Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 10,445.71 9,625.00 8,757.00 8,124.00 8,434.00 8,027.00 8,601.00 8,380.00 8,724.00 9,674.00 10,442.00 8,200.00 5,765.60 3,480.40 2,463.45 1,146.13 820.43 757.18 842.82 1,070.48
Cost of revenue 4,084.27 2,782.00 2,559.00 2,364.00 2,394.00 2,249.00 2,350.00 2,351.00 2,548.00 2,573.00 2,446.00 2,203.00 1,528.70 890.90 726.83 405.75 325.09 197.17 223.68 223.27
Gross profit 6,361.44 6,843.00 6,198.00 5,760.00 6,040.00 5,778.00 6,251.00 6,029.00 6,176.00 7,101.00 7,996.00 5,997.00 4,236.90 2,589.50 1,736.62 740.38 495.34 560.01 619.14 847.21
Total operating expenses + 4,138.20 5,297.00 5,235.00 5,306.00 5,590.00 5,102.00 6,454.00 8,413.00 6,074.00 7,667.00 6,469.00 3,996.00 4,646.40 2,508.10 1,306.03 344.86 192.75 365.70 430.46 602.55
Operating income 2,223.25 1,546.00 963.00 454.00 450.00 676.00 -203.00 -2,384.00 102.00 -566.00 1,527.00 2,001.00 -409.50 79.69 525.32 -110.09 181.15 196.12 188.01 454.36
Non-operating income (net) -1,849.83 -1,379.00 -1,353.00 -583.00 -1,474.00 -1,610.00 -1,634.00 -1,770.00 -1,843.00 -1,869.00 -1,682.00 -947.00 -904.95 -473.91 -543.32 -126.18 -6.20 -86.42 20.73 -230.22
Income before tax 373.42 167.00 -390.00 -129.00 -1,024.00 -934.00 -1,837.00 -4,154.00 -1,741.00 -2,435.00 -155.00 1,054.00 -1,314.45 -394.23 -18.00 -236.26 174.96 109.70 208.74 224.14
Income tax expense 251.32 239.00 221.00 83.00 -87.00 -375.00 -54.00 -10.00 -4,145.00 -27.00 133.00 174.00 -450.78 -278.20 -177.56 -28.07 -1.50 -73.00 13.20 14.13
Net income 159.75 -46.00 -592.00 -225.00 -948.00 -559.00 -1,783.00 -4,148.00 2,404.00 -2,409.00 -268.66 881.00 -866.14 -116.03 159.56 -208.19 176.46 199.90 195.54 210.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,489.04 2,838.98 2,650.91 2,573.27 2,252.17 2,559.00 2,510.00 2,403.00 2,153.00 2,408.00 2,238.00 2,167.00 1,944.00 2,193.00 2,046.00 1,967.00 1,918.00 2,196.00 2,111.00 2,100.00 2,027.00 2,213.00 2,138.00 1,664.00 2,012.00 2,224.00 2,209.00 2,152.00 2,016.00 2,121.00 2,136.00 2,128.00 1,995.00 2,163.00 2,219.00 2,233.00 2,109.00 2,403.00 2,479.00 2,420.00 2,372.00 2,736.40 2,786.80 2,732.40 2,170.10 2,216.50 2,056.20 2,041.10 1,886.20 2,059.60 1,541.70 1,095.70 1,068.40 920.04 884.14 820.09 856.10 688.45 600.58 609.39 565.03 514.56 208.27 238.77 219.64 241.05 212.52 193.54 173.32 181.50 181.09 186.10 208.50 203.90 193.05 207.19 203.03 242.84 282.30 252.81 220.52
Cost of revenue 965.44 1,049.89 991.74 1,037.44 954.11 727.00 696.00 719.00 640.00 705.00 623.00 649.00 582.00 652.00 584.00 577.00 551.00 626.00 582.00 612.00 574.00 645.00 590.00 495.00 519.00 635.00 584.00 594.00 537.00 602.00 582.00 594.00 573.00 647.00 659.00 646.00 596.00 665.00 658.00 658.00 602.00 676.70 648.20 685.10 522.20 559.90 548.40 581.30 513.20 574.50 425.80 271.10 257.10 188.42 230.25 209.77 311.84 184.65 165.65 173.31 203.23 220.80 62.14 63.85 58.96 58.74 50.67 50.06 44.84 52.09 47.47 43.88 53.74 62.27 50.46 54.53 54.53 56.42 59.33 61.82 49.33
Gross profit 1,523.60 1,789.08 1,659.17 1,535.83 1,298.07 1,832.00 1,814.00 1,684.00 1,513.00 1,703.00 1,615.00 1,518.00 1,362.00 1,541.00 1,462.00 1,390.00 1,367.00 1,570.00 1,529.00 1,488.00 1,453.00 1,568.00 1,548.00 1,169.00 1,493.00 1,589.00 1,625.00 1,558.00 1,479.00 1,519.00 1,554.00 1,534.00 1,422.00 1,516.00 1,560.00 1,587.00 1,513.00 1,738.00 1,821.00 1,762.00 1,770.00 2,059.70 2,138.60 2,047.30 1,647.90 1,656.60 1,507.80 1,459.80 1,373.00 1,485.10 1,115.90 824.60 811.30 731.62 653.89 610.32 544.27 503.81 434.94 436.08 361.79 293.76 146.13 174.92 160.68 182.31 161.85 143.48 128.48 129.41 133.62 142.22 154.76 141.62 142.59 152.66 148.49 186.43 230.22 190.99 171.19
