Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	1,074.30	959.40	1,355.10	1,739.70	1,339.60	1,333.90	1,472.20	1,630.30	1,718.20	1,666.90	1,703.00	947.50	663.60	548.23	598.54	514.89	473.30	361.06	266.79	184.56
Cost of revenue	593.90	519.60	639.20	796.60	728.40	790.80	975.10	1,150.20	1,194.60	1,085.40	1,124.30	511.40	337.80	292.66	352.47	306.19	281.79	213.61	160.91	101.70
Gross profit	480.40	439.80	715.90	943.10	611.20	543.10	497.10	480.10	523.60	581.50	578.70	436.10	325.80	255.57	246.07	208.70	191.51	147.45	105.87	82.85
Total operating expenses +	574.50	541.40	561.60	592.70	464.20	474.20	503.40	542.00	458.90	506.30	416.50	363.60	225.10	188.00	173.55	146.58	122.04	98.22	75.63	63.38
Selling, general and administrative	180.30	161.30	175.00	168.40	144.90	127.00	130.40	154.00	137.60	161.70	127.90	100.00	79.50	70.05	68.55	60.03	54.01	48.13	36.25	28.02
Research and development	346.80	336.30	351.20	367.30	313.40	302.50	341.10	363.20	292.30	311.20	293.20	192.70	144.70	117.95	105.00	86.55	68.03	50.09	39.39	35.36
Other operating expenses	47.40	43.80	35.40	57.00	5.90	44.70	31.90	24.80	29.00	33.40	-4.60	70.90	0.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-94.10	-101.60	154.30	350.40	147.00	68.90	-6.30	-49.90	64.70	75.20	162.16	72.50	100.70	67.57	72.52	62.12	69.47	49.23	30.24	19.48
Non-operating income (net)	-19.40	-23.00	-28.30	-28.30	-36.00	90.50	-14.50	-31.90	-3.40	0.40	-1.96	1.96	1.00	0.98	0.95	-1.87	-3.66	-0.44	8.19	6.05
Income before tax	-113.50	-124.60	126.00	322.10	111.00	159.40	-20.80	-81.80	61.30	75.60	160.20	74.46	101.70	68.55	73.47	60.26	65.81	48.79	38.43	25.52
Income tax expense	-65.70	-250.20	52.40	64.60	31.40	38.60	0.30	40.50	12.20	3.40	49.80	27.77	2.80	14.41	9.68	7.29	11.49	17.69	11.90	11.82
Net income	-47.80	125.60	73.60	257.50	79.60	118.80	-22.90	-124.10	48.80	72.20	110.40	46.69	98.90	54.14	63.80	52.97	54.32	31.10	26.53	13.70

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	294.20	302.50	292.50	282.80	266.60	267.20	257.70	247.40	237.30	237.00	237.70	227.30	326.60	353.10	448.10	476.40	470.10	420.50	372.70	327.80	325.80	357.60	328.40	277.60	328.10	388.30	339.90	295.10	334.00	425.50	417.60	388.50	394.00	430.40	417.40	426.50	444.20	461.30	386.20	323.90	402.50	470.50	470.00	478.93	477.60	463.71	282.80	314.90	204.27	205.76	222.61	230.18	163.32	143.04	127.04	137.61	131.71	145.47	133.45	143.37	142.41	159.58	153.19	145.76	116.21	133.32	119.59	115.33	100.60	141.52	115.86	96.85	78.86	98.65	86.69	71.58	64.31	76.09	54.82	43.91	40.37
