1,179.45	1,415.59	1,487.47	1,314.84	1,159.81	1,523.81	1,311.67	4,055.15	3,909.58	187.16	110.40	162.95	138.79
Total non-current assets +	15,757.96	13,366.24	11,672.99	10,014.72	9,055.68	8,911.53	8,523.74	8,376.91	7,721.22	7,379.80	6,947.81	6,647.53	6,128.37	4,730.59	1,543.26	1,429.27	5,276.87	5,225.69	5,038.83	4,948.78
Property, plant and equipment, net				69.05	72.09	74.21	75.63	78.97	81.31	84.19	88.83	89.26	88.33	77.88	74.54	67.40	66.22	65.24	64.04	66.98
Goodwill	453.28	362.66	361.85	281.20	280.54	280.54	274.77	274.77	268.04	265.44	265.96	263.63	265.00	152.37	132.03	114.84	114.94	114.84	103.40	103.36
Intangible assets	57.66	36.36	40.44	7.34	8.93	11.74	12.02	15.60	13.42	15.82	17.27	20.32	25.56	16.96	18.19	17.54	20.59	23.37	10.17	11.98
Long-term investments	2,674.35	2,459.96	2,373.72	2,477.53	2,454.12	8,006.56	7,704.94	7,605.75	7,010.81	6,670.06	6,299.52	5,991.07		4,272.76	3,802.74	3,638.89
Other non-current assets
Total assets	15,995.12	13,786.67	13,309.04	11,739.30	12,012.11	10,932.91	9,715.93	9,556.36	9,136.81	8,867.27	8,262.65	7,797.93	7,652.18	6,042.26	5,598.41	5,338.86	5,464.03	5,336.09	5,201.78	5,087.57

Total current liabilities +	148.07	11,709.70	11,355.65	10,080.95	10,332.26	9,250.08	8,243.10	8,239.91	7,889.76	7,655.39	7,047.32	6,616.41	6,346.27	4,947.29	181.59	159.43	4,249.02	4,129.75	4,240.56	4,141.65
Accounts payable				9,495.93	10,234.47	9,081.69	7,587.82	7,368.21	7,170.64	6,973.69	6,604.84	6,299.61	5,890.22	4,784.35	4,367.15	4,134.35	4,093.05	3,923.26	3,872.09	3,796.24
Short-term debt	148.07	162.94	386.65	585.01	97.80	168.39	655.28	871.70	719.12	681.70	442.48	316.80	456.04	162.94	181.59	159.43	155.98	206.49	368.47	345.41
Current portion of long-term debt	0.00	16.00	293.00	585.01	97.80	168.39	655.28	871.70	719.12	681.70	50.36	0.22
Deferred revenue
Other current liabilities		11,546.76	10,968.99	9,495.93	10,234.47	9,081.69	7,587.82	7,368.21	7,170.64	6,973.69	6,604.84	6,299.61	5,890.22	4,784.35	4,367.15	4,134.35	4,093.05	3,923.26	3,872.09	3,796.24
Total non-current liabilities +	3,800.21	550.82	527.70	484.80	429.39	495.21	352.43	298.55	288.88	298.56	333.32	326.75	489.34	512.70	370.34	369.87	709.88	774.49	563.92	542.11
Long-term debt	179.35	252.04	250.74	202.94	213.68	199.25	101.20	174.92	190.07	205.28	231.64	232.14	397.56	442.91	445.77	445.30	551.12	667.63	370.23	399.45
Capital lease obligations
Other non-current liabilities				286.67	229.71	295.96	251.24	123.63	98.81	93.28	101.68	85.20		69.78	65.79	66.20
Total liabilities	14,098.91	12,260.53	11,883.35	10,565.74	10,761.66	9,745.29	8,595.53	8,538.45	8,178.64	7,953.95	7,380.64	6,933.75	6,835.61	5,459.99	5,060.30	4,805.28	4,958.90	4,904.24	4,804.48	4,683.76

