Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08
Total revenue	1,234.31	1,132.49	1,054.44	1,258.75	1,259.18	1,083.71	817.22	725.25	711.86	575.28	468.20	360.77	319.04	256.77	152.35	121.83	88.76	49.17
Cost of revenue	477.36	628.93	582.77	641.60	611.47	477.37	360.53	307.43	299.02	237.34	194.51	159.69	137.41	110.69	51.99	43.79	45.56	32.46
Gross profit	756.94	503.56	471.67	617.15	647.71	606.34	456.69	417.81	412.84	337.93	273.69	201.09	181.63	146.08	100.37	78.04	88.76	49.17
Total operating expenses +	543.88	372.06	333.48	352.19	295.65	276.07	226.34	204.96	179.17	152.15	138.32	117.18	114.84	90.31	43.70	37.90	60.16	35.14
Selling, general and administrative	107.17	94.89	83.96	94.15	60.44	50.88	50.76	42.50	34.03	30.04	27.44	24.00	26.19	26.46	10.02	7.54	32.18	17.01
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	436.71	277.17	249.52	258.04	235.21	225.20	175.58	162.46	145.15	122.12	110.88	93.18	88.66	63.86	33.68	30.36	27.98	18.13
Operating income	213.07	131.50	138.20	264.97	352.06	330.27	230.35	212.85	233.66	185.78	135.37	83.91	66.79	55.77	56.66	40.14	28.60	14.03
Non-operating income (net)	-134.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.92	0.00
Income before tax	79.00	131.50	138.20	264.97	352.06	330.27	230.35	212.85	233.66	185.78	135.37	83.91	66.79	55.77	56.66	40.14	39.53	14.03
Income tax expense	22.01	30.54	35.03	56.03	86.43	84.31	57.12	51.91	21.83	71.47	52.77	32.49	25.26	22.00	21.80	31.92	10.87	5.33
Net income	57.08	108.17	107.36	213.82	265.76	246.18	173.37	161.44	211.13	113.90	82.13	51.42	41.53	33.77	34.86	8.23	39.53	8.70

