Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,120.27	831.37	759.84	583.32	567.82	649.64	619.07	601.69	572.22	525.02	525.06	542.30	531.60	484.63	488.66	520.08	610.30	660.54	705.59	363.24
Cost of revenue	325.35	417.16	198.04	70.02	-0.29	86.85	94.74	83.18	49.94	39.26	32.26	28.93	18.48	42.96	73.36	105.74	164.97	240.53	266.14	208.11
Gross profit	794.92	414.20	892.30	513.31	568.11	562.79	524.33	518.51	522.27	485.76	492.80	513.37	513.12	441.67	415.29	414.34	445.34	420.01	439.45	155.13
Total operating expenses +	509.19	380.15	-681.50	454.20	392.70	373.01	350.53	346.65	367.93	346.29	341.34	351.28	359.12	282.29	266.67	271.58	308.26	283.72	276.45	-26.03
Selling, general and administrative	339.68	285.45	310.95	261.63	289.67	278.35	254.16	247.46	257.92	250.88	240.93	236.89	230.73	197.02	186.54	186.74	225.35	209.52	207.98	159.69
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	169.51	94.70	-992.44	192.57	103.02	94.66	96.37	99.19	110.01	95.41	100.42	114.39	128.40	85.26	80.13	84.84	82.91	74.20	68.47	-185.72
Operating income	285.73	34.06	210.80	59.11	175.41	189.78	173.79	171.85	154.35	139.46	151.45	162.09	154.00	159.38	148.62	142.76	137.08	136.29	163.00	181.16
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	285.73	34.06	210.80	59.11	175.41	189.78	173.79	171.85	154.35	139.46	151.45	162.09	154.00	159.38	148.62	142.76	137.08	136.29	163.00	181.16
Income tax expense	61.60	-11.15	45.31	-1.81	28.05	29.76	23.33	22.27	48.72	31.05	35.41	38.53	36.94	42.10	41.78	42.12	44.03	43.87	54.40	61.88
Net income	224.14	223.01	165.49	71.89	147.37	160.03	150.46	149.58	105.63	108.41	116.04	123.56	117.06	117.28	106.84	100.64	93.05	92.42	108.60	119.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	277.21	283.00	383.28	249.08	244.82	253.08	262.58	72.07	243.64	254.41	236.84	227.49	224.27	192.94	168.91	143.31	130.32	130.47	133.61	158.82	144.93	160.90	164.35	161.18	164.09	151.38	158.84	160.77	149.33	150.26	154.84	150.49	146.10	145.74	144.97	146.42	132.82	131.99	132.70	131.49	128.84	130.29	132.72	131.62	130.42	130.22	139.78	140.24	131.16	133.52	137.45	134.75	125.88	64.65	124.83	118.74	122.06	131.18	140.47	145.83	134.36	139.48	145.08	148.08	141.51	147.02	153.49	152.99	156.81	157.12	159.98	168.91	174.53	182.65	179.16	174.94	168.84	169.77	165.27	155.52	147.32
Cost of revenue	74.25	77.66	165.73	83.35	82.39	91.36	103.43	117.85	104.53	102.84	98.31	87.08	62.31	42.05	19.91	5.66	2.40	3.47	1.93	7.04	-12.73	2.05	6.91	34.08	43.81	22.71	24.66	25.00	22.37	21.70	25.99	17.83	17.66	17.12	14.22	10.13	8.47	9.50	11.20	9.16	9.41	9.30	8.93	6.86	7.17	4.86	9.41	9.59	5.06	8.43	6.13	0.27	3.64	7.96	12.68	10.29	12.04	16.04	18.49	19.69	19.15	24.09	25.79	25.04	30.82	36.15	36.24	50.45	42.12	48.08	53.11	73.84	65.51	77.47	67.51	60.78	60.39	57.79	54.49	44.55	39.41
Gross profit	202.96	205.35	217.55	165.73	162.43	161.72	159.16	-45.79	139.12	151.58	138.53	140.41	161.97	150.89	149.00	137.65	127.92	127.00	131.67	151.78	157.66	158.85	157.43	127.10	120.28	128.67	134.17	135.77	126.96	128.56	128.84	132.66	128.44	128.62	130.75	136.29	124.34	122.50	121.50	122.33	119.43	120.99	123.79	124.77	123.25	126.25	130.37	130.65	126.10	125.09	131.31	134.48	122.24	56.69	112.15	108.45	110.03	115.14	121.97	126.15	115.21	115.39	119.29	123.04	110.69	110.87	117.25	102.54	114.69	109.04	106.87	95.07	109.02	105.18	111.66	114.16	108.45	111.98	110.78	110.97	107.92