Total stockholders' equity +	1,896.22	1,526.14	1,425.69	1,173.55	1,250.45	1,187.62	1,120.40	1,017.91	958.18	913.32	882.00	864.18	816.57	582.27	538.11	533.57	505.12	431.85	397.30	403.82
Common stock and paid-in capital	699.37	425.93	403.86	215.12	394.25	438.56	424.18	396.71	414.46	411.56	419.77	440.23	430.78	224.72	208.13	233.78	234.89	186.51	182.27	212.05
Retained earnings	1,196.85	1,100.21	1,021.83	958.43	856.20	749.06	696.21	621.20	543.71	501.76	462.23	423.96	385.79	357.56	329.98	299.80	270.23	245.34	215.03	191.77
Common shares outstanding	51	47	45	43	44	44	44	44	44	44	44	44	42	34	34	35	34	32	33	34

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,070.08	2,048.00	806.05	723.99	438.79	420.42	1,991.80	1,646.97	1,737.56	1,636.05	2,071.69	1,655.81	1,741.80	1,724.58	1,877.56	2,142.97	2,756.88	2,956.43	2,922.14	2,601.68	2,542.05	2,021.38	1,815.39	1,807.94	1,284.34	1,192.18	1,206.27	1,169.13	1,128.98	1,179.45	1,275.71	1,345.42	1,425.49	1,415.59	1,539.43	1,529.45	1,509.47	1,487.47	1,477.34	1,443.20	1,415.38	1,314.84	1,243.40	1,263.46	1,214.32	1,159.81	1,219.04	1,562.14	1,563.15	1,523.81	1,593.98	1,534.09	1,764.94	1,311.67	1,331.55	1,360.87	1,542.73	1,374.00	1,361.50	1,259.45	1,427.55	1,298.16	1,420.90	1,305.02	1,388.52	266.34	1,377.65	1,305.85	1,290.71	113.38	1,244.70	1,251.91	1,264.68	170.40	1,295.01	1,259.43	1,273.30	146.65	1,263.15	1,246.00	1,245.39
Cash and cash equivalents	151.56	185.16	640.24	541.56	254.08	284.06	482.46	207.52	319.09	205.19	672.65	201.89	229.80	197.35	321.06	523.62	1,094.18	1,269.07	1,346.11	1,066.94	1,155.03	672.68	617.46	699.49	283.36	216.84	274.10	189.43	177.12	180.96	174.63	152.48	159.58	159.66	181.82	163.93	141.90	149.18	188.44	171.60	155.51	140.30	185.00	134.21	142.66	146.64	174.54	183.34	185.56	158.93	208.24	143.69	299.15	163.67	140.44	139.16	299.60	129.38	191.95	102.77	321.95	168.79	340.73	167.04	236.78	187.16	245.23	191.52	179.33	110.40	143.59	147.42	136.98	162.95	148.48	141.31	157.09	138.79	151.68	145.58	133.27
Short-term investments	1,918.53	1,862.84	165.81	182.43	184.71	136.37	1,509.34	1,439.45	1,418.47	1,430.86	1,399.03	1,453.93	1,512.01	1,527.23	1,556.50	1,619.36	1,662.70	1,687.36	1,576.03	1,534.73	1,387.03	1,348.70	1,197.93	1,108.44	1,000.98	975.34	932.17	979.70	951.86	998.50	1,101.07	1,192.94	1,265.91	1,255.93	1,357.61	1,365.52	1,367.57	1,338.29	1,288.90	1,271.60	1,259.87	1,174.54	1,058.40	1,129.25	1,071.65	1,013.17	1,044.50	1,378.80	1,377.59	1,364.88	1,385.73	1,390.40	1,465.79	1,148.00	1,191.11	1,221.71	1,243.12	1,244.62	1,169.55	1,156.68	1,105.61	1,129.37	1,080.17	1,137.99	1,151.75	79.18	1,132.42	1,114.33	1,111.37	2.99	1,101.10	1,104.49	1,127.71	7.45	1,146.52	1,118.12	1,116.21	7.86	1,111.47	1,100.42	1,112.12