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08
Total revenue	278.88	340.02	337.68	319.24	237.37	341.45	292.30	270.68	228.06	274.34	268.74	272.62	238.75	282.85	315.61	340.85	319.44	407.19	346.29	281.41	224.29	349.71	247.02	252.83	234.16	217.19	212.27	200.33	187.44	214.93	184.66	178.20	147.45	207.20	179.74	166.41	158.51	178.39	154.79	147.86	94.24	121.37	120.79	113.93	112.12	112.60	98.06	85.29	64.83	85.47	73.65	90.73	69.19	105.52	70.13	46.72	34.40	47.59	33.36	42.41	29.00	36.06	22.16	30.68	32.94	26.50	21.61	27.38	13.27	51.61
Cost of revenue	143.00	124.17	193.87	178.66	15.51	185.10	163.77	150.94	129.12	144.46	154.10	150.32	133.89	149.87	166.37	174.78	150.59	198.36	171.95	143.18	97.98	159.65	116.33	109.00	92.39	100.37	96.70	88.18	75.28	94.01	82.21	73.77	57.45	93.46	81.02	65.96	58.58	75.56	66.86	58.22	36.70	51.71	51.81	48.47	42.52	51.39	44.51	36.67	27.11	38.04	31.95	38.18	29.25	110.69	32.56	17.53	11.81	13.47	4.98	4.26	3.02	11.11	10.53	13.89	18.40	11.91	12.19	12.52	10.63	32.46
Gross profit	135.88	215.86	143.81	140.59	221.85	156.35	128.53	119.74	98.94	129.87	114.64	122.30	104.86	132.98	149.25	166.07	168.86	208.83	174.34	138.23	126.31	190.06	130.68	143.83	141.77	116.82	115.57	112.15	112.15	120.93	102.45	104.44	90.00	113.74	98.71	100.45	99.94	102.83	87.92	89.64	57.54	69.66	68.97	65.46	69.60	61.21	53.54	48.61	37.73	47.43	41.71	52.56	39.93	-5.16	37.57	29.19	22.59	47.59	33.36	42.41	29.00	36.06	22.16	30.68	32.94	26.50	21.61	0.00	0.00	19.15
Total operating expenses +	84.97	160.50	97.87	94.21	232.12	104.23	91.03	91.54	85.26	90.51	86.43	86.29	70.25	85.81	95.06	92.46	78.87	98.98	79.60	63.93	53.14	72.72	61.57	60.29	81.50	58.84	56.26	55.17	56.07	55.60	51.79	51.47	46.11	46.98	44.02	44.37	43.81	41.65	39.21	37.93	33.36	35.78	35.53	32.82	34.19	34.63	29.05	27.68	25.82	29.48	29.00	28.75	27.60	-23.83	25.79	14.09	13.10	29.67	23.70	24.19	18.13	25.44	15.11	18.95	22.20	15.69	18.55	0.00	0.00	0.00
Selling, general and administrative		187.11	177.42	161.89	121.39	169.18	145.54					181.05	157.95	176.60	200.36	210.98	182.80	234.84	196.78	141.42	115.57	157.83	132.50	122.07	89.53	147.85	93.06	84.40	71.63	133.33	79.78	71.43	55.27	125.15	78.47	63.52	56.17	103.16	64.38	55.76	34.23	76.67	49.33	45.99	40.05	72.87	41.92	34.05	24.54	58.42	31.09	37.31	28.28	37.76	32.17	17.36	11.64	17.75	11.34	12.86	9.21	13.58	5.46	8.06	15.35	7.66	11.83	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	84.97	-26.61	-79.55	-67.68	110.73	-64.95	-54.51	91.54	85.26	90.51	86.43	-94.76	-87.70	-90.80	-105.30	-118.52	-103.93	-135.86	-117.18	-77.49	-62.43	-85.11	-70.93	-61.78	-8.03	-89.00	-36.80	-29.23	-15.56	-77.74	-27.98	-19.96	-9.16	-78.17	-34.45	-19.15	-12.36	-61.51	-25.17	-17.83	-0.87	-40.88	-13.80	-13.17	-5.85	-38.24	-12.87	-6.37	1.28	-28.93	-2.09	-8.55	-0.68	-61.59	-6.39	-3.28	1.46	11.92	12.36	11.33	8.93	11.86	9.64	10.89	6.85	8.03	6.72	0.00	0.00	0.00
Operating income	50.91	55.36	45.94	46.37	-10.27	52.12	37.51	28.20	13.68	39.37	28.21	36.01	34.61	47.17	54.19	73.61	89.99	109.85	94.74	74.30	73.17	117.34	69.12	83.54	60.28	57.97	59.32	56.98	56.08	65.33	50.66	52.97	43.89	66.76	54.70	56.08	56.12	61.18	48.71	51.71	24.18	33.87	33.45	32.64	35.41	26.58	24.49	20.93	11.91	17.95	12.70	23.80	12.33	18.67	11.78	15.11	9.49	17.93	9.65	18.22	10.87	10.62	7.06	11.73	10.74	10.81	3.07	11.65	0.12	19.15
Non-operating income (net)	-24.96	-73.91	0.00	0.00	15.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.72	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.92	-5.11
Income before tax	25.95	-18.56	45.94	46.37	5.24	52.12	37.51	28.20	13.68	39.37	28.21	36.01	34.61	47.17	54.19	73.61	89.99	109.85	94.74	74.30	73.17	117.34	69.12	83.54	60.28	57.97	59.32	56.98	56.08	65.33	50.66	52.97	43.89	66.76	54.70	56.08	56.12	61.18	48.71	51.71	24.18	33.87	33.45	32.64	35.41	26.58	24.49	20.93	11.91	17.95	12.70	23.80	12.33	19.39	11.78	15.11	9.49	17.93	9.65	18.22	10.87	10.62	7.06	11.73	10.74	10.81	3.07	11.65	11.05	14.03
Income tax expense	8.02	-5.45	12.52	12.43	2.52	10.96	8.82	7.90	2.86	10.33	7.07	10.49	7.14	9.54	7.53	19.50	19.46	30.12	22.95	18.24	15.12	34.24	15.93	21.48	12.67	15.02	15.25	14.83	12.02	19.89	12.90	11.94	7.18	-32.79	19.99	21.57	13.06	24.18	18.85	19.60	8.85	13.59	12.74	12.35	14.09	10.33	9.38	8.02	4.77	6.75	4.65	9.26	4.60	7.85	4.68	5.82	3.66	6.91	3.57	7.09	4.23	20.70	1.08	0.34	0.35	4.11	6.76	0.00	0.00	0.00
Net income	16.95	-13.17	33.45	33.95	2.75	44.84	28.80	22.66	11.87	31.60	21.46	27.64	26.67	41.49	46.83	54.29	71.21	79.93	71.72	56.06	58.05	83.10	53.19	62.06	47.83	42.92	44.04	42.20	44.22	45.75	37.72	41.11	36.86	98.96	34.38	34.57	43.22	36.79	29.63	32.02	15.46	20.41	20.25	20.15	21.31	16.25	15.11	12.91	7.14	11.21	8.06	14.54	7.73	11.54	7.10	9.29	5.84	11.02	6.08	11.13	6.64	-10.08	7.06	11.73	10.74	6.70	2.18	11.65	11.05	14.03

4 days ago

Ask a follow up