Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 337.73 244.02 224.97 158.78 39.20 21.67 9.19 2.19 1.20 1.83 2.18 1.21 0.07 0.11 0.13 0.04 0.02 0.14 0.25 0.02
Accounts receivable, net 330.92 225.05 364.91 137.42 46.44 29.23 15.93 10.81 4.22 2.23 1.29 0.76 0.18 0.09 0.56 0.42 0.23 0.29 0.19 0.15
Inventories 49.99 56.96 34.19 28.86 2.82 1.21 0.66 0.22 0.11 0.14 0.08 0.05 0.02 0.02 0.04 0.01 0.01 0.01 0.01 0.01
Other current assets 3.45 28.28 12.92 2.04 2.47 3.97 0.07 0.01 0.01 0.21 0.38 0.02 0.01 0.02 0.42 0.23 0.29 0.00 0.15
Total current assets 722.09 554.31 636.98 327.11 90.92 56.08 26.50 13.49 5.81 4.32 3.64 2.09 0.30 0.24 0.72 0.48 0.26 0.44 0.45 0.18
Total non-current assets + 2,946.30 2,107.75 2,418.87 862.29 300.53 182.99 92.30 43.77 11.27 8.41 5.92 4.21 1.39 1.22 0.85 0.76 0.57 0.58 0.79 0.95
Total assets 3,668.39 2,662.06 3,055.85 1,189.40 391.45 239.08 118.80 57.26 17.08 12.72 9.56 6.30 1.69 1.47 1.58 1.24 0.83 1.02 1.23 1.13
Total current liabilities + 407.32 374.72 321.98 132.35 33.11 42.90 18.05 11.22 5.90 4.30 2.42 0.98 0.24 0.21 0.44 0.34 0.26 0.35 0.17 0.19
Total non-current liabilities + 645.95 424.23 868.57 243.17 111.35 68.62 41.59 13.11 3.82 3.27 2.48 1.86 0.26 0.24 0.22 0.15 0.09 0.20 0.59 0.54
Total liabilities 1,053.27 798.95 1,190.55 375.52 144.46 111.51 59.65 24.33 9.72 7.57 4.90 2.85 0.50 0.45 0.66 0.49 0.35 0.55 0.75 0.73
Total stockholders' equity + 2,550.35 1,800.05 1,817.94 813.26 246.66 127.37 59.15 32.93 7.36 5.15 4.66 3.45 1.19 1.02 0.92 0.75 0.48 0.47 0.48 0.40
Common shares outstanding 150 150 150 151 151 151 151 151 151 151 160 160 34 34 71 71 71 34 34 34
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Mar-11
Total cash and short-term investments + 205.63 337.73 399.24 258.13 268.22 244.02 238.07 144.39 90.89 103.30 110.84 0.25 53.73 53.73 48.93 36.55 0.24 20.12 16.94 11.33 0.13 14.36 11.91 6.57 0.11 7.03 6.71 2.81 2.19 2.19 1.74 3.16 3.56 3.56 1.01 1.52 1.95 1.83 2.07 1.87 2.63 2.18 1.69 1.64 1.34 1.21 0.29 0.08 0.04 0.07 0.01 0.00 0.08 0.11 0.29 0.10 0.02 0.05
Accounts receivable, net 393.21 330.92 319.11 274.85 246.10 206.91 217.71 217.64 241.97 167.55 95.00 0.27 54.39 64.68 29.82 28.37 0.26 23.84 23.56 25.77 0.23 19.36 17.65 15.07 0.22 14.42 11.42 10.37 10.81 10.81 9.08 5.96 4.58 4.07 3.28 3.22 1.24 2.23 3.05 3.06 1.51 1.29 1.25 0.86 0.84 0.76 0.28 0.42 0.18 0.18 0.14 0.21 0.11 0.09 0.16 0.26 0.54 0.61
Inventories 48.63 49.99 48.85 55.11 51.11 45.99 38.61 33.50 25.43 20.45 19.70 0.06 12.60 11.80 3.61 3.31 0.02 1.45 0.67 0.44 0.02 0.80 1.03 0.88 0.01 0.73 0.38 0.33 0.22 0.22 0.17 0.17 0.15 0.15 0.17 0.15 0.14 0.14 0.10 0.10 0.09 0.08 0.07 0.06 0.05 0.05 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.04 0.01 0.01
Other current assets 38.20 3.45 185.94 39.61 49.70 57.39 15.77 10.01 13.85 1.17 2.81 0.01 14.51 5.01 8.56 7.02 0.01 0.05 0.53 3.92 0.01 0.04 0.43 0.41 0.01 0.16 0.09 0.04 0.01 0.01 0.77 0.65 0.60 0.60 0.29 0.03 1.32 0.21 0.06 0.01 0.64 0.38 0.43 0.26 0.30 0.02 0.30 0.37 0.10 0.01 0.04 0.03 0.04 0.02 0.03 0.04