Accounts receivable, net		52.00										8,257.72	8,164.33	8,049.35	7,807.98	7,684.08	7,559.83	7,406.46	7,473.44	7,419.13
Inventories												0.18		0.11				0.17	0.86	0.80	1.32	1.46	1.61	1.78	2.38	1.46	2.14	2.20	2.22	2.44	3.27	4.35	4.95	4.53	4.23	4.75	6.94	5.58	2.50	2.21	2.72	4.67	4.86	4.65	4.39	3.96	1.50	1.95	2.56	2.90	3.63	3.76	2.86	2.28	1.86	1.82	1.95	2.16	0.65	1.03	0.63	0.90	1.14	1.47	1.99	2.36	3.32	1.69	1.25	0.67	0.86	1.14	0.48	0.56	0.92	0.98	0.63	0.39	0.40	0.42	0.28
Other current assets		-52.00					482.59	251.79	362.49	247.89	672.65	202.07	229.90	230.46	321.06	-328.59	1,094.18	6,240.00	6,418.08	6,420.12	6,618.76	6,549.05	6,776.90	6,933.91	6,658.03	6,528.14	6,454.35	6,350.84	6,278.84	6,202.43	6,116.20	5,989.34	5,669.69	5,606.99	5,387.79	5,288.28	5,179.17	5,138.86	5,147.32	5,034.76	4,953.36	4,921.81	5,012.98	4,847.81	4,741.98	4,789.59	4,762.05	4,420.83	4,312.02	4,261.54	4,186.85	4,102.24	3,931.37	3,270.90	4,385.29	4,291.95	3,941.26	3,925.77	3,838.19	3,795.97	3,757.97	3,740.79	3,755.64	3,784.89	3,781.96	3,796.00	3,733.85	3,766.27	3,772.02	3,762.37	3,737.55	3,731.26	3,630.25	3,571.99	3,534.23	3,534.97	3,501.11	3,523.82	3,478.69	3,456.50	3,353.50
Total current assets	151.56	237.16	806.05	723.99	438.79	420.42	1,991.80	1,646.97	1,737.56	1,636.05	2,071.69	1,655.81	1,741.80	1,724.58	1,877.56	2,142.97	2,756.88	2,956.43	2,922.14	2,601.68	2,542.05	2,021.38	1,815.39	1,807.94	1,284.34	1,192.18	1,206.27	1,169.13	1,128.98	1,179.45	1,275.71	1,345.42	1,425.49	1,415.59	1,539.43	1,529.45	1,509.47	1,487.47	1,477.34	1,443.20	1,415.38	1,314.84	1,243.40	1,263.46	1,214.32	1,159.81	1,219.04	1,562.14	1,563.15	1,523.81	1,593.98	1,534.09	1,764.94	1,311.67	4,525.73	4,431.11	4,240.86	4,055.15	4,030.14	3,898.74	4,079.91	3,909.58	340.73	3,951.93	236.78	187.16	245.23	191.52	179.33	110.40	143.59	147.42	136.98	162.95	148.48	141.31	157.09	138.79	151.68	145.58	133.27
Total non-current assets +	16,052.85	15,757.96	15,306.53	15,290.79	13,425.46	13,366.24	11,847.76	11,854.94	11,701.64	11,672.99	11,755.94	10,234.68	10,097.93	10,014.72	9,763.18	9,577.49	9,390.96	9,055.68	9,072.28	8,973.27	8,995.20	8,911.53	9,034.83	9,039.25	8,669.20	8,523.74	8,455.12	8,466.59	8,404.53	8,376.91	8,271.58	8,121.72	7,805.34	7,721.22	7,615.97	7,546.97	7,436.02	7,379.80	7,295.69	7,181.58	7,057.58	6,947.81	6,918.17	6,809.03	6,649.54	6,647.53	6,647.99	6,307.38	6,189.98	6,128.37	6,074.93	6,000.43	5,845.89	4,730.59	1,503.18	1,536.46	1,544.11	1,543.26	1,448.32	1,438.26	1,397.70	1,429.27	5,141.26	1,463.23	5,294.28	5,276.87	5,239.16	5,225.54	5,226.90	5,225.69	5,191.57	5,162.08	5,092.80	5,038.83	5,002.59	4,980.32	4,943.69	4,948.78	4,907.49	4,850.33	4,752.58
