Income Statement - Oddity Tech Ltd (ODD)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | |
|---|---|---|---|---|---|---|
| Total revenue | 809.84 | 647.04 | 508.69 | 324.52 | 222.56 | 110.64 |
| Cost of revenue | 221.14 | 178.72 | 150.46 | 106.47 | 69.37 | 32.81 |
| Gross profit | 588.71 | 468.32 | 358.23 | 218.05 | 153.18 | 77.83 |
| Total operating expenses | 469.94 | 352.72 | 283.91 | 190.39 | 133.67 | 61.17 |
| Operating income | 118.77 | 115.60 | 74.32 | 27.67 | 19.51 | 16.66 |
| Non-operating income (net) | 16.94 | 12.31 | 4.28 | 1.25 | -0.88 | -1.25 |
| Income before tax | 135.71 | 127.91 | 78.60 | 28.91 | 18.64 | 15.41 |
| Income tax expense | 24.96 | 26.42 | 20.07 | 7.18 | 4.72 | 3.70 |
| Net income | 110.75 | 101.49 | 58.53 | 21.73 | 13.92 | 11.71 |
Show Quarterly Income Statement
Income Statement - Oddity Tech Ltd (ODD)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 197.94 | 152.73 | 147.90 | 241.14 | 268.08 | 123.64 | 119.00 | 192.77 | 211.63 | 97.25 | 94.47 | 151.31 | 165.65 | 67.50 | 68.95 | 97.66 | 90.41 |
| Cost of revenue | 59.97 | 45.11 | 42.02 | 66.79 | 67.23 | 33.75 | 35.77 | 53.68 | 55.52 | 29.76 | 28.06 | 44.47 | 48.17 | 23.37 | 21.98 | 31.08 | 30.05 |
| Gross profit | 137.97 | 107.62 | 105.89 | 174.35 | 200.85 | 89.89 | 83.23 | 139.10 | 156.11 | 67.49 | 66.41 | 106.85 | 117.49 | 44.13 | 46.97 | 66.58 | 60.37 |
| Total operating expenses | 163.46 | 105.97 | 88.53 | 117.26 | 158.18 | 85.84 | 63.70 | 86.06 | 117.13 | 61.03 | 60.10 | 70.01 | 92.76 | 44.27 | 43.25 | 46.13 | 56.73 |
| Operating income | -25.49 | 1.65 | 17.36 | 57.09 | 42.67 | 4.04 | 19.53 | 53.04 | 38.98 | 6.45 | 6.31 | 36.83 | 24.72 | -0.14 | 3.72 | 20.45 | 3.64 |
| Non-operating income (net) | 5.31 | 5.60 | 6.20 | 2.49 | 2.65 | 2.63 | 3.05 | 3.67 | 2.96 | 1.40 | 2.15 | 0.89 | -0.16 | -0.30 | -0.14 | 1.24 | 0.44 |
| Income before tax | -20.18 | 7.25 | 23.56 | 59.59 | 45.31 | 6.67 | 22.59 | 56.71 | 41.94 | 7.85 | 8.46 | 37.73 | 24.56 | -0.44 | 3.58 | 21.69 | 4.08 |
| Income tax expense | 1.18 | 1.36 | 5.82 | 10.30 | 7.48 | 1.37 | 4.87 | 11.22 | 8.95 | 2.74 | 4.62 | 7.73 | 4.97 | 0.22 | 0.83 | 5.07 | 1.07 |
| Net income | -21.36 | 5.88 | 17.75 | 49.29 | 37.83 | 5.30 | 17.72 | 45.49 | 32.98 | 5.11 | 3.83 | 30.00 | 19.59 | -0.66 | 2.75 | 16.62 | 3.01 |