Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,921.68	2,490.42	2,257.34	3,069.30	3,305.79	2,288.43	1,940.01	1,907.67	1,955.72	2,006.64	2,033.89	1,870.83	1,927.98	1,910.41	1,634.91	1,672.39	1,707.30	1,555.29	2,106.69	2,471.48
Cost of revenue	358.70	80.41	80.28	102.73	126.24	115.22	84.42	71.51	96.53	91.15	106.27	81.31	106.32	140.03	866.04	1,175.13	1,255.84	1,191.88	1,421.54	141.56
Gross profit	2,562.98	2,410.01	2,177.06	2,966.56	3,179.55	2,173.21	1,855.59	1,836.16	1,859.19	1,915.49	1,927.62	1,789.53	1,821.66	1,770.38	768.86	497.26	451.47	363.42	685.15	2,329.92
Total operating expenses +	2,397.43	2,295.70	2,116.20	2,733.91	2,745.58	1,954.70	1,738.62	1,763.63	1,784.13	1,827.47	1,917.93	1,737.71	1,720.60	1,681.05	750.84	494.34	513.66	600.91	737.07	2,245.39
Selling, general and administrative	1,044.14	745.41	712.79	802.00	776.97	613.20	567.17	562.47	566.18	604.35	658.27	624.33	571.03	542.46	469.84	467.49	481.54	553.79	689.11
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,353.29	1,550.29	1,403.40	1,931.91	1,968.61	1,341.51	1,171.45	1,201.16	1,217.95	1,223.11	1,259.66	1,113.39	1,149.57	1,138.58	281.00	26.85	32.12	47.12	47.97	2,245.39
Operating income	165.55	114.31	60.86	232.65	433.97	218.51	116.97	72.53	75.07	88.03	9.69	51.81	101.07	89.34	18.02	2.93	-62.19	-237.50	-51.92	84.54
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	165.55	114.31	60.86	232.65	433.97	218.51	116.97	72.53	75.07	88.03	9.69	51.81	101.07	89.34	18.02	2.93	-62.19	-237.50	-51.92	84.54
Income tax expense	35.40	26.16	15.26	50.86	93.99	48.83	26.70	13.51	14.92	19.61	5.65	13.50	28.48	-29.64	9.34	8.08	-19.76	4.73	-23.93	23.05
Net income	115.56	73.31	30.44	162.31	323.22	154.91	78.62	47.52	48.66	55.48	-6.20	29.75	63.03	109.18	2.35	-12.58	-50.98	-247.46	-40.22	43.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	781.31	790.60	796.92	722.18	611.98	665.93	667.94	602.23	554.32	582.17	601.71	549.15	524.31	655.91	716.40	844.07	852.92	961.67	836.73	818.81	688.59	736.73	595.70	516.11	439.90	509.91	559.51	472.08	398.52	469.93	507.64	492.87	437.23	525.66	501.57	485.45	443.04	525.77	553.21	489.44	438.23	496.54	555.71	531.91	448.87	522.32	508.10	446.84	393.58	450.21	536.84	517.22	423.71	520.97	520.74	483.71	384.99	445.08	418.53	404.88	366.42	449.47	430.07	441.54	351.31	503.09	459.99	430.76	313.46	337.38	396.67	428.55	394.14	499.67	501.92	573.43	531.67	645.81	641.52	644.73	539.42
Cost of revenue	294.58	300.00	19.55	21.45	17.70	20.66	21.28	21.09	17.38	20.56	22.25	19.80	17.67	21.63	25.49	26.40	29.22	33.56	30.35	33.57	28.77	46.62	28.43	21.54	18.63	28.89	21.06	18.79	15.69	12.33	21.50	18.70	18.98	25.94	25.43	24.46	20.70	24.54	26.37	17.15	23.09	27.67	25.88	19.58	33.13	31.28	9.08	18.17	22.77	25.96	32.63	24.17	23.56	35.99	266.31	245.13	193.94	240.56	223.56	212.29	189.65	307.01	241.22	229.27	195.07	366.37	348.88	245.88	157.44	321.28	286.52	310.57	185.28	54.88	339.48	363.11	31.86	41.71	35.37	39.22	25.26
Gross profit	486.72	490.60	777.37	700.73	594.28	645.28	646.66	581.14	536.93	561.61	579.46	529.35	506.63	634.28	690.91	817.68	823.70	928.12	806.38	785.24	659.81	690.11	567.27	494.56	421.27	481.02	538.45	453.29	382.83	457.60	486.14	474.17	418.25	499.72	476.14	460.99	422.34	501.23	526.85	472.28	415.14	468.86	529.82	512.33	415.74	491.04	499.01	428.67	370.81	424.26	504.21	493.05	400.15	484.98	254.44	238.59	191.05	204.52	194.97	192.60	176.77	142.46	188.85	212.27	156.24	136.72	111.12	184.88	156.02	16.10	110.15	117.98	208.85	444.79	162.44	210.32	499.82	604.10	606.15	605.51	514.16
