Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 27,457.00 8,208.00 7,683.00 6,803.00 6,375.00 9,606.00 9,903.00 6,956.00
Cost of revenue 22,151.00 7,568.00 6,794.00 6,163.00 5,983.00 8,853.00 9,058.00 6,513.00
Gross profit 5,306.00 640.00 889.00 640.00 392.00 753.00 845.00 443.00
Total operating expenses + 1,151.00 577.00 268.00 203.00 167.00 313.00 336.00 212.00
Operating income 4,155.00 63.00 621.00 437.00 225.00 440.00 509.00 231.00
Non-operating income (net) -3,675.00 -2,138.00 -1,532.00 225.00 -208.00 -581.00 -634.00 -307.00
Income before tax 480.00 -2,075.00 -911.00 662.00 17.00 -141.00 -125.00 -76.00
Income tax expense 93.00 -148.00 72.00 -34.00 5.00 -14.00 9.00 43.00
Net income 26.00 -888.00 519.00 911.00 36.00 -164.00 -128.00 -48.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 6,346.85 7,094.00 1,678.00 1,860.00 1,966.00 7,427.00 2,205.00 1,929.00 1,856.67 -1,106.00 1,964.00 1,908.00 1,865.00 3,124.00 2,905.00 2,318.00 2,251.00 2,488.00 2,340.00 2,452.00 2,369.00 2,420.00 2,453.00 2,322.00 2,411.00
Cost of revenue 5,055.00 5,621.00 1,535.00 1,695.00 1,789.00 6,008.00 2,015.00 1,860.00 1,644.62 -926.00 1,760.00 1,669.00 1,616.00 2,727.00 2,604.00 2,110.00 2,025.00 2,195.00 1,531.00 2,269.00 1,537.00 1,544.00 1,640.00 1,972.00 2,090.00
Gross profit 1,291.85 1,473.00 143.00 165.00 177.00 1,419.00 190.00 69.00 212.05 -180.00 204.00 239.00 249.00 397.00 301.00 208.00 226.00 293.00 809.00 183.00 832.00 876.00 813.00 350.00 321.00
Total operating expenses + 291.90 291.00 59.00 69.00 75.00 6,332.00 78.00 77.00 63.71 -80.00 66.00 63.00 61.00 103.00 129.00 72.00 68.00 66.00 705.00 80.00 700.00 727.00 706.00 348.00 270.00
Operating income 999.95 1,182.00 84.00 96.00 102.00 1,095.00 112.00 -8.00 148.33 -100.00 138.00 176.00 188.00 294.00 172.00 136.00 158.00 227.00 104.00 103.00 132.00 149.00 107.00 108.00 76.00
Non-operating income (net) -715.94 -1,006.00 -671.00 -150.00 -257.00 -2,068.00 -656.00 -23.00 -332.29 -848.00 -129.00 121.00 -373.00 -151.00 -162.00 541.00 -317.00 -137.00 -123.00 -138.00 -87.00 -120.00 -151.00 -190.00 -120.00
Income before tax 284.01 176.00 -587.00 -54.00 -155.00 -973.00 -544.00 -31.00 -183.96 -948.00 9.00 297.00 -185.00 143.00 10.00 677.00 -159.00 90.00 -19.00 -35.00 45.00 29.00 -44.00 -82.00 -44.00
Income tax expense 71.00 58.00 -9.00 -31.00 -20.00 -33.00 -71.00 -9.96 15.00 -31.00 102.00 -3.00 -15.00 -21.00 -373.00 4.00 -31.00 2.00 8.00 9.00 6.00 -2.00 -3.00 15.00
Net income 39.45 -29.00 -500.00 -120.00 -58.00 -137.00 -466.00 124.00 -149.33 454.00 97.00 108.00 -140.00 194.00 92.00 789.00 -164.00 36.00 1.00 -12.00 11.00 3.00 -24.00 -64.00 -79.00
4 days ago