Property, plant and equipment, net												66.80	67.87	69.05	69.34	69.43	71.03	72.09	71.93	72.48	72.71	74.21	73.06	74.56	76.50	75.63	75.71	76.65	78.39	78.97	78.28	78.58	80.07	81.31	81.42	82.19	83.14	84.19	84.15	84.60	86.41	88.83	87.76	87.65	88.15	89.26	89.02	87.97	87.65	88.33	86.89	87.81	88.58	77.88	77.33	76.91	75.23	74.54	69.09	66.90	67.11	67.40	66.60	66.31	66.23	66.22	65.65	64.80	64.95	65.24	65.20	64.87	64.30	64.04	64.41	65.29	65.78	66.98	66.99	66.95	67.89
Goodwill	453.28	453.28	454.07	454.07	362.66	362.66	362.01	361.85	361.85	361.85	360.17	281.20	281.20	281.20	281.20	281.11	280.54	280.54	280.54	280.54	280.54	280.54	280.54	280.54	274.77	274.77	274.77	274.77	274.77	274.77	274.77	274.77	268.04	268.04	268.04	268.04	265.44	265.44	264.69	265.96	265.96	265.96	263.63	263.63	263.63	263.63	263.63	263.63	263.63	265.00	265.05	264.38	263.65	152.37	152.25	151.63	133.61	132.03	116.13	116.13	114.84	114.84	114.84	114.84	114.84	114.94	114.94	114.94	114.84	114.84	113.51	103.40	103.40	103.40	103.40	103.41	103.42	103.36	102.86	102.80	102.69
Intangible assets	54.31	57.66	61.02	64.45	34.25	36.36	35.84	36.84	38.97	40.44	42.57	6.50	6.96	7.34	7.88	8.15	8.29	8.93	9.58	10.24	10.92	11.74	12.56	13.41	11.19	12.02	12.86	13.74	14.63	15.60	16.58	17.63	12.51	13.42	15.91	16.90	14.85	15.82	15.90	15.24	16.17	17.27	16.73	17.90	19.08	20.32	21.54	22.82	24.25	25.56	26.86	28.20	29.27	16.96	17.35	18.19	18.13	18.19	17.62	18.40	17.02	17.54	18.29	19.06	19.81	20.59	21.37	22.20	22.78	23.37	24.24	9.40	9.78	10.17	10.59	11.00	11.41	11.98	12.87	13.34	13.63
Long-term investments	2,714.32	2,674.35	2,634.28	2,585.75	2,583.07	2,459.96	2,406.25	2,358.44	2,348.80	2,373.72	2,349.15	2,400.70	2,451.64	2,477.53	2,516.47	2,585.84	2,590.26	2,454.12	2,292.15	2,189.89	8,122.75	8,006.56	8,111.05	8,129.80	7,775.22	7,704.94	7,637.87	7,651.37	7,608.00	7,605.75	7,479.44	7,330.78	7,064.05	7,010.81	6,903.78	6,827.35	6,732.44	6,670.06	6,589.25	6,484.26	6,379.31	6,299.52	6,284.79	6,168.71	6,022.70	5,991.07	5,985.00	5,638.27	5,537.44	5,460.42	5,420.59	5,346.92	5,193.54	4,272.76	4,245.54	4,158.51	3,821.35	3,802.74	3,712.68	3,674.19	3,650.19	3,638.89		3,702.19
Other non-current assets
Total assets	16,204.41	15,995.12	16,112.58	16,014.78	13,864.25	13,786.67	13,839.55	13,501.91	13,439.20	13,309.04	13,827.63	11,890.50	11,839.73	11,739.30	11,640.74	11,720.46	12,147.83	12,012.11	11,994.41	11,574.95	11,537.25	10,932.91	10,850.21	10,847.18	9,953.54	9,715.93	9,661.39	9,635.72	9,533.51	9,556.36	9,547.28	9,467.14	9,231.99	9,136.81	9,155.40	9,076.42	8,945.49	8,867.27	8,773.02	8,624.78	8,472.96	8,262.65	8,161.56	8,072.49	7,863.86	7,797.93	7,867.03	7,869.51	7,753.13	7,652.18	7,668.90	7,534.52	7,610.83	6,042.26	6,028.92	5,967.57	5,784.97	5,598.41	5,478.45	5,337.00	5,477.61	5,338.86	5,481.99	5,415.16	5,531.06	5,464.03	5,484.39	5,417.06	5,406.23	5,336.09	5,335.16	5,309.50	5,229.77	5,201.78	5,151.07	5,121.63	5,100.78	5,087.57	5,059.17	4,995.91	4,885.85

