Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09
Total revenue	9,678.20	8,259.07	7,412.93	7,189.32	6,189.80	4,829.02	3,788.97	3,401.04	3,392.71	3,641.77	3,634.37	2,876.45	1,966.72	1,524.16	1,020.93	525.20	313.64
Cost of revenue	7,545.44	6,426.91	6,120.45	5,884.29	4,751.77	3,753.01	2,849.52	2,456.17	2,634.30	2,929.64	2,780.61	2,066.30	1,449.85	1,098.48	744.37	396.86	229.30
Gross profit	2,132.75	1,832.16	1,292.49	1,305.03	1,438.03	1,076.01	939.45	944.87	758.41	712.14	853.76	810.14	516.87	425.68	276.56	128.35	84.33
Total operating expenses +	1,400.71	1,162.71	3,263.39	1,242.81	1,416.72	959.41	757.22	707.39	2,126.95	1,552.33	1,137.99	924.84	475.10	107.57	261.65	361.15	57.20
Selling, general and administrative	1,023.84	659.03	541.85	642.95	842.35	535.11	415.28	462.64	519.95	639.65	568.74	483.40	186.91	153.51	82.93	282.30	25.46
Research and development	254.02	246.61	322.22	306.84	188.49	112.89	88.79	92.11	149.14	149.34	142.84	121.68	77.83	63.93	34.66	19.92	7.61
Other operating expenses	122.86	257.07	2,399.32	293.03	385.87	311.41	253.15	152.65	1,457.86	763.35	426.42	319.77	210.36	-109.87	144.07	58.93	24.13
Operating income	732.04	669.44	-1,970.90	62.22	21.31	116.60	182.23	237.48	-1,368.54	-840.20	-284.23	-114.70	41.77	80.94	14.91	-232.81	27.14
Non-operating income (net)	-319.51	-186.79	-511.89	-701.79	605.19	-2,698.40	-358.04	-399.80	360.72	-102.89	-69.21	-197.10	-78.45	12.88	44.71	-0.32	-0.01
Income before tax	412.53	482.65	-2,482.80	-639.57	626.51	-2,581.79	-175.81	-162.33	-1,007.81	-943.08	-353.45	-311.80	-36.68	93.82	59.62	-233.13	27.12
Income tax expense	542.32	234.23	114.37	135.81	111.41	109.34	5.44	24.41	-90.17	-11.16	47.83	16.67	10.32	36.16	13.68	1.59	-32.86
Net income	-249.78	183.20	-2,643.84	-789.58	500.10	-2,709.35	-182.29	-205.07	-772.73	-633.60	-428.10	-348.48	-48.23	56.32	18.44	-255.39	-5.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10
Total revenue	2,691.14	2,650.00	2,568.21	2,434.21	2,246.22	2,246.39	2,074.22	1,993.76	1,898.13	1,898.13	1,886.92	1,821.74	1,805.78	1,880.67	1,814.21	1,724.86	1,646.42	1,745.44	1,560.46	1,496.98	1,386.92	1,348.37	1,245.79	1,144.06	1,090.80	1,048.12	980.97	888.02	871.86	901.89	870.07	828.32	800.77	765.81	886.04	878.68	862.18	900.65	968.01	910.85	862.27	983.38	924.10	866.79	860.11	853.91	778.53	658.02	586.00	545.88	514.02	471.10	435.72	417.82	396.06	364.46	345.82	318.28	261.65	230.41	210.60	197.31	121.80	112.62	93.48
Cost of revenue	2,075.27	2,117.08	2,032.01	1,886.47	1,680.88	1,741.53	1,593.34	1,568.87	1,487.41	1,487.41	1,580.45	1,479.00	1,453.40	1,552.30	1,497.63	1,367.09	1,290.70	1,365.47	1,185.23	1,137.46	1,063.61	1,053.94	970.65	871.73	856.69	800.25	758.41	659.77	631.08	655.55	628.87	598.88	572.86	565.65	696.23	690.72	681.70	717.28	781.12	737.95	693.29	764.21	723.83	662.81	629.76	615.88	547.67	477.39	425.37	401.64	380.60	347.96	319.64	304.08	285.66	261.09	247.65	230.22	190.07	168.56	155.52	149.09	92.79	84.46	70.52
Gross profit	615.87	532.93	536.20	547.74	565.34	504.86	480.89	424.90	410.72	410.72	306.48	342.75	352.38	328.38	316.58	357.78	355.72	379.97	375.24	359.52	323.31	294.43	275.14	272.33	234.11	247.87	222.56	228.25	240.78	246.34	241.20	229.43	227.90	200.17	189.80	187.96	180.48	183.37	186.88	172.90	168.98	219.17	200.27	203.98	230.35	238.03	230.86	180.63	160.63	144.23	133.42	123.14	116.08	113.74	110.40	103.37	98.17	88.06	71.57	61.85	55.08	48.22	29.02	28.15	22.96
Total operating expenses +	368.94	396.50	344.24	374.72	316.81	267.86	305.19	230.27	364.31	364.31	274.29	249.48	237.15	345.75	310.17	321.72	299.33	540.47	261.33	259.86	243.18	287.63	199.27	193.47	197.42	192.30	157.08	168.21	187.48	181.44	176.55	177.94	171.46	188.54	1,413.44	269.55	252.62	364.64	307.00	300.49	254.45	309.43	263.19	285.05	274.59	299.56	142.87	156.71	280.92	123.95	117.98	96.44	89.23	98.29	102.31	74.95	109.26	79.88	0.04	92.58	89.16	239.30	80.81	16.95	16.56
