Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	299.17	273.97	258.68	236.71	211.98	197.83	226.49	242.67	251.81	249.69	450.04	1,379.14	1,321.84	1,437.40	1,323.15	1,094.70	1,058.57	448.55	297.15	101.66
Cost of revenue	341.34	79.85	77.64	73.16	64.10	58.75	66.18	70.03	67.52	69.59	128.48	780.46	743.93	681.01	501.90	474.77	383.78	449.94	160.43	27.94
Gross profit	-42.17	194.12	181.04	163.54	147.88	139.08	160.31	172.65	184.29	180.10	321.56	598.69	577.91	756.39	821.25	619.92	674.80	-1.40	136.73	73.71
Total operating expenses +	-93.57	147.12	145.23	128.29	145.10	120.90	132.79	135.86	141.71	140.26	228.62	381.18	408.14	500.94	595.59	462.83	534.07	19.75	14.33	4.85
Selling, general and administrative	34.93	33.17	31.80	33.34	38.19	33.14	35.36	35.27	46.37	53.98	78.22	85.63	93.51	76.71	31.03	72.67	10.79	9.65	6.41	4.32
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-128.50	113.95	113.43	94.95	106.91	87.75	97.43	100.59	95.34	86.27	150.40	295.54	314.63	424.24	564.56	390.17	523.28	10.10	7.92	0.53
Operating income	51.40	47.00	35.81	35.25	2.78	18.18	27.52	33.28	14.83	-1.30	-15.21	132.07	-73.13	178.10	119.87	45.20	38.80	162.66	101.35	30.72
Non-operating income (net)	60.02	-33.34	-30.54	16.98	-8.14	-28.36	36.38	50.60	44.45	88.44	15.80	129.91	-137.64	-285.96	-403.19	-244.05	-388.11	-168.78	-103.45	-32.11
Income before tax	111.42	13.66	5.27	52.23	-5.36	-10.17	63.90	83.88	59.28	87.15	0.59	261.98	-210.77	-107.86	-283.32	-198.85	-349.32	-6.12	-2.09	-1.39
Income tax expense			35.81	26.78	23.27	25.99	1.10	0.03	1.32	0.20	1.92	8.97	4.76	7.77	-3.39	-4.52	0.63	-6.12	-2.09	-1.39
Net income	111.42	13.66	5.27	52.23	-5.36	-10.17	38.40	83.85	61.79	252.72	3.46	486.64	244.05	-69.34	-316.25	-176.43	-397.96

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	82.58	77.38	74.02	73.55	73.77	70.76	68.52	67.42	66.80	65.65	64.06	64.69	65.21	59.27	58.76	59.89	58.79	53.58	55.14	52.14	51.12	46.42	52.55	41.64	52.44	61.77	58.17	57.19	56.39	56.49	60.49	61.77	63.92	64.52	62.85	63.36	64.09	64.75	60.66	62.99	114.29	118.58	112.74	109.06	109.67	339.09	341.82	428.44	392.88	359.33	330.05	387.47	373.92	356.82	373.37	401.28	344.09	320.90	339.65	348.25	326.39	200.00	310.31	313.25	283.35	143.43	147.90	140.76	133.95	132.32	109.54	106.16	100.54	93.81	79.28	71.88	52.18	38.74	28.75	18.32	15.85
