Income Statement - Hesai Group (HSAI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 3,027.57 | 2,077.16 | 1,876.99 | 1,202.67 | 720.77 | 415.51 | 348.08 |
| Cost of revenue | 1,762.48 | 1,192.57 | 1,215.61 | 730.68 | 338.97 | 176.60 | 103.38 |
| Gross profit | 1,265.10 | 884.59 | 661.38 | 471.99 | 381.80 | 238.91 | 244.71 |
| Total operating expenses | 1,141.56 | 1,089.49 | 1,232.97 | 850.20 | 647.08 | 340.73 | 392.76 |
| Operating income | 123.54 | -204.91 | -571.59 | -378.22 | -265.29 | -101.81 | -148.05 |
| Non-operating income (net) | 343.17 | 103.66 | 96.28 | 77.39 | 19.34 | -5.60 | 28.76 |
| Income before tax | 466.72 | -101.25 | -475.31 | -300.83 | -245.94 | -107.42 | -119.29 |
| Income tax expense | 30.84 | 1.13 | 0.66 | -0.07 | -1.12 | -0.20 | 0.93 |
| Net income | 435.88 | -102.38 | -475.97 | -300.77 | -244.83 | -107.22 | -120.22 |
Show Quarterly Income Statement
Income Statement - Hesai Group (HSAI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 680.56 | 1,000.49 | 795.40 | 706.39 | 525.30 | 719.76 | 539.42 | 458.86 | 359.12 | 561.18 | 445.56 | 440.31 | 429.93 | 409.19 | 333.85 | 211.18 | 248.45 | 261.33 | 224.44 | 117.50 | 117.50 | 162.50 | 171.67 | 40.68 | 40.68 |
| Cost of revenue | 414.54 | 590.00 | 460.50 | 405.91 | 306.07 | 438.73 | 281.91 | 252.04 | 219.90 | 329.72 | 309.43 | 309.16 | 267.30 | 286.34 | 210.13 | 112.26 | 121.95 | 124.30 | 114.19 | 50.24 | 50.24 | 63.74 | 68.82 | 22.02 | 22.02 |
| Gross profit | 266.02 | 410.48 | 334.90 | 300.48 | 219.24 | 281.03 | 257.50 | 206.83 | 139.22 | 231.47 | 136.13 | 131.15 | 162.63 | 122.84 | 123.73 | 98.92 | 126.49 | 137.03 | 110.26 | 67.26 | 67.26 | 98.75 | 102.85 | 18.66 | 18.66 |
| Total operating expenses | 274.58 | 353.71 | 257.53 | 277.63 | 252.68 | 174.48 | 334.73 | 302.60 | 277.68 | 394.30 | 303.38 | 244.66 | 290.63 | 262.94 | 225.86 | 193.26 | 168.15 | 221.94 | 154.61 | 135.27 | 135.27 | 90.15 | 105.93 | 72.33 | 72.33 |
| Operating income | -8.56 | 56.77 | 77.37 | 22.85 | -33.45 | 106.55 | -77.23 | -95.78 | -138.46 | -162.83 | -167.24 | -113.51 | -128.01 | -140.10 | -102.14 | -94.33 | -41.65 | -84.91 | -44.35 | -68.01 | -68.01 | 8.61 | -3.08 | -53.67 | -53.67 |
| Non-operating income (net) | 26.88 | 99.71 | 206.31 | 21.33 | 15.83 | 41.00 | 6.80 | 24.08 | 31.78 | 22.67 | 25.45 | 39.12 | 9.08 | 4.79 | 31.37 | 24.67 | 16.57 | 14.88 | 7.99 | -1.77 | -1.77 | -14.20 | -10.12 | 9.53 | 9.53 |
| Income before tax | 18.32 | 156.48 | 283.67 | 44.18 | -17.62 | 147.55 | -70.42 | -71.69 | -106.68 | -140.17 | -141.79 | -74.39 | -118.93 | -135.31 | -70.77 | -69.67 | -25.09 | -70.03 | -36.36 | -69.78 | -69.78 | -5.60 | -13.19 | -44.14 | -44.14 |
| Income tax expense | 0.00 | