Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	900.95	749.45	550.01	491.99	402.55	275.73	241.38	231.29	244.41	258.22	285.95	266.11	241.09	162.89	92.87	68.62	68.38	49.53	7.66
Cost of revenue	241.83	474.11	345.40	476.44	321.26	213.90	150.01	148.27	205.29	167.31	129.21	117.42	96.74	92.24	66.37	52.55	44.84	24.61	5.61
Gross profit	659.12	275.34	204.61	15.55	81.29	61.84	91.37	83.02	39.11	90.91	156.74	148.69	144.35	70.65	26.50	16.07	23.54	24.92	7.66
Total operating expenses +	229.79	101.92	86.96	83.97	70.06	24.91	55.28	56.12	54.74	44.05	50.55	47.73	37.89	21.07	10.10	7.48	5.79	4.12	-6.03	0.10
Selling, general and administrative	72.13	63.15	53.87	56.51	45.43	33.83	31.11	25.91	25.13	26.20	28.28	16.48	14.71	10.55	0.00				0.42	0.10
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	157.66	38.77	33.09	27.46	24.63	-8.92	24.17	30.21	29.61	17.85	22.28	31.24	23.18	10.52	10.10	7.48	5.79	4.12	-6.45	0.00
Operating income	429.33	173.43	117.65	-68.42	11.23	36.93	36.09	26.90	-15.62	46.86	106.19	100.96	106.45	49.58	16.41	8.59	17.75	20.80	1.63	-0.10
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	429.33	173.43	117.65	-68.42	11.23	36.93	36.09	26.90	-15.62	46.86	106.19	100.96	106.45	49.58	16.41	8.59	17.75	20.80	1.63	-0.10
Income tax expense	108.94	45.85	28.39	-13.82	3.99	9.35	9.52	9.18	-8.73	17.84	40.33	38.30	40.89	19.42	6.44	3.16	6.84	8.14	0.61
Net income	299.01	109.95	79.03	-58.51	1.86	27.58	26.58	17.73	-6.89	29.02	65.86	62.66	65.56	30.16	9.96	5.42	10.91	12.66	1.02	-0.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07
Total revenue	242.88	246.24	216.40	221.95	217.06	161.44	175.24	206.36	206.42	162.66	131.54	127.34	128.48	115.93	125.39	125.40	125.27	110.87	97.61	99.96	94.11	70.33	66.46	80.63	58.77	63.23	59.98	58.63	60.63	53.00	61.74	58.81	57.74	61.62	47.49	67.58	67.71	68.37	67.74	61.52	60.59	63.41	61.26	79.07	82.21	64.75	66.96	66.28	68.12	65.25	54.69	59.33	61.81	50.90	31.48	38.68	41.65	36.91	19.71	19.48	18.05	17.14	17.07	17.41	16.99	12.92	12.78	20.35	22.32	19.48	8.67	10.48	10.91	5.65	1.90	0.11	0.00
Cost of revenue	65.60	51.93	97.81	95.01	86.58	138.43	131.84	101.78	102.06	88.11	89.49	84.51	83.29	96.16	164.47	113.69	102.11	87.35	86.00	79.09	68.82	55.20	65.95	52.83	39.90	40.66	38.32	34.37	36.67	51.90	35.60	31.76	29.02	33.22	99.16	37.74	35.18	55.52	36.45	37.15	38.19	32.49	36.88	31.01	28.84	29.81	31.98	27.94	27.69	26.80	23.38	24.72	21.84	22.17	4.73	22.44	26.00	24.44	13.96	13.30	14.67	12.40	12.51	13.53	14.11	9.89	10.08	13.93	10.94	10.83	5.99	5.51	3.89	1.76	2.17	0.01	0.00
Gross profit	177.28	194.32	118.60	126.94	130.48	23.01	43.40	104.58	104.36	74.54	42.04	42.83	45.19	19.76	-39.08	11.71	23.16	23.52	11.61	20.87	25.30	15.12	0.50	27.79	18.87	22.57	21.66	24.26	23.97	1.10	26.15	27.05	28.72	28.40	-51.67	29.85	32.54	12.84	31.29	24.37	22.40	30.93	24.39	48.06	53.37	34.95	34.98	38.34	40.42	38.45	31.32	34.61	39.97	28.73	26.75	16.24	15.65	12.47	5.75	6.18	3.38	4.75	4.56	3.88	2.88	3.03	2.70	6.43	11.38	8.65	2.68	4.98	7.02	3.90	-0.27	0.11	0.00