Total current liabilities +	117.81	148.07	13,799.65	13,628.20	11,794.11	11,709.70	11,793.24	11,496.16	11,462.42	11,355.65	11,891.63	10,182.33	10,156.43	10,080.95	9,993.31	10,091.25	10,526.65	10,332.26	10,294.89	9,875.86	9,911.27	9,250.08	9,141.66	9,155.55	8,413.54	8,243.10	8,186.43	8,203.07	8,162.54	8,239.91	8,253.00	8,198.45	7,979.94	7,889.76	7,913.19	7,846.47	7,725.29	7,655.39	7,534.27	7,406.84	7,252.91	7,047.32	6,962.96	6,883.47	6,672.61	6,616.41	6,690.58	6,577.07	6,425.78	6,346.27	6,376.37	6,263.79	6,201.83	4,947.29	137.37	212.20	165.98	181.59	158.29	175.96	167.46	159.43	4,369.09	159.04	4,344.12	4,249.02	4,252.27	4,178.18	4,203.11	4,129.75	4,141.27	4,144.74	4,254.22	4,240.56	4,255.93	4,249.55	4,171.08	4,141.65	4,112.32	4,068.54	3,949.76
Accounts payable													9,681.21	9,495.93	9,918.75	10,028.71	10,461.62	10,234.47	10,195.18	9,785.26	9,815.93	9,081.69	8,958.18	8,815.89	7,864.64	7,587.82	7,743.17	7,593.71	7,617.66	7,368.21	7,441.29	7,344.45	7,393.93	7,170.64	7,231.24	7,015.28	7,185.05	6,973.69	6,949.24	6,740.42	6,905.04	6,604.84	6,600.63	6,371.48	6,479.44	6,299.61	6,314.94	6,042.59	6,068.90	5,890.22	6,003.14	5,878.18	6,015.96	4,784.35	4,806.02	4,688.91	4,567.40	4,367.15	4,265.06	4,114.61	4,258.94	4,134.35	4,202.62	4,101.33	4,177.18	4,093.05	4,104.47	4,058.07	4,075.92	3,923.26	3,990.79	3,939.11	3,854.23	3,872.09	3,950.07	3,959.17	3,966.66	3,796.24	3,787.86	3,747.90	3,620.06
Short-term debt	117.81	148.07	138.73	112.97	85.60	162.94	204.96	224.70	267.13	386.65	490.18	652.41	475.23	585.01	74.55	62.55	65.02	97.80	99.72	90.60	95.34	168.39	183.47	339.66	548.90	655.28	443.27	609.37	544.88	871.70	811.71	854.00	586.01	719.12	681.95	831.19	540.24	681.70	585.03	666.42	347.87	442.48	362.33	511.99	193.17	316.80	375.64	534.48	356.88	456.04	373.23	385.61	185.87	162.94	137.37	212.20	165.98	181.59	158.29	175.96	167.46	159.43	166.46	159.04	166.94	155.98	147.79	120.10	127.19	206.49	150.48	205.62	399.99	368.47	305.87	290.39	204.42	345.41	324.46	320.64	329.70
Current portion of long-term debt		0.00	0.00	0.00	0.00	16.00	100.00	114.00	267.13	293.00	490.18	652.41	475.23	585.01	74.55	62.55	65.02	97.80	99.72	90.60	95.34	168.39	183.47	339.66	548.90	655.28	443.27	609.37	544.88	20.00		1,047.43	785.55	40.04	876.19	1,024.30	540.24	40.15	585.03	666.42	347.87	50.36				0.22
Deferred revenue