Cost of revenue	160.90	170.80	167.90	161.30	150.80	145.00	136.80	134.00	127.00	128.00	130.60	126.10	154.30	166.40	192.40	210.30	216.30	195.40	174.60	157.00	170.30	207.20	184.10	155.60	192.50	229.00	213.70	204.70	218.00	275.70	276.70	260.30	271.10	315.20	303.00	299.70	309.50	322.60	262.80	215.80	258.10	305.30	306.20	311.62	313.25	336.87	162.50	175.07	111.84	111.22	113.33	115.06	82.24	74.01	66.47	74.20	69.53	76.75	72.19	82.78	84.79	94.54	90.36	86.52	68.91	79.49	71.27	68.92	59.89	83.72	69.26	58.09	46.69	57.61	51.23	43.64	39.16	45.70	32.42	25.01	22.26
Gross profit	133.30	131.70	124.60	121.50	115.80	122.20	120.90	113.40	110.30	109.00	107.10	101.20	172.30	186.70	255.70	266.10	253.80	225.10	198.10	170.80	155.50	150.40	144.30	122.00	135.60	159.30	126.20	90.40	116.00	149.80	140.90	128.20	122.90	115.20	114.40	126.80	134.70	138.70	123.40	108.10	144.40	165.20	163.80	167.31	164.35	126.83	120.30	139.83	92.43	94.55	109.28	115.12	81.08	69.03	60.57	63.40	62.18	68.72	61.26	60.59	57.62	65.04	62.83	59.25	47.30	53.83	48.32	46.40	40.71	57.81	46.59	38.77	32.17	41.05	35.46	27.94	25.15	30.39	22.40	18.90	18.11
Total operating expenses +	146.00	146.80	147.80	145.70	142.10	137.40	149.30	144.50	127.70	126.90	142.30	139.20	138.10	140.60	143.70	142.00	165.70	147.50	137.50	119.90	123.90	91.90	138.30	109.80	116.60	124.80	123.00	123.70	119.80	122.70	126.80	136.30	135.20	139.20	131.30	107.20	109.70	109.90	117.80	133.10	123.30	119.90	130.00	123.24	114.52	96.80	88.20	83.44	75.22	72.47	62.09	62.68	57.42	54.10	52.24	48.06	47.45	47.56	44.94	44.29	43.20	45.60	40.47	37.98	35.85	39.02	33.74	31.94	30.07	29.65	30.38	28.22	25.74	23.11	21.15	27.94	18.82	30.39	16.99	17.04	16.06
Selling, general and administrative	49.60	47.80	46.20	46.10	34.70	49.50	50.00	38.80	40.50	39.70	42.30	46.20	41.70	42.40	44.70	38.30	44.20	44.30	41.60	33.30	36.80	39.00	35.00	36.40	31.00	32.00	27.00	130.40	34.00	36.00	33.00	38.40	37.90	37.00	40.30	32.60	39.00	32.00	34.00	36.90	43.00	41.00	40.00	127.90	35.80	22.06	30.67	30.20	25.86	22.85	21.12	21.50	20.18	19.01	18.91	17.58	18.03	17.72	16.71	16.80	17.24	18.96	15.55	14.64	14.64	16.58	13.76	12.94	12.79	13.71	14.57	13.78	12.18	11.42	10.75	10.18	9.34	8.93	7.80	7.43	6.95
Research and development	94.50	95.10	94.40	93.60	88.60	83.30	81.30	100.40	83.40	82.00	86.50	84.50	87.90	89.30	89.50	94.10	98.20	88.90	86.10	77.70	77.50	77.30	80.90	65.00	75.80	77.00	86.00	84.20	82.60	84.20	90.00	90.20	93.70	92.20	87.10	73.80	71.60	73.50	73.40	78.20	73.90	78.60	80.50	79.73	78.70	77.22	57.50	56.92	49.41	45.93	40.44	40.90	36.74	34.26	32.80	30.48	29.42	29.84	28.23	27.49	25.96	26.64	24.92	22.92	21.21	22.44	19.98	19.00	17.29	15.94	15.81	14.44	13.56	11.69	10.40	10.76	9.49	9.96	9.19	9.62	9.11
Other operating expenses	1.90	3.90	7.20	6.00	18.80	4.60	18.00	5.30	3.80	5.20	13.50	8.50	8.50	8.90	9.50	9.60	23.30	14.30	9.80	8.90	9.60	-24.40	22.40	8.40	9.80	15.80	10.00	-90.90	3.20	2.50	3.80	7.70	3.60	10.00	3.90	0.80	-0.90	4.40	10.40	18.00	6.40	0.30	9.50	-84.40	0.02	-2.48	0.03	-3.68	-0.05	3.69	0.52	0.28	0.50	0.84	0.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.42	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.01	0.00	11.51	0.00	0.00	0.00