Total current assets 685.66 722.09 953.14 627.71 615.12 554.31 510.15 405.54 372.15 292.48 228.36 0.58 135.22 135.22 90.92 75.25 0.53 46.68 41.69 41.46 0.39 37.15 31.02 22.93 0.36 22.91 18.81 13.78 13.49 13.49 11.81 9.38 8.39 8.39 4.75 4.95 4.69 4.32 5.35 5.13 4.33 3.64 3.14 2.69 2.40 2.09 0.80 0.73 0.30 0.30 0.22 0.26 0.25 0.24 0.50 0.43 0.57 0.67
Total non-current assets + 3,293.19 2,946.30 2,702.37 2,570.85 2,351.04 2,107.75 2,062.28 1,856.97 1,591.07 1,110.66 555.09 1.64 341.41 341.41 233.54 195.61 1.55 154.28 150.61 140.63 1.48 121.24 113.00 105.02 1.61 101.04 85.51 70.47 43.77 43.77 32.45 24.16 19.57 19.57 8.66 8.35 8.56 8.41 7.37 6.76 6.64 5.92 5.20 4.91 4.61 4.21 1.43 1.33 1.50 1.39 1.31 1.35 1.22 1.22 1.21 1.13 1.15 0.76
Total assets 3,978.85 3,668.39 3,655.51 3,198.56 2,966.17 2,662.06 2,572.43 2,262.51 1,963.21 1,403.13 783.45 2.22 476.63 476.63 324.45 270.86 2.08 200.96 192.31 182.09 1.87 158.39 144.03 127.96 1.96 123.94 104.32 84.25 57.26 57.26 44.26 33.55 27.96 27.96 13.41 13.30 13.24 12.72 12.72 11.89 10.97 9.56 8.34 7.59 7.00 6.30 2.23 2.07 1.80 1.69 1.52 1.61 1.47 1.47 1.70 1.56 1.72 1.43
Total current liabilities + 626.63 407.32 679.00 477.59 497.90 374.72 239.74 190.25 185.68 147.84 86.26 0.25 68.83 68.83 32.36 27.38 0.16 17.00 21.89 23.88 0.31 28.42 25.43 18.30 0.26 16.82 12.92 11.49 11.22 11.22 10.11 6.62 6.47 6.47 4.80 4.16 4.42 4.30 3.87 3.70 2.67 2.42 2.20 1.83 1.32 0.98 0.38 0.38 0.31 0.24 0.18 0.30 0.27 0.21 0.40 0.26 0.40 0.45
Total non-current liabilities + 558.55 645.95 548.25 433.32 390.01 424.23 525.26 495.96 454.59 398.82 151.81 0.40 86.31 86.31 67.41 62.98 0.55 57.16 56.14 56.10 0.52 45.46 43.21 41.76 0.69 42.40 39.32 29.60 13.11 13.11 10.77 9.17 6.64 6.64 2.68 2.82 3.16 3.27 2.73 2.47 2.85 2.48 1.95 2.05 1.99 1.86 0.37 0.26 0.24 0.26 0.21 0.21 0.23 0.24 0.26 0.27 0.28 0.18
Total liabilities 1,185.17 1,053.27 1,227.25 910.91 887.91 798.95 764.99 686.21 640.27 546.66 238.07 0.66 155.14 155.14 99.77 90.36 0.71 74.16 78.03 79.98 0.82 73.88 68.64 60.05 0.96 59.22 52.25 41.09 24.33 24.33 20.89 15.80 13.10 13.10 7.49 6.98 7.59 7.57 6.60 6.17 5.52 4.90 4.15 3.88 3.32 2.85 0.75 0.64 0.54 0.50 0.39 0.52 0.50 0.45 0.66 0.53 0.68 0.63
Total stockholders' equity + 2,670.46 2,550.35 2,371.02 2,233.80 2,026.20 1,800.05 1,753.26 1,528.62 1,283.77 834.73 541.07 1.55 318.06 318.06 224.49 180.33 1.37 126.63 114.15 102.02 1.04 84.38 75.29 67.83 0.99 63.84 51.72 42.27 32.46 32.46 23.34 17.62 14.58 14.58 5.66 6.15 5.54 5.15 6.12 5.72 5.44 4.66 4.19 3.71 3.69 3.45 1.48 1.43 1.26 1.19 1.13 1.10 0.98 1.02 1.04 1.03 1.04 0.81
Common shares outstanding 150 150 150 150 150 150 150 151 150 150 150 151 151 150 150 151 151 150 150 150 151 150 151 151 150 150 151 150 151 151 150 150 151 151 151 151 151 151 151 151 160 160 160 160 160 34 34 34 34 34 34 34 34 34 34 34 34 71
4 days ago