Other current liabilities			13,660.92	13,515.23	11,708.51	11,546.76	11,588.28	11,271.46	11,195.29	10,968.99	11,401.45	9,529.92	9,681.21	9,495.93	9,918.75	10,028.71	10,461.62	10,234.47	10,195.18	9,785.26	9,815.93	9,081.69	8,958.18	8,815.89	7,864.64	7,587.82	7,743.17	7,593.71	7,617.66	7,368.21	7,441.29	7,344.45	7,393.93	7,170.64	7,231.24	7,015.28	7,185.05	6,973.69	6,949.24	6,740.42	6,905.04	6,604.84	6,600.63	6,371.48	6,479.44	6,299.61	6,314.94	6,042.59	6,068.90	5,890.22	6,003.14	5,878.18	6,015.96	4,784.35	4,806.02	4,688.91	4,567.40	4,367.15	4,265.06	4,114.61	4,258.94	4,134.35	4,202.62	4,101.33	4,177.18	4,093.05	4,104.47	4,058.07	4,075.92	3,923.26	3,990.79	3,939.11	3,854.23	3,872.09	3,950.07	3,959.17	3,966.66	3,796.24	3,787.86	3,747.90	3,620.06
Total non-current liabilities +	14,172.20	13,950.84	459.79	581.41	504.37	550.82	524.34	543.79	535.36	527.70	573.18	497.67	471.64	484.80	490.89	440.65	418.94	429.39	458.06	474.04	435.00	495.21	542.45	548.99	427.82	352.43	376.35	357.82	336.91	298.55	300.13	289.76	298.16	288.88	286.97	289.59	293.35	298.56	329.41	321.59	338.33	333.32	322.39	313.04	313.76	326.75	319.02	435.31	495.15	489.34	496.97	479.16	605.70	512.70	367.14	367.15	370.49	370.34	370.35	370.35	370.03	369.87	578.66	479.46	671.46	709.88	734.58	756.74	760.53	774.49	772.76	760.89	569.69	563.92	509.50	481.15	522.13	542.11	547.30	549.77	550.33
Long-term debt	179.60	179.35	180.63	298.41	227.38	252.04	251.71	251.38	251.06	250.74	250.42	228.11	228.02	202.94	203.34	203.25	213.77	213.68	213.60	213.51	199.36	199.25	199.14	199.18	101.20	101.20	101.20	101.20	101.20	174.92	174.95	174.97	190.02	190.07	190.11	190.15	205.22	205.28	215.34	211.50	231.57	231.64	231.83	231.90	231.97	232.14	232.25	352.32	409.88	410.02	410.21	410.31	529.86	442.91	442.57	442.57	445.91	445.77	445.77	445.77	445.45	445.30	504.89	554.88	580.01	630.12	655.13	680.13	691.50	707.63	708.88	695.14	500.28	500.31	452.54	427.57	468.21	493.15	493.18	497.16	500.29
Capital lease obligations
Other non-current liabilities												299.33	273.41	286.67	290.88	240.75	219.14	229.71	258.49	274.57	235.65	295.96	343.31	349.81	326.63	251.24	275.16	256.63	235.72	123.63	125.18	114.79	108.14	98.81	96.86	99.43	88.13	93.28	114.07	110.09	106.75	101.68	90.56	81.14	81.79	85.20	86.76	82.98	85.28	79.32	86.77	68.85	75.85	69.78	66.31	57.38	56.95	65.79	70.49	65.39	66.68	66.20		72.89