Cost of revenue	21.92	91.29	20.10	21.67	20.10	21.59	20.00	19.29	18.98	47.32	19.85	18.71	19.86	19.31	19.72	17.80	16.33	15.39	16.63	15.93	16.14	14.14	15.62	13.40	15.60	15.80	17.46	15.99	16.53	15.66	17.33	18.42	18.63	17.67	18.06	17.28	16.18	18.22	17.18	17.08	30.71	32.97	33.42	29.30	32.79	195.06	197.38	241.62	227.47	213.42	184.71	189.42	181.72	175.83	177.68	164.02	132.09	124.29	131.15	129.52	149.14	153.39	112.69	111.75	126.57	120.35	121.94	119.13	119.58	118.14	116.66	114.13	101.02	75.18	52.05	18.98	14.22	14.15	8.15	3.49	2.15
Gross profit	60.66	-13.91	53.92	51.88	53.67	49.17	48.52	48.13	47.82	18.33	44.21	45.98	45.35	39.96	39.03	42.09	42.46	38.19	38.51	36.21	34.98	32.28	36.93	28.24	36.84	45.97	40.71	41.20	39.87	40.84	43.17	43.36	45.29	46.85	44.80	46.08	47.91	46.53	43.48	45.91	83.58	85.60	79.32	79.77	76.88	144.03	144.45	186.82	165.41	145.91	145.33	198.05	192.20	180.99	195.70	237.27	212.00	196.61	208.49	218.73	177.26	46.61	197.62	201.51	156.79	23.08	25.96	21.63	14.37	14.18	-7.12	-7.97	-0.48	18.63	27.24	52.90	37.96	24.59	20.59	14.83	13.70
Total operating expenses +	45.70	-25.06	41.05	39.44	39.16	37.26	36.27	37.45	36.14	9.33	37.93	36.31	34.49	34.00	31.26	32.32	30.72	49.36	31.80	31.91	32.04	9.37	32.28	30.79	29.32	11.88	32.63	33.58	31.39	31.48	39.31	31.97	33.10	35.57	36.01	35.25	35.79	34.90	33.63	36.75	55.80	60.62	55.76	54.67	57.57	93.17	100.56	106.53	106.22	108.23	99.96	119.96	126.06	120.64	128.17	158.11	153.44	143.35	150.94	152.02	126.07	19.42	148.76	153.16	122.55	6.53	6.66	6.12	6.20	5.08	4.99	4.75	4.94	3.28	4.61	3.74	2.70	2.34	1.47	0.80	0.68
Selling, general and administrative	9.32	9.36	8.32	8.71	8.55	8.40	8.13	8.66	7.97	8.41	7.61	8.05	7.73	10.10	7.24	8.12	7.89	9.15	8.78	9.91	10.35	6.39	10.11	8.39	7.20	8.47	8.38	8.89	8.52	8.65	9.63	8.72	8.27	10.04	12.07	11.92	12.34	12.74	12.40	14.14	17.28	21.15	18.44	18.05	20.58	20.42	25.83	19.23	20.15	27.15	23.94	22.29	20.12	36.81	9.11	9.43	8.87	31.03	8.92	7.60	6.61	36.67	8.72	10.09	11.24	2.69	2.59	2.68	2.83	3.09	2.10	2.28	2.19	1.75	1.71	1.71	1.25	2.34	0.81	0.66	0.51
Research and development
Other operating expenses	36.39	-34.41	32.73	30.74	30.61	28.86	28.13	28.79	28.17	0.93	30.32	28.26	26.76	23.90	24.02	24.21	22.83	40.21	23.02	22.00	21.69	2.98	22.17	22.41	22.12	3.42	24.25	24.69	22.86	22.83	29.68	23.25	24.83	25.53	23.94	23.33	23.45	22.16	21.23	22.61	38.52	39.47	37.31	36.63	36.99	72.75	74.73	87.30	86.07	81.08	76.01	97.67	105.93	83.82	119.06	148.67	144.57	112.32	142.02	144.42	119.46	-17.25	140.04	143.07	111.30	3.84	4.08	3.43	3.37	1.99	2.90	2.47	2.74	1.53	2.90	2.04	1.45	0.00	0.66	0.15	0.17