Total operating expenses + 1,009.82 1,059.03 950.21 1,071.01 1,006.95 1,274.00 1,496.00 1,295.00 1,232.00 1,341.00 1,601.00 1,106.00 1,187.00 1,777.00 1,218.00 1,229.00 1,082.00 1,203.00 955.00 1,758.00 1,674.00 1,573.00 1,088.00 1,196.00 1,245.00 2,665.00 1,296.00 1,301.00 1,192.00 1,494.00 1,437.00 1,779.00 3,703.00 1,838.00 1,522.00 1,412.00 1,302.00 1,588.00 2,684.00 1,681.00 1,704.00 1,562.10 1,690.80 1,705.80 1,076.90 1,051.50 823.90 1,104.70 1,016.40 1,261.60 2,007.40 689.20 712.40 846.04 561.48 462.07 403.09 453.08 288.55 279.46 258.96 263.02 138.26 84.97 143.70 119.73 101.10 121.56 73.52 81.68 77.40 114.73 91.62 175.76 82.41 89.31 85.15 87.14 281.14 104.40 93.70
Operating income 513.78 730.05 708.95 464.82 291.12 558.00 318.00 389.00 281.00 362.00 14.00 412.00 175.00 -236.00 244.00 161.00 285.00 367.00 574.00 -270.00 -221.00 -5.00 460.00 -27.00 248.00 -1,076.00 329.00 257.00 287.00 25.00 117.00 -245.00 -2,281.00 -322.00 38.00 175.00 211.00 151.00 -863.00 81.00 66.20 497.60 447.80 341.50 571.00 644.10 683.90 355.10 356.60 223.48 -891.50 141.51 117.01 -98.09 29.46 86.81 61.50 -5.99 112.36 118.47 75.13 -48.95 -126.31 48.81 16.37 58.65 58.34 10.55 53.62 36.61 48.36 -24.55 63.14 -34.09 61.00 62.46 62.46 98.65 -54.65 92.18 81.74
Non-operating income (net) -1,849.03 -673.19 -493.40 -322.42 -337.98 -349.00 -339.00 -341.01 -350.00 -369.00 -340.00 -333.00 -311.00 -121.00 195.00 -290.00 -367.00 -346.00 -358.00 -400.00 -370.00 -389.00 -385.00 -410.00 -426.00 -394.00 -395.00 -436.00 -409.00 -451.00 -417.00 -489.00 -413.00 -482.00 -438.00 -417.00 -506.00 -511.00 -469.40 -457.80 -431.90 -737.90 -453.50 -406.20 -388.00 -54.00 -307.20 -234.10 -351.80 -301.59 -249.70 -181.86 -171.80 -176.56 -118.81 -103.87 -74.68 -70.71 -100.50 -74.73 -72.02 -84.75 -21.57 -9.44 -10.42 -10.65 -10.48 17.24 -2.31 -4.83 4.67 4.86 -1.36 2.82 8.37 9.16 9.16 0.37 -508.98 -1.82 -5.03
Income before tax -1,335.24 56.86 215.55 142.39 -46.86 209.00 -21.00 47.99 -69.00 -7.00 -326.00 79.00 -136.00 -357.00 439.00 -129.00 -82.00 21.00 216.00 -670.00 -591.00 -394.00 75.00 -437.00 -178.00 -1,470.00 -66.00 -179.00 -122.00 -426.00 -300.00 -734.00 -2,694.00 -804.00 -400.00 -242.00 -295.00 -360.00 -1,332.40 -376.80 -365.70 -240.30 -5.70 -64.70 183.00 590.10 376.70 121.00 4.80 -78.11 -1,141.20 -40.35 -54.79 -274.64 -89.35 -17.06 -13.18 -76.71 11.86 43.74 3.11 -133.70 -147.88 39.37 5.95 48.00 47.86 27.79 51.30 31.78 53.04 -19.69 61.78 -31.27 69.37 71.62 71.62 99.02 -563.63 90.36 76.71
Income tax expense 75.93 161.44 36.58 12.21 38.88 111.00 71.00 48.99 7.96 40.00 56.00 52.00 73.00 53.00 36.00 10.00 -16.00 -51.00 25.00 -77.00 16.00 -242.00 5.00 -112.00 -26.00 47.00 -18.00 -9.00 -74.00 -84.00 51.00 138.00 -115.00 -1,316.00 -1,700.00 -205.00 -924.00 152.00 -113.30 -72.80 7.00 122.10 -57.40 -13.10 84.50 56.00 100.30 -1.00 25.10 -203.08 -169.23 -51.21 -27.26 -185.50 -96.99 4.55 -0.26 -132.56 -29.00 -12.62 -3.37 -102.57 60.00 5.40 9.10 -25.00 7.50 3.70 12.30 -88.60 4.60 5.60 5.40 0.70 3.50 3.80 3.80 5.20 3.70 5.35 4.15
Net income -1,403.29 -113.72 176.99 150.53 -57.82 93.00 -85.00 10.00 -63.71 -39.00 -378.00 26.00 -201.00 -410.00 399.00 -145.00 -69.00 69.00 188.00 -595.00 -610.00 -153.00 71.00 -326.00 -152.00 -1,516.00 -49.00 -171.00 -52.00 -344.00 -350.00 -873.00 -2,581.00 513.00 1,301.00 -38.00 628.00 -515.00 -1,218.40 -302.30 -373.70 -361.90 49.50 -53.00 97.70 534.90 275.40 125.80 -22.60 123.77 -973.24 10.80 -27.53 -89.14 7.65 -21.61 -12.92 55.86 40.86 56.36 6.48 -31.13 -207.88 33.97 -3.15 73.00 40.36 24.09 39.00 120.38 48.44 -25.29 56.38 -31.97 65.87 67.82 67.82 93.82 -60.06 85.28 68.44
4 days ago