Total liabilities	14,290.01	14,098.91	14,259.44	14,209.62	12,298.48	12,260.53	12,317.57	12,039.95	11,997.78	11,883.35	12,464.81	10,680.00	10,628.07	10,565.74	10,484.20	10,531.90	10,945.58	10,761.66	10,752.95	10,349.89	10,346.27	9,745.29	9,684.10	9,704.53	8,841.36	8,595.53	8,562.79	8,560.90	8,499.46	8,538.45	8,553.13	8,488.21	8,278.10	8,178.64	8,200.16	8,136.06	8,018.65	7,953.95	7,863.68	7,728.43	7,591.24	7,380.64	7,285.35	7,196.51	6,986.37	6,933.75	7,009.59	7,012.37	6,920.93	6,835.61	6,873.34	6,742.94	6,807.54	5,459.99	5,452.26	5,401.06	5,236.24	5,060.30	4,939.60	4,801.73	4,938.54	4,805.28	4,947.74	4,888.14	5,015.58	4,958.90	4,986.85	4,934.92	4,963.64	4,904.24	4,914.03	4,905.63	4,823.91	4,804.48	4,765.43	4,730.70	4,693.20	4,683.76	4,659.62	4,618.31	4,500.10

Total stockholders' equity +	1,914.40	1,896.22	1,853.15	1,805.17	1,565.78	1,526.14	1,521.98	1,461.96	1,441.42	1,425.69	1,362.82	1,210.49	1,211.66	1,173.55	1,156.55	1,188.56	1,202.25	1,250.45	1,241.46	1,225.06	1,190.98	1,187.62	1,166.11	1,142.65	1,112.18	1,120.40	1,098.60	1,074.82	1,034.06	1,017.91	994.16	978.93	953.88	958.18	955.24	940.36	926.84	913.32	909.35	896.35	881.73	882.00	876.22	875.97	877.49	864.18	857.44	857.14	832.20	816.57	795.56	791.58	803.30	582.27	576.66	566.51	548.73	538.11	538.85	535.26	539.08	533.57	534.25	527.02	515.48	505.12	497.54	482.14	442.60	431.85	421.13	403.87	405.86	397.30	385.65	390.93	407.58	403.82	399.55	377.61	385.75
Common stock and paid-in capital	685.64	699.37	692.49	679.58	444.89	425.93	441.74	403.77	400.85	403.86	356.36	213.57	231.94	215.12	221.38	279.53	319.00	394.25	410.44	419.33	413.81	438.56	439.46	439.33	433.57	424.18	419.51	416.72	406.50	396.71	390.23	393.89	398.10	414.46	419.13	417.10	414.91	411.56	417.22	414.28	410.08	419.77	423.52	433.53	444.65	440.23	442.75	444.13	437.61	430.78	418.51	425.02	444.85	224.72	225.40	223.05	211.95	208.13	215.45	220.39	232.02	233.78	241.96	242.40	238.32	234.89	234.24	225.56	190.72	186.51	183.98	175.09	185.15	182.27	172.88	186.76	208.63	212.05	214.17	199.80	215.42
Retained earnings	1,228.75	1,196.85	1,160.66	1,125.59	1,120.89	1,100.21	1,080.25	1,058.19	1,040.56	1,021.83	1,006.46	996.92	979.72	958.43	935.17	909.03	883.25	856.20	831.02	805.72	777.17	749.06	726.65	703.32	678.61	696.21	679.09	658.11	627.56	621.20	603.92	585.04	555.78	543.71	536.11	523.26	511.93	501.76	492.13	482.07	471.65	462.23	452.70	442.45	432.84	423.96	414.70	413.01	394.59	385.79	377.05	366.56	358.45	357.56	351.26	343.46	336.79	329.98	323.40	314.87	307.06	299.80	292.29	284.62	277.16	270.23	263.30	256.58	251.88	245.34	237.15	228.79	220.71	215.03	212.77	204.18	198.95	191.77	185.38	177.81	170.33
Common shares outstanding	52	53	47	47	47	48	47	47	47	47	45	43	43	43	43	43	43	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	43	44	44	44	45	45	45	44	44	44	44	44	44	37	34	34	33	33	33	34	34	35	34	35	35	34	34	34	34	32	32	32	32	32	32	33	34	34	34	34	35	34

Balance Sheet - NBT BANCORP INC (NBTB)

Balance Sheet - NBT BANCORP INC (NBTB)