Total operating expenses +	131.98	131.67	145.01	96.88	97.10	96.81	96.70	92.53	94.11	108.16	101.68	92.75	102.32	202.48	98.58	96.64	94.01	95.80	105.32	95.16	96.42	95.75	93.24	89.44	95.46	89.19	87.12	87.10	88.37	85.69	88.20	86.63	86.13	87.73	87.46	106.53	83.93	85.17	82.10	95.11	83.91	84.56	87.54	84.40	84.85	89.53	85.64	88.12	88.00	91.61	86.94	92.33	88.24	20.31	70.93	68.52	68.17	83.00	85.48	81.35	80.02	80.44	84.42	84.43	76.36	75.65	79.23	78.97	74.41	71.55	72.73	69.61	69.83	69.72	68.49	68.83	69.41	67.39	65.83	63.75	63.51
Selling, general and administrative	89.07	89.79	145.01	72.36	72.65	74.04	71.76	69.65	70.00	82.85	71.14	69.35	76.43	75.60	74.65	73.49	71.09	69.73	75.90	71.34	72.70	71.16	68.75	67.70	70.74	63.77	63.90	63.79	62.71	61.52	62.85	62.51	61.47	62.66	61.65	79.39	59.94	60.73	60.16	69.98	60.01	59.98	60.83	60.01	60.11	59.83	59.32	58.60	59.14	58.92	58.42	57.78	55.61	16.62	49.23	48.79	48.21	58.42	58.00	56.92	57.06	67.04	57.78	56.84	56.26	52.13	52.75	51.24	53.43	80.30	42.86	42.77	43.58	42.45	42.26	42.85	43.17	40.52	40.23	39.57	39.38
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	42.91	41.88	0.00	24.51	24.44	22.77	24.94	22.87	24.12	25.31	30.55	23.40	25.90	126.88	23.92	23.15	22.93	26.07	29.42	23.82	23.72	24.59	24.49	21.74	24.72	25.42	23.23	23.31	25.65	24.18	25.35	24.12	24.66	25.08	25.81	27.14	23.99	24.44	21.94	25.14	23.89	24.58	26.71	24.39	24.74	29.70	26.32	29.52	28.85	32.70	28.52	34.55	32.62	3.69	21.70	19.74	19.96	24.58	27.48	24.43	22.96	13.40	26.64	27.59	20.11	23.52	26.48	27.73	20.98	-8.76	29.88	26.84	26.24	27.28	26.23	25.98	26.24	26.88	25.59	24.19	24.14
Operating income	70.98	73.67	72.53	68.86	65.33	64.91	62.46	-138.31	45.01	43.42	36.84	47.66	59.64	-51.59	50.42	41.01	33.91	31.20	26.36	56.62	61.24	63.10	64.19	37.67	24.83	39.48	47.05	48.67	38.59	42.87	40.65	46.03	42.31	40.89	43.29	29.76	40.41	37.33	39.40	27.22	35.52	36.43	36.25	40.37	38.41	36.73	44.73	42.53	38.11	33.48	44.37	42.15	34.01	36.38	41.22	39.93	41.86	32.14	36.49	44.80	35.19	34.95	34.86	38.61	34.33	35.22	38.01	23.57	40.28	37.49	34.14	25.46	39.20	35.46	43.17	45.32	39.05	44.59	44.95	47.21	44.40
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	70.98	73.67	72.53	68.86	65.33	64.91	62.46	-138.31	45.01	43.42	36.84	47.66	59.64	-51.59	50.42	41.01	33.91	31.20	26.36	56.62	61.24	63.10	64.19	37.67	24.83	39.48	47.05	48.67	38.59	42.87	40.65	46.03	42.31	40.89	43.29	29.76	40.41	37.33	39.40	27.22	35.52	36.43	36.25	40.37	38.41	36.73	44.73	42.53	38.11	33.48	44.37	42.15	34.01	36.38	41.22	39.93	41.86	32.14	36.49	44.80	35.19	34.95	34.86	38.61	34.33	35.22	38.01	23.57	40.28	37.49	34.14	25.46	39.20	35.46	43.17	45.32	39.05	44.59	44.95	47.21	44.40
Income tax expense	14.87	15.80	15.74	13.02	11.70	8.59	11.13	-37.71	6.83	7.30	6.29	6.45	9.34	-17.53	7.97	6.73	4.70	4.98	5.16	8.64	9.28	11.88	9.75	5.52	2.61	5.54	6.02	6.53	5.25	6.18	4.39	6.22	5.48	25.12	8.71	5.73	9.16	8.40	8.42	5.72	8.52	8.57	7.82	9.77	9.26	8.66	11.14	9.64	9.10	5.44	11.34	11.02	9.14	8.67	11.32	10.58	11.54	7.88	9.53	13.20	11.18	9.79	9.00	12.45	10.88	10.74	12.50	6.99	13.80	12.16	10.79	7.91	13.02	11.63	14.09	15.50	13.19	15.17	15.19	16.44	15.08
Net income	56.12	57.87	56.79	55.84	53.63	56.31	51.33	73.83	41.54	36.12	34.03	45.04	50.30	-34.06	42.46	34.28	29.21	26.22	21.20	47.98	51.96	51.22	54.44	32.15	22.22	33.95	41.04	42.14	33.34	36.69	36.25	39.81	36.83	15.77	34.58	24.04	31.25	28.92	30.98	21.50	27.00	27.86	28.43	30.60	29.15	28.07	33.59	32.90	29.00	28.04	33.03	31.12	24.87	27.71	29.90	29.35	30.32	24.26	26.97	31.60	24.01	25.16	25.86	26.16	23.46	24.48	25.51	16.58	26.49	25.33	23.35	17.55	26.18	23.83	29.08	29.83	25.86	29.42	29.76	30.77	29.32

4 days ago

Ask a follow up