Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	983.61	890.18	833.27	716.57	496.79	376.61	430.91	370.98	314.46	304.51	239.39	197.45	183.29	130.32
Cost of revenue	562.20	510.21	442.33	367.07	294.20	237.17	295.10	250.77	215.27	192.52	153.40	136.02	127.88	95.45
Gross profit	421.41	379.97	390.93	349.50	202.58	139.44	135.81	120.22	99.18	111.99	86.00	61.43	55.42	34.87
Total operating expenses +	190.67	152.97	131.17	123.08	85.60	73.73	76.99	73.02	64.82	64.80	51.27	39.06	28.15	23.89
Selling, general and administrative	90.88	75.11	64.33	52.08	36.34	34.86	35.49	33.66	30.31	28.66	21.50	19.75	10.86	12.14
Research and development		2.10	0.90	0.60	0.70			0.00	2.40	2.20	2.00	1.30	1.70	0.70
Other operating expenses	99.79	75.76	65.94	70.40	48.56	38.88	41.50	39.36	32.11	33.94	27.76	18.02	15.59	11.06
Operating income	230.74	227.00	259.76	226.42	116.99	65.71	58.82	47.20	34.36	47.85	39.59	27.23	27.27	10.98
Non-operating income (net)	4.55	-1.84	1.65	4.76	-20.07	-28.83	-21.62	-32.73	-22.85	-8.64	-20.25	1.62	3.74	-1.86
Income before tax	235.29	225.16	261.41	231.17	96.91	36.87	37.20	14.46	11.52	39.21	19.34	28.86	31.01	9.12
Income tax expense	75.73	63.85	77.90	74.76	28.49	13.03	12.93	5.98	5.79	15.88	20.87	8.54	8.70	3.22
Net income	159.57	161.31	182.88	155.74	68.15	23.88	24.54	9.03	5.45	23.32	-1.54	20.32	22.31	5.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	249.01	245.30	260.48	255.55	222.29	239.57	238.33	219.65	192.63	194.60	210.74	225.28	202.64	211.12	201.78	169.12	134.55	133.78	131.66	121.75	111.56	102.37	103.31	81.94	87.30	101.39	108.47	113.88	107.17	97.86	96.99	88.97	87.16	84.28	83.38	80.98	65.82	86.58	80.03	77.51	60.41	69.30	62.89	58.05	52.04	44.20	53.45	51.94	47.84	183.29	45.50	44.33	39.63	0.00	0.00	0.00	0.00
Cost of revenue	153.18	147.07	149.16	141.21	124.76	133.07	129.09	130.08	117.97	111.62	120.22	115.61	94.88	100.88	96.48	95.49	74.22	76.61	80.11	72.62	66.25	65.46	63.19	50.15	56.87	72.05	72.73	75.05	75.28	63.73	62.30	64.33	60.41	57.08	56.20	58.43	43.57	53.22	50.41	51.05	38.71	41.60	41.17	39.06	34.86	29.20	37.01	35.29	33.25	127.88	31.18	30.97	27.72	0.00	0.00	0.00	0.00
Gross profit	95.83	98.23	111.32	114.34	97.53	106.50	109.23	89.58	74.66	82.98	90.53	109.67	107.76	110.24	105.30	73.63	60.33	57.17	51.55	49.13	45.31	36.91	40.12	31.80	30.43	29.34	35.74	38.84	31.89	34.13	34.69	24.64	26.75	27.20	27.18	22.54	22.25	33.36	29.62	26.47	21.71	27.70	21.73	19.00	17.18	15.00	16.45	16.65	14.60	55.42	14.32	13.36	11.91	0.00	0.00	0.00	0.00
Total operating expenses +	50.89	53.41	45.94	53.13	38.20	39.35	41.54	38.44	33.64	32.41	29.52	35.17	34.08	33.41	35.16	28.15	26.37	24.13	21.66	20.36	19.88	19.37	19.92	16.57	17.28	18.58	20.19	20.57	17.66	19.82	19.43	17.02	16.76	16.52	15.78	17.13	15.39	24.80	17.01	15.26	12.94	16.72	12.89	11.57	10.61	10.44	8.80	8.23	6.74	0.32	0.12	0.08	0.12	0.10	0.17	0.06	0.06
