Sign in
Aug-25 Aug-24 Aug-23 Aug-22 Aug-21 Aug-20 Aug-19 Aug-18 Aug-17 Dec-16 Aug-16 Aug-15 Aug-14 Aug-13 Aug-12
Total revenue 1,450.92 1,331.32 1,242.67 1,168.68 1,005.61 816.64 523.76 431.43 396.17 0.00 427.86 379.35 429.86 0.00 0.00
Cost of revenue 942.07 836.67 806.67 740.40 612.83 507.57 313.57 258.56 225.56 0.00 248.46 236.59 261.03 0.00 0.00
Gross profit 508.85 494.65 436.00 428.28 392.78 309.07 210.19 172.87 170.62 0.00 179.39 139.14 168.83 0.00 0.00
Total operating expenses + 290.21 273.63 231.06 224.95 211.86 195.22 129.87 108.73 119.42 0.73 0.49 127.28 116.46
Operating income 218.64 221.02 204.95 203.33 180.93 113.85 80.31 64.14 51.20 -0.73 -0.49 11.86 52.37 0.00 0.00
Non-operating income (net) -82.73 -34.97 -29.26 -52.76 -100.07 -34.89 -88.84 -11.05 -48.38 0.44 0.29 -26.20 -28.80 0.00 0.00
Income before tax 135.90 186.05 175.69 150.57 80.86 78.96 -8.52 53.09 2.83 -0.29 -0.19 -14.33 23.58 0.00 0.00
Income tax expense 32.29 46.74 42.12 42.00 39.98 13.33 16.71 -17.36 4.86 0.00 7.51 -6.44 9.62 3.53 4.30
Net income 103.61 139.31 133.57 108.57 40.88 65.64 -25.23 70.46 -2.04 -0.29 -0.19 -7.90 13.96 6.22 7.22
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11
Total revenue 326.01 340.20 369.04 380.96 359.66 341.27 375.69 334.76 312.20 308.68 320.42 324.79 296.58 300.88 274.16 316.53 296.72 281.27 259.85 284.00 230.61 231.15 222.29 215.10 227.10 152.15 139.18 139.47 123.80 120.93 108.26 107.23 109.35 106.59 97.56 96.50 102.31 99.80 427.86 379.35 379.35 379.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 227.29 230.30 246.86 246.61 233.67 214.94 233.94 205.27 199.54 197.92 204.35 209.91 198.20 194.21 176.65 202.20 192.52 169.03 159.74 167.19 144.55 141.36 138.46 130.72 145.99 92.40 81.85 84.70 76.05 70.86 63.83 57.86 61.04 55.76 52.10 55.42 55.74 51.09 248.46 227.97 -227.97 227.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 98.72 109.90 122.18 134.35 125.99 126.33 141.75 129.48 112.66 110.76 116.07 114.88 98.39 106.67 97.52 114.33 104.19 112.24 100.12 116.82 86.05 89.80 83.83 84.38 81.11 59.75 57.71 54.77 47.75 50.07 44.43 49.37 48.31 50.82 45.46 41.09 46.57 0.00 179.39 151.38 -151.38 151.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 53.82 72.32 73.04 69.80 69.14 66.13 82.11 68.01 64.58 58.94 60.32 60.68 55.88 54.18 53.99 58.88 57.95 54.13 58.49 56.04 50.48 48.11 54.42 47.74 55.14 36.28 40.60 33.50 28.46 27.32 29.66 34.92 33.32 30.90 30.25 30.46 0.44 0.33 0.16 0.00 367.37 -367.37 367.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 44.91 37.58 49.15 64.55 56.85 60.20 59.64 61.48 48.08 51.82 55.75 54.21 42.51 52.49 43.53 55.45 46.25 58.10 41.63 60.77 35.58 41.69 29.42 36.64 25.96 23.47 17.11 21.27 19.29 22.75 14.77 14.45 14.99 19.93 15.20 10.63 -0.44 -0.33 -0.16 0.00 11.98 -11.98 11.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) -262.93 -3.77 -64.64 -9.80 -7.88 -12.52 -18.80 -6.76 -4.70 -4.71 -6.80 -7.06 -8.47 -6.93 -6.13 -4.96 -17.54 -24.13 -14.50 -39.47 -54.48 9.64 19.04 17.52 -11.38 -16.69 -80.31 -3.22 -2.54 -2.87 -2.98 -4.47 -0.39 -3.22 -2.37 -4.50 0.35 0.20 0.09 0.00 -26.45 26.45 -26.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -218.02 33.82 -15.49 54.74 48.98 47.68 40.84 54.72 43.39 47.11 48.95 47.15 34.04 45.56 37.40 50.49 28.71 33.98 27.13 21.30 -18.90 51.33 48.45 54.16 14.58 6.79 -63.20 18.05 16.75 19.88 11.80 9.99 14.60 16.71 12.84 6.12 -0.09 -0.13 -0.06 0.00 -14.47 14.47 -14.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense -58.32 8.55 -3.14 13.64 12.23 9.55 11.55 13.38 10.27 11.55 12.31 11.72 8.40 9.70 7.27 11.65 10.25 12.82 8.89 15.41 7.31 8.37 5.09 6.05 3.92 -1.73 3.48 4.58 4.03 4.63 0.09 2.85 -26.79 6.49 5.08 1.78 2.07 0.35 -0.16 -9.66 9.66 -19.15 18.30 -8.81 2.49 0.68 1.31 -1.99 2.41 0.26 -0.20 0.81 3.33 -0.27 -0.01 1.25
Net income -159.70 25.27 -12.36 41.10 36.75 38.12 29.29 41.33 33.12 35.56 36.64 35.43 25.64 35.86 30.13 38.83 18.46 21.15 18.25 5.90 -26.21 42.95 43.37 48.11 10.66 8.52 -66.68 13.47 12.72 15.26 11.71 7.14 41.39 10.22 7.75 4.35 -0.09 -0.13 -0.06 0.00 -13.28 13.28 -29.22 30.73 -14.79 4.16 1.15 2.49 -3.64 4.47 0.32 -0.29 1.39 5.57 -0.40 -0.01 2.05
4 days ago