Income Statement - Progyny, Inc. (PGNY)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,288.66 | 1,167.22 | 1,088.60 | 786.91 | 500.62 | 344.86 | 229.68 | 105.40 | 48.58 |
| Cost of revenue | 984.18 | 913.86 | 849.80 | 619.59 | 388.49 | 274.80 | 184.18 | 85.97 | 41.18 |
| Gross profit | 304.48 | 253.36 | 238.80 | 167.33 | 112.14 | 70.06 | 45.51 | 19.43 | 7.40 |
| Total operating expenses | 219.21 | 185.91 | 176.62 | 143.98 | 79.80 | 61.71 | 35.83 | 22.89 | 18.41 |
| Operating income | 85.28 | 67.46 | 62.18 | 23.34 | 32.34 | 8.35 | 9.68 | -3.45 | -11.01 |
| Non-operating income (net) | 10.16 | 15.75 | 8.51 | 1.10 | 0.10 | 0.33 | -18.23 | -3.44 | -1.45 |
| Income before tax | 95.43 | 83.20 | 70.69 | 24.44 | 32.44 | 8.68 | -8.56 | -6.89 | -12.46 |
| Income tax expense | 36.91 | 28.87 | 8.65 | -5.92 | -33.33 | -37.78 | 0.01 | -1.78 | 0.00 |
| Net income | 58.52 | 54.34 | 62.04 | 30.36 | 65.77 | 46.46 | -8.57 | 0.66 | -12.45 |
Show Quarterly Income Statement
Income Statement - Progyny, Inc. (PGNY)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 328.50 | 318.40 | 313.35 | 332.87 | 324.04 | 298.43 | 286.63 | 304.09 | 278.08 | 269.94 | 280.89 | 279.37 | 258.39 | 214.32 | 205.37 | 195.00 | 172.22 | 127.55 | 122.28 | 128.65 | 122.13 | 100.30 | 98.93 | 64.61 | 81.02 | 65.12 | 61.20 | 56.17 | 47.20 | 29.19 | 27.80 | 26.16 | 22.26 |
| Cost of revenue | 245.43 | 241.52 | 240.51 | 253.90 | 248.24 | 235.00 | 227.38 | 235.81 | 215.67 | 213.05 | 218.27 | 218.73 | 199.75 | 169.83 | 159.38 | 151.12 | 139.27 | 102.44 | 93.79 | 99.03 | 93.23 | 79.64 | 78.09 | 52.65 | 64.42 | 53.35 | 48.88 | 44.72 | 37.23 | 23.77 | 22.75 | 21.12 | 18.32 |
| Gross profit | 83.07 | 76.88 | 72.84 | 78.97 | 75.80 | 63.43 | 59.24 | 68.28 | 62.41 | 56.89 | 62.62 | 60.64 | 58.64 | 44.49 | 46.00 | 43.89 | 32.95 | 25.12 | 28.49 | 29.62 | 28.91 | 20.67 | 20.84 | 11.96 | 16.60 | 11.77 | 12.32 | 11.45 | 9.96 | 5.42 | 5.05 | 5.04 | 3.93 |
| Total operating expenses | 47.69 | 61.66 | 51.31 | 54.62 | 51.63 | 47.65 | 46.79 | 47.59 | 43.88 | 43.09 | 44.44 | 45.46 | 43.63 | 41.19 | 34.74 | 35.05 | 33.01 | 25.30 | 19.43 | 17.97 | 17.10 | 19.72 | 16.01 | 13.03 | 13.17 | 10.63 | 9.25 | 9.10 | 6.85 | 6.12 | 5.63 | 5.81 | 5.96 |
| Operating income | 35.38 | 15.22 | 21.53 | 24.36 | 24.17 | 15.79 | 12.46 | 20.69 | 18.52 | 13.80 | 18.19 | 15.18 | 15.01 | 3.31 | 11.26 | 8.84 | -0.06 | -0.19 | 9.07 | 11.66 | 11.81 | 0.95 | 4.83 | -1.07 | 3.43 | 1.14 | 3.07 | 2.35 | 3.11 | -0.70 | -0.59 | -0.32 | -1.85 |
| Non-operating income (net) | 1.50 | 2.63 | 2.44 | 2.72 | 2.37 | 1.87 | 5.50 | 4.38 | 3.99 | 2.46 | 2.74 | 1.98 | 1.32 | 0.84 | 0.28 | 0.07 | -0.08 | -0.21 | 0.05 | 0.26 | -0.01 | 0.02 | -0.01 | 0.01 | 0.31 | -5.62 | -11.25 | -0.77 | -0.59 | -1.42 | -0.95 | -0.80 | -0.27 |
| Income before tax | 36.88 | 17.85 | 23.96 | 27.08 | 26.54 | 17.66 | 17.96 | 25.07 | 22.52 | 16.26 | 20.93 | 17.17 | 16.33 | 4.14 | 11.54 | 8.90 | -0.14 | -0.40 | 9.12 | 11.92 | 11.80 | 0.96 | 4.82 | -1.06 | 3.75 | -4.48 | -8.19 | 1.58 | 2.52 | -2.12 | -1.53 | -1.12 | -2.12 |
| Income tax expense | 12.65 | 5.37 | 10.10 | 9.97 | 11.48 | 7.13 | 7.54 | 8.58 | 5.62 | 2.79 | 5.03 | 2.18 | -1.35 | 0.73 | -1.67 | 0.14 | -5.11 | -15.48 | -7.68 | -6.81 | -3.37 | -37.90 | 0.02 | -0.01 | 0.12 | -0.08 | 0.03 | 0.06 | 0.59 | -0.55 | -0.40 | -0.29 | -0.55 |
| Net income | 24.23 | 12.49 | 13.86 | 17.11 | 15.06 | 10.53 | 10.42 | 16.49 | 16.90 | 13.47 | 15.90 | 14.99 | 17.68 | 3.41 | 13.21 | 8.77 | 4.97 | 15.08 | 16.80 | 18.73 | 15.17 | 38.86 | 4.82 | -1.06 | 3.63 | -4.40 | -8.21 | 1.52 | 2.52 | -1.53 | -1.14 | -0.83 | -1.57 |