Selling, general and administrative	162.38	240.19	185.77	212.47	179.77	192.95	132.48	107.30	226.30	226.30	137.93	128.02	127.45	156.23	165.44	167.04	154.24	390.94	161.93	154.24	135.25	162.87	127.55	119.49	125.20	109.98	82.16	102.34	120.80	130.96	110.24	109.09	112.34	115.35	129.68	139.11	135.80	186.74	162.75	199.37	133.80	166.06	138.78	166.89	129.21	159.58	90.38	63.96	179.39	54.57	46.97	40.09	45.29	49.39	42.62	32.00	29.50	24.42	24.64	17.89	66.01	217.02	51.59	6.93	6.75
Research and development	74.42	77.58	71.30	67.57	43.60	56.10	53.13	62.00	75.39	75.39	80.67	81.13	79.75	84.14	73.35	76.74	72.62	63.04	53.59	38.30	33.57	42.16	26.08	23.67	20.98	24.92	22.52	18.79	22.56	23.58	24.33	22.16	22.03	29.34	38.31	43.11	38.39	38.43	36.08	32.98	41.86	41.57	35.18	32.06	34.03	39.91	31.44	25.13	25.21	21.05	21.42	19.46	15.90	17.32	18.76	16.48	11.37	10.02	9.40	8.09	7.16	5.83	8.67	2.97	2.45
Other operating expenses	132.14	78.72	87.18	94.67	93.44	18.81	119.58	60.98	62.62	62.62	55.69	40.34	29.95	105.38	71.39	77.94	72.48	86.50	45.81	67.32	74.37	82.59	45.65	50.31	51.23	57.40	52.41	47.08	44.12	26.90	41.97	46.68	37.09	43.85	1,245.45	87.33	78.43	139.47	108.17	68.15	78.80	101.80	89.23	86.11	111.35	100.08	21.05	67.62	76.32	48.34	49.60	36.89	28.04	31.58	40.93	26.47	68.39	45.44	-34.00	66.61	16.00	16.44	20.55	7.05	7.35
Operating income	246.93	136.43	191.97	173.02	248.53	237.00	175.70	194.62	46.42	46.42	32.19	93.27	115.24	-72.63	6.41	36.06	56.39	-269.76	113.90	99.94	80.13	-74.82	75.87	78.86	36.69	3.43	65.48	60.03	53.30	64.90	64.65	51.50	56.44	7.80	-1,223.64	-80.56	-72.14	-507.02	-120.12	-127.59	-85.47	-95.32	-63.60	-81.07	-44.24	-106.31	87.99	23.92	-120.29	13.09	15.44	-13.61	26.85	55.51	8.09	28.42	-11.08	8.18	71.54	-30.72	-34.09	-198.62	-51.79	11.20	6.40
Non-operating income (net)	-205.67	587.71	-444.48	-61.24	-416.69	-151.00	179.62	-63.62	-144.06	-146.66	-65.75	-318.29	33.40	16.13	-374.65	-378.62	83.29	262.50	75.31	390.41	-123.81	-892.90	49.13	-1,707.23	-151.73	-30.11	-121.74	-149.97	-35.97	-209.29	-100.16	-91.06	22.46	644.56	-262.24	-37.32	-28.57	-8.60	-41.37	-14.66	-50.85	10.48	9.85	-53.67	-35.87	-47.00	-43.60	-82.92	-23.58	-25.46	-26.84	-19.77	-6.39	2.41	12.54	0.23	-2.31	10.74	30.34	3.16	0.48	-0.82	0.89	-0.11	-0.29
Income before tax	41.26	724.14	-252.51	111.78	-168.16	86.00	355.32	131.00	-97.64	-100.25	-33.57	-225.03	148.63	-56.51	-368.23	-342.56	139.68	-7.26	189.21	490.35	-43.68	-967.72	125.00	-1,628.37	-115.04	-26.68	-56.26	-89.93	17.32	-144.39	-35.52	-39.57	78.90	652.36	-1,485.87	-117.87	-100.71	-515.62	-161.48	-142.25	-136.32	-84.85	-53.75	-134.74	-80.11	-153.32	44.39	-59.01	-143.87	-12.36	-11.40	-33.38	20.46	57.92	20.63	28.65	-13.39	18.92	101.87	-27.56	-33.61	-199.43	-50.90	11.09	6.11
Income tax expense	486.16	383.56	21.35	95.05	52.06	82.55	30.46	59.15	61.38	61.38	6.32	12.55	44.89	0.10	55.72	30.95	46.73	15.55	29.06	29.52	37.30	41.21	25.23	20.41	22.49	-24.69	10.04	9.34	10.74	-46.35	-7.62	44.31	34.08	-127.48	19.79	1.39	16.13	-17.82	10.06	-18.40	14.99	28.04	4.13	7.09	8.56	2.17	6.49	0.46	7.55	-8.44	1.46	8.89	8.41	14.79	8.42	10.44	2.51	7.37	14.19	-4.81	-3.07	-0.59	-13.28	5.29	10.16
Net income	-2,229.47	295.70	-307.07	-11.98	-237.56	-11.10	310.65	63.68	-187.01	-187.01	-50.46	-232.88	82.29	-56.61	-423.57	-377.20	90.71	-27.28	156.18	455.85	-84.66	-1,015.38	97.14	-1,652.35	-138.76	-16.42	-69.46	-102.06	5.64	-114.06	-29.63	-94.21	32.84	798.64	-1,374.77	-96.81	-99.79	-443.26	-133.97	-96.98	-142.80	-124.08	-62.14	-145.15	-96.73	-174.09	39.60	-62.22	-151.77	-4.31	-13.21	-42.60	11.89	42.74	11.85	18.00	-16.26	2.96	81.54	-29.55	-36.51	-205.14	-38.13	5.30	-17.43

4 days ago

Ask a follow up