Total operating expenses +	455.47	438.90	716.20	653.95	588.38	609.91	603.87	552.14	529.79	542.84	552.40	504.18	516.79	613.53	645.40	730.90	744.08	814.05	689.94	655.78	585.81	606.23	490.93	445.54	412.00	477.24	447.39	423.94	390.06	437.91	461.36	442.85	421.50	482.27	457.54	427.84	416.47	478.21	488.04	430.37	430.85	465.76	535.39	481.30	434.61	474.99	456.19	417.13	389.40	408.79	474.62	444.19	393.00	458.30	215.07	207.37	198.98	193.51	187.29	186.89	183.16	126.49	190.12	194.30	185.98	126.88	132.69	201.01	190.36	125.92	149.80	162.16	249.70	491.44	182.34	191.12	504.38	584.44	579.17	575.89	505.90
Selling, general and administrative	438.62	438.90	211.22	208.21	185.81	199.42	193.86	179.71	172.42	178.08	181.49	182.67	170.55	191.72	195.06	210.25	204.98	221.52	197.59	188.47	169.40	184.38	155.64	137.53	135.65	154.21	143.82	139.90	129.26	139.08	138.29	146.28	138.82	146.99	140.05	139.35	139.79	147.19	154.53	152.43	150.21	159.67	165.02	171.08	162.50	166.73	164.42	151.25	141.92	140.67	147.13	146.40	136.83	61.59	138.24	131.09	128.23	377.06	181.18	180.84	177.06	120.70	113.16	119.53	178.49	119.43	124.97	122.43	114.71	115.75	140.01	146.08	151.96	0.00	170.42	179.10	0.00	0.00	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	16.86	0.00	504.98	445.74	402.57	410.49	410.01	372.43	357.37	364.75	370.91	321.51	346.24	421.82	450.35	520.65	539.10	592.53	492.35	467.32	416.41	421.86	335.29	308.02	276.35	323.03	303.57	284.04	260.80	298.83	323.07	296.57	282.68	335.27	317.49	288.50	276.69	331.02	333.51	277.94	280.64	306.09	370.37	310.22	272.12	308.26	291.77	265.88	247.47	268.12	327.48	297.79	256.17	396.71	76.84	76.28	70.75	-183.55	6.11	6.06	6.11	5.79	76.96	74.77	7.49	7.45	7.72	78.58	75.65	10.17	9.79	16.08	97.74	491.44	11.92	12.02	504.38	584.44	579.17	575.89	505.90
Operating income	31.25	51.70	61.17	46.78	5.90	35.37	42.79	29.01	7.15	18.78	27.06	25.17	-10.16	20.75	45.51	86.78	79.61	114.07	116.45	129.46	74.00	83.87	76.34	49.02	9.27	3.78	91.06	29.35	-7.23	19.69	24.78	31.32	-3.26	17.46	18.60	33.15	5.87	23.02	38.81	41.91	-15.71	3.10	-5.57	31.03	-18.88	16.04	42.82	11.54	-18.59	15.47	29.59	48.86	7.15	26.69	39.36	31.22	-7.93	11.02	7.69	5.71	-6.39	15.97	-1.28	17.98	-29.74	9.85	-21.57	-16.13	-34.34	-109.82	-39.65	-44.18	-40.85	-46.66	-19.90	19.20	-4.56	19.67	26.98	29.62	8.27
Non-operating income (net)	-7.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	23.63	51.70	61.17	46.78	5.90	35.37	42.79	29.01	7.15	18.78	27.06	25.17	-10.16	20.75	45.51	86.78	79.61	114.07	116.45	129.46	74.00	83.87	76.34	49.02	9.27	3.78	91.06	29.35	-7.23	19.69	24.78	31.32	-3.26	17.46	18.60	33.15	5.87	23.02	38.81	41.91	-15.71	3.10	-5.57	31.03	-18.88	16.04	42.82	11.54	-18.59	15.47	29.59	48.86	7.15	26.69	39.36	31.22	-7.93	11.02	7.69	5.71	-6.39	15.97	-1.28	17.98	-29.74	9.85	-21.57	-16.13	-34.34	-109.82	-39.65	-44.18	-40.85	-46.66	-19.90	19.20	-4.56	19.67	26.98	29.62	8.27
Income tax expense	4.56	10.80	12.98	11.14	0.48	8.16	9.12	7.94	0.94	5.68	9.13	5.39	-4.94	2.49	10.78	19.89	17.70	23.44	23.05	30.62	16.88	19.54	16.06	11.34	1.90	0.72	21.39	7.03	-2.44	4.83	4.37	5.60	-1.29	-0.62	4.69	10.99	-0.14	2.83	9.04	14.39	-6.65	-2.09	4.86	10.41	-7.53	1.91	16.76	2.79	-7.96	-4.44	11.57	18.96	2.39	-37.91	2.27	3.18	2.82	6.77	1.38	-1.94	3.13	3.78	-0.03	5.86	-1.54	-23.54	0.25	1.74	1.80	47.68	-11.27	-17.53	-16.76	-17.69	-9.16	5.54	-2.62	4.61	7.94	8.74	1.75
Net income	16.96	36.30	44.26	31.92	3.08	22.74	30.10	17.34	3.13	8.82	14.00	15.82	-8.19	13.31	29.43	61.66	57.90	85.50	88.66	94.82	54.24	59.67	55.91	34.15	5.18	-0.03	66.11	19.31	-6.77	11.37	17.55	22.38	-3.78	15.06	10.94	18.57	4.09	16.70	26.38	23.60	-11.19	2.61	-13.47	17.11	-12.45	11.86	23.72	6.28	-12.11	17.51	15.41	26.90	3.21	61.76	34.67	24.91	-12.16	2.16	4.54	5.94	-10.29	9.98	-3.03	9.43	-28.96	30.97	-23.70	-20.64	-37.61	-158.00	-29.98	-28.59	-25.29	-31.31	-14.27	10.12	-4.76	10.75	14.15	15.71	2.65

4 days ago

Ask a follow up