Selling, general and administrative	27.99	27.30	21.32	23.41	18.86	22.26	18.35	18.44	16.06	16.86	13.79	14.68	17.76	7.51	14.91	11.53	13.00	11.29	8.35	8.33	8.79	10.01	9.38	7.61	7.61	9.19	8.86	9.35	8.09	8.95	8.50	8.45	7.62	7.36	7.85	7.60	7.50	18.12	7.32	6.16	6.74	4.47	12.89	11.57	7.44	34.20	10.00	9.56	0.32	0.32	0.12	0.08	0.12	0.10	0.17	0.06	0.06
Research and development						2.10				0.90				0.60																0.00	0.00	0.00	0.00	2.40	0.00	0.00	0.00	2.20	0.00	0.00	2.00	2.00	0.00	0.00	1.30	1.30	0.00	0.00	1.70	1.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	22.90	26.10	24.62	29.73	19.34	14.99	23.19	20.00	17.58	14.65	15.72	20.49	16.32	25.30	20.25	16.62	13.37	12.84	13.31	12.03	11.08	9.36	10.53	8.96	9.67	9.39	11.33	11.22	9.56	10.86	10.92	8.57	9.14	6.76	7.93	9.53	7.89	4.48	9.69	9.10	4.20	10.25	0.00	0.00	1.87	-25.06	-1.21	-1.33	4.72	-1.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	44.94	44.83	65.38	61.20	59.33	67.15	67.70	51.13	41.02	50.57	61.01	74.50	73.68	76.83	70.13	45.49	33.97	33.04	29.89	28.77	25.43	17.54	20.21	15.23	13.15	10.76	15.55	18.26	14.24	14.32	15.27	7.62	9.99	10.69	11.40	5.42	6.86	8.55	14.29	12.73	11.75	11.50	10.82	9.31	8.00	3.30	7.65	8.42	7.86	-0.32	-0.12	-0.08	-0.12	-0.10	-0.17	-0.06	-0.06
Non-operating income (net)	-1.15	0.40	2.61	1.03	0.52	0.09	1.82	-3.61	-0.13	0.45	0.53	1.31	-0.64	4.84	-0.24	2.62	-2.46	-4.71	-0.36	-1.52	-13.46	9.97	-8.66	7.70	-37.95	4.17	-17.14	-6.63	-2.03	-18.94	-6.85	-12.96	6.02	-6.52	1.43	-12.97	-4.79	-2.91	-16.18	5.46	5.56	-7.70	5.29	-17.02	6.65	10.70	5.38	-5.75	-9.57	-3.13	-0.42	0.27	4.25	0.01	0.01	0.01	0.01
Income before tax	43.79	45.22	67.99	62.23	59.85	67.24	69.51	47.52	40.89	51.02	61.54	75.81	73.04	81.67	69.89	48.11	31.51	28.33	29.53	27.25	11.97	27.51	11.55	22.93	-24.80	14.94	-1.59	11.64	12.21	-4.63	8.41	-5.34	16.01	4.17	12.83	-7.55	2.07	5.65	-1.89	18.19	17.30	3.80	16.11	-7.72	14.65	14.00	13.03	2.67	-1.71	-3.45	-0.54	0.19	4.13	-0.09	-0.16	-0.05	-0.05
Income tax expense	11.90	19.12	20.80	18.15	17.66	20.22	19.98	12.49	11.16	14.54	15.45	23.25	24.67	26.54	22.97	14.69	10.56	8.37	8.87	7.60	3.69	8.98	3.28	6.88	-6.13	4.34	-0.27	3.98	4.88	-0.21	2.26	-1.47	5.39	3.00	5.81	-4.05	1.04	2.58	6.04	3.82	3.63	3.80	8.52	3.63	4.77	1.50	1.77	2.26	2.97	3.13	0.42	-0.27	10.96	-0.01	-0.01	-0.01	0.00
Net income	31.89	26.11	47.19	44.08	42.19	47.02	49.54	35.03	29.73	36.34	45.86	52.45	48.24	54.97	46.73	33.19	20.85	19.83	20.64	19.59	8.19	18.46	8.32	16.20	-18.77	10.89	-1.18	7.66	7.33	-4.30	6.15	-3.66	10.62	1.07	7.03	-3.56	1.02	3.07	-7.92	14.68	14.36	0.10	7.58	-11.35	11.86	12.40	13.12	0.41	-4.68	-3.45	-0.54	0.19	-11.08	-0.09	-0.16	-0.05	-0.05

4 days ago

Ask a follow up