Total operating expenses +	61.90	50.32	28.00	32.55	30.14	17.12	29.32	28.55	26.93	20.38	21.96	22.56	22.06	17.02	24.52	23.27	19.16	20.98	18.11	15.77	15.19	12.21	-21.03	15.97	18.21	13.80	13.95	13.95	14.68	12.45	14.22	15.53	13.92	11.45	14.35	15.54	13.39	6.94	11.26	13.14	12.71	13.30	12.45	12.48	12.33	11.45	12.20	11.96	12.11	13.22	9.67	8.20	6.80	7.67	-21.63	4.23	4.27	4.45	2.45	2.36	2.13	1.88	2.02	1.89	1.70	1.66	1.37	1.52	1.24	-10.83	1.35	0.47	0.70	1.68	0.08	0.27	0.08
Selling, general and administrative	22.35	10.85	20.81	19.99	20.48	10.23	19.18	17.47	16.27	12.23	13.86	14.27	13.50	11.33	15.85	15.30	14.03	13.70	11.54	10.55	9.65	5.86	9.87	9.73	8.37	7.80	7.95	8.00	7.36	5.00	6.78	7.84	6.28	10.08	6.67	7.37	6.98	2.03	5.95	5.68	5.38	4.97	5.04	5.24	4.90	3.87	4.36	4.07	4.19	40.02	33.05	32.93	28.64	0.00	0.00	0.00	0.00	0.00	16.79	15.96	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.34	0.08	0.27	0.08
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	39.55	39.47	7.19	12.57	9.66	6.89	10.14	11.08	10.65	8.15	8.09	8.29	8.55	5.69	8.67	7.97	5.13	7.29	6.58	5.23	5.54	6.35	-30.90	6.24	9.84	6.00	5.99	5.95	7.32	7.44	7.44	7.69	7.64	1.38	7.68	8.17	6.42	4.91	5.32	7.46	7.32	8.33	7.41	7.24	7.43	7.58	7.85	7.89	7.93	-26.80	-23.38	-24.72	-21.84	7.67	-21.63	4.23	4.27	4.45	-14.34	-13.61	2.13	1.88	2.02	1.89	1.70	1.66	1.37	1.52	1.24	-10.83	1.35	0.47	0.70	1.34	0.00	0.00	0.00
Operating income	115.38	144.00	90.60	94.39	100.34	5.89	14.08	76.03	77.43	54.16	20.09	20.27	23.14	2.74	-63.60	-11.56	4.00	2.54	-6.50	5.10	10.10	2.91	21.54	11.82	0.66	8.78	7.72	10.32	9.28	-11.35	11.92	11.52	14.80	16.95	-66.02	14.31	19.14	5.90	20.03	11.23	9.70	17.63	11.94	35.58	41.05	23.49	22.78	26.38	28.31	25.23	21.64	26.41	33.17	21.07	5.13	12.01	11.38	8.02	3.31	3.82	1.26	2.87	2.54	1.99	1.19	1.36	1.34	4.91	10.14	8.65	1.33	4.51	6.32	2.22	-0.35	-0.16	-0.08
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	115.38	144.00	90.60	94.39	100.34	5.89	14.08	76.03	77.43	54.16	20.09	20.27	23.14	2.74	-63.60	-11.56	4.00	2.54	-6.50	5.10	10.10	2.91	21.54	11.82	0.66	8.78	7.72	10.32	9.28	-11.35	11.92	11.52	14.80	16.95	-66.02	14.31	19.14	5.90	20.03	11.23	9.70	17.63	11.94	35.58	41.05	23.49	22.78	26.38	28.31	25.23	21.64	26.41	33.17	21.07	5.13	12.01	11.38	8.02	3.31	3.82	1.26	2.87	2.54	1.99	1.19	1.36	1.34	4.91	10.14	8.65	1.33	4.51	6.32	2.22	-0.35	-0.16	-0.08
Income tax expense	30.34	36.00	22.71	24.11	26.11	1.76	4.69	18.93	20.47	13.25	4.42	5.38	5.34	0.09	-12.10	-3.02	1.21	1.10	-1.64	1.27	3.26	0.21	6.15	2.89	0.11	2.34	1.87	2.76	2.55	-2.88	2.93	5.12	4.01	4.86	-25.47	4.76	7.12	1.29	8.70	4.21	3.64	6.54	4.57	13.56	15.67	8.93	8.72	9.95	10.69	9.67	8.27	10.17	12.78	7.96	2.30	4.75	4.41	3.23	1.23	1.52	0.46	1.08	0.88	0.71	0.49	0.56	0.52	1.91	3.85	3.53	0.52	1.69	2.39	0.81	-0.23	0.04	0.00
Net income	73.41	97.65	65.51	66.16	69.68	2.58	5.68	54.08	47.61	38.10	13.16	12.44	15.34	1.53	-50.96	-9.98	0.90	0.03	-6.30	1.92	6.15	2.71	15.39	8.94	0.55	6.43	5.85	7.55	6.74	-8.47	9.00	6.40	10.79	12.09	-40.55	9.54	12.02	4.61	11.33	7.02	6.06	11.09	7.37	22.02	25.38	14.56	14.05	16.43	17.62	15.56	13.38	16.24	20.39	13.10	2.77	7.26	6.97	4.80	2.07	2.30	0.79	1.78	1.66	1.28	0.70	0.81	0.82	3.01	6.28	5.12	0.80	2.81	3.92	1.41	-0.11	-0.20	-0.08

4 days ago

Ask a follow up