Operating income	-12.70	-15.10	-23.20	-24.20	-26.30	-15.20	-28.40	-31.10	-17.40	-17.90	-35.20	-38.00	34.20	46.10	112.00	124.10	88.10	77.60	60.60	50.90	31.60	58.50	6.00	12.20	19.00	34.50	3.20	-33.30	-3.80	25.00	5.80	-4.70	-12.30	-24.00	-16.90	18.00	12.30	28.80	5.60	-25.00	21.10	45.30	33.80	44.10	51.85	30.00	36.23	39.36	-36.14	22.08	47.19	53.77	23.66	14.93	8.33	15.34	14.73	21.17	16.33	16.30	14.42	19.44	22.36	21.27	11.46	14.81	14.58	14.46	10.64	28.15	16.22	10.55	6.43	17.94	14.31	7.01	6.32	11.51	5.41	1.86	2.05
Non-operating income (net)	-2.50	-2.40	0.50	-1.60	-1.10	-10.80	-5.90	-5.60	-5.90	-6.10	-5.40	-6.30	-7.00	-6.70	-8.30	-8.90	1.20	-6.10	-14.00	-16.90	-7.40	-6.50	-5.20	100.60	-3.80	-2.70	-3.60	-4.00	-4.30	-4.30	-1.90	-8.50	-4.70	-4.70	-6.00	-1.60	-1.50	0.60	-0.90	1.20	0.80	-0.80	-0.80	-0.94	-0.95	-0.70	0.67	0.56	0.52	0.47	0.43	0.42	0.19	0.22	0.21	0.25	0.27	0.24	0.22	0.27	0.25	0.22	0.22	0.20	0.20	-0.73	-1.54	0.38	-3.73	-8.33	-1.28	-3.82	-0.39	2.56	1.21	2.34	2.23	1.58	2.05	1.87	1.69
Income before tax	-15.20	-17.50	-22.70	-25.80	-27.40	-26.00	-34.30	-36.70	-23.30	-24.00	-40.60	-44.30	27.20	39.40	103.70	115.20	89.30	71.50	46.60	34.00	24.20	52.00	0.80	112.80	15.20	31.80	-0.40	-37.30	-8.10	20.70	3.90	-13.20	-17.00	-28.70	-22.90	16.40	10.80	29.40	4.70	-23.80	21.90	44.50	33.00	43.16	50.90	29.30	36.90	39.92	-35.63	22.55	47.62	54.18	23.85	15.15	8.55	15.60	15.01	21.40	16.54	16.57	14.66	19.66	22.58	21.47	11.65	14.09	13.05	14.84	6.91	19.83	14.94	6.73	6.04	20.50	15.52	9.34	8.55	13.08	7.46	3.73	3.74
Income tax expense	-7.20	-2.70	-2.10	-21.10	-5.60	-27.80	-11.20	-245.00	-5.20	-15.00	15.00	-20.90	16.80	17.40	39.10	32.30	24.40	2.00	5.90	15.00	10.40	2.40	3.60	21.30	10.20	12.00	-4.90	8.40	-15.30	7.50	-0.30	-12.10	-3.90	53.30	3.20	-1.70	6.30	6.60	1.00	-16.70	1.40	9.50	9.20	11.80	19.40	8.30	10.30	5.45	4.43	5.22	12.68	8.86	-12.59	4.03	2.49	3.30	3.56	4.02	3.53	2.65	1.17	1.98	3.88	2.14	0.05	1.86	3.24	1.76	1.50	2.25	2.22	4.09	3.03	6.31	4.26	1.91	2.91	3.74	3.33	1.97	2.12
Net income	-8.00	-14.80	-20.60	-4.70	-21.80	1.80	-23.10	208.30	-18.10	-9.00	-55.60	-23.40	10.40	22.00	64.60	82.90	64.90	69.50	40.20	19.00	13.80	49.60	-2.80	90.00	5.00	19.80	4.00	-46.20	6.70	12.80	3.80	-1.50	-13.70	-82.40	-26.50	17.80	4.50	22.80	3.70	-7.10	20.50	35.00	23.80	31.36	31.50	21.00	26.60	34.47	-40.06	17.33	34.94	45.32	36.45	11.11	6.05	12.30	11.45	17.38	13.02	13.92	13.50	17.68	18.70	19.33	11.61	12.23	9.80	13.08	5.41	17.58	12.71	2.63	3.01	14.20	11.26	7.43	5.64	9.34	4.13	1.76	1.62

4 days ago

Ask a follow up