Operating income	14.95	11.15	12.87	12.44	14.51	11.91	12.25	10.68	11.68	9.00	6.28	9.67	10.86	5.96	7.78	9.77	11.74	-11.17	6.70	4.30	2.94	22.91	4.65	-2.56	7.52	34.09	31.10	0.05	3.66	9.36	1.14	11.38	11.39	-0.03	8.79	10.82	-4.31	11.63	7.03	-20.77	19.39	9.00	-68.61	25.09	19.31	45.70	41.55	12.19	49.35	23.16	5.43	-97.53	52.21	46.52	28.53	61.70	48.13	18.27	17.51	36.50	23.22	36.12	-68.17	44.56	34.24	-64.87	16.87	22.03	36.75	11.32	47.99	53.48	49.87	42.76	23.47	19.49	15.63	9.01	9.47	6.42	5.82
Non-operating income (net)	-9.77	-8.48	-6.84	83.51	-7.72	-2.12	-12.79	-9.19	-8.78	-6.11	-7.11	-7.60	-9.73	-6.08	-6.84	32.15	-2.24	0.42	-2.71	-2.80	-3.04	-21.67	-2.98	-7.06	-11.01	-5.39	-6.08	6.37	0.46	7.77	7.85	11.93	23.05	8.76	3.89	23.31	6.84	12.19	21.48	40.35	6.31	19.93	-26.17	36.82	-14.79	175.46	1.60	-20.56	-42.25	-42.00	-35.33	-30.48	-70.27	-71.11	-70.93	-73.63	-75.85	-196.41	-70.32	-62.06	-76.22	-58.33	-64.30	-63.62	-59.61	-92.45	-44.93	-59.58	-202.20	-12.89	-47.84	-57.66	-50.39	-42.55	-25.16	-19.89	-15.85	-8.85	-9.36	-8.08	-5.82
Income before tax	5.18	2.66	6.03	95.94	6.79	9.80	-0.54	1.50	2.90	2.89	-0.82	2.07	1.13	-0.13	0.94	41.92	9.50	-10.75	3.99	1.50	-0.10	1.25	1.68	-9.61	-3.49	28.69	25.03	6.42	4.12	17.13	8.99	23.31	34.45	8.73	12.68	34.13	2.53	23.82	28.51	19.58	25.70	28.93	-94.77	61.92	4.52	221.16	43.15	-8.37	7.10	-18.84	-29.89	-128.00	-18.06	-24.59	-42.40	-11.93	-27.71	-178.14	-52.82	-25.55	-53.00	-22.21	-132.47	-19.05	-25.37	-157.32	-28.05	-37.56	-165.45	-1.57	0.15	-4.18	-0.52	0.21	-1.69	-0.40	-0.22	0.17	0.10	-1.66
Income tax expense							-2.49		28.12	-29.98	10.30	10.17	9.51	8.65	7.69	5.63	4.81	4.31	4.00	3.97	3.99	4.42	4.59	4.92	4.81	0.74	0.10	0.14	0.12	-0.38	0.04	0.15	0.21	0.38	0.43	0.23	0.28	-0.28	0.29	-0.06	0.29	-0.53	1.58	-0.06	0.93	2.11	2.28	2.45	2.22	-2.20	4.25	0.67	2.03	-2.00	5.15	2.13	2.50	-5.56	1.23	1.53	-0.60	-5.59	0.53	0.72	-0.17	-0.27	1.00	0.22	-1.58	-1.57	0.15	-4.18	-0.52	0.21	-1.69	-0.40	-0.22	0.17	0.10	-1.66
Net income	5.18	2.66	6.03	95.94	6.79	9.80	-0.54	1.50	2.90	2.89	-0.82	2.07	1.13	-0.13	0.94	41.92	9.50	-10.75	3.99	1.50	-0.10	1.25	1.68	-9.61	-3.49	28.69	24.88	-5.72	-9.50	17.51	8.95	23.16	34.23	3.81	21.97	33.92	2.10	26.30	37.32	163.70	25.41	31.22	-95.65	62.07	5.82	294.12	52.54	9.48	130.48	34.78	237.53	-32.76	4.48	-3.57	-17.58	-17.91	-30.28	-182.19	-51.68	-27.76	-54.63	-20.48	-122.48	-4.13	-29.34	-151.68	-29.06	-37.78	-169.24

4 days ago

Ask a follow up