Income Statement - Ardagh Metal Packaging S.A. (AMBP)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 5,497.00 | 4,908.00 | 4,812.00 | 4,689.00 | 4,055.00 | 3,451.00 | 3,344.00 | 3,338.00 |
| Cost of revenue | 4,938.00 | 4,278.00 | 4,338.00 | 4,163.00 | 3,439.00 | 2,903.00 | 2,832.00 | 2,808.00 |
| Gross profit | 559.00 | 630.00 | 474.00 | 526.00 | 616.00 | 548.00 | 512.00 | 530.00 |
| Total operating expenses | 283.00 | 428.00 | 398.00 | 350.00 | 569.00 | 338.00 | 314.00 | 384.00 |
| Operating income | 276.00 | 202.00 | 76.00 | 176.00 | 47.00 | 210.00 | 198.00 | 228.00 |
| Non-operating income (net) | -272.00 | -192.00 | -147.00 | 80.00 | -235.00 | -70.00 | -213.00 | -253.00 |
| Income before tax | 4.00 | 10.00 | -71.00 | 256.00 | -188.00 | 140.00 | -15.00 | -25.00 |
| Income tax expense | -7.00 | 13.00 | -21.00 | 19.00 | 22.00 | 29.00 | 25.00 | 50.00 |
| Net income | 11.00 | -3.00 | -50.00 | 237.00 | -210.00 | 111.00 | -40.00 | -75.00 |
Show Quarterly Income Statement
Income Statement - Ardagh Metal Packaging S.A. (AMBP)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,504.00 | 1,346.00 | 1,428.00 | 1,455.00 | 1,268.00 | 1,195.00 | 1,313.00 | 1,259.00 | 1,141.00 | 1,132.00 | 1,294.00 | 1,255.00 | 1,131.00 | 1,076.00 | 1,173.00 | 1,303.00 | 1,137.00 | 1,087.00 | 1,038.00 | 991.00 | 939.00 | 893.00 | 899.00 | 830.00 | 829.50 |
| Cost of revenue | 1,361.00 | 1,230.00 | 1,234.00 | 1,302.00 | 1,118.00 | 1,044.00 | 1,126.00 | 1,090.00 | 1,018.00 | 1,035.00 | 1,135.00 | 1,146.00 | 1,018.00 | 960.00 | 1,064.00 | 1,139.00 | 1,000.00 | 946.00 | 877.00 | 826.00 | 790.00 | 750.00 | 751.00 | 698.00 | 700.00 |
| Gross profit | 143.00 | 116.00 | 194.00 | 153.00 | 150.00 | 151.00 | 187.00 | 169.00 | 123.00 | 97.00 | 159.00 | 109.00 | 113.00 | 116.00 | 109.00 | 164.00 | 137.00 | 141.00 | 161.00 | 165.00 | 149.00 | 143.00 | 148.00 | 132.00 | 129.50 |
| Total operating expenses | 83.00 | 70.00 | 105.00 | 67.00 | 109.00 | 101.00 | 104.00 | 114.00 | 109.00 | 66.00 | 98.00 | 98.00 | 100.00 | 81.00 | 81.00 | 92.00 | 96.00 | 81.00 | 307.00 | 90.00 | 91.00 | 95.00 | 83.00 | 72.00 | 81.00 |
| Operating income | 60.00 | 46.00 | 89.00 | 86.00 | 41.00 | 50.00 | 83.00 | 55.00 | 14.00 | 31.00 | 61.00 | 11.00 | 13.00 | 35.00 | 28.00 | 72.00 | 41.00 | 60.00 | -146.00 | 75.00 | 58.00 | 48.00 | 65.00 | 60.00 | 48.50 |
| Non-operating income (net) | -64.00 | -85.00 | -52.00 | -71.00 | -50.00 | -52.00 | -54.00 | -51.00 | -35.00 | -97.00 | -44.00 | -23.00 | -23.00 | -24.00 | 41.00 | 40.00 | 23.00 | -46.00 | -18.00 | -22.00 | -149.00 | 13.00 | 1.00 | -16.00 | -42.00 |
| Income before tax | -4.00 | -39.00 | 37.00 | 15.00 | -9.00 | -2.00 | 29.00 | 4.00 | -21.00 | -66.00 | 17.00 | -12.00 | -10.00 | 11.00 | 69.00 | 112.00 | 64.00 | 14.00 | -164.00 | 53.00 | -91.00 | 61.00 | 66.00 | 44.00 | 6.50 |
| Income tax expense | 1.00 | -23.00 | 10.00 | 10.00 | -4.00 | 9.00 | 11.00 | 2.00 | -9.00 | -10.00 | -9.00 | -2.00 | -9.00 | -1.00 | 1.00 | 12.00 | 7.00 | -2.00 | 14.00 | 27.00 | -17.00 | -3.00 | 14.00 | 39.00 | 9.00 |
| Net income | -5.00 | -16.00 | 27.00 | 5.00 | -5.00 | -11.00 | 18.00 | 2.00 | -12.00 | -56.00 | 17.00 | -10.00 | -1.00 | 12.00 | 68.00 | 100.00 | 57.00 | 16.00 | -178.00 | 26.00 | -74.00 | 64.00 | 52.00 | 5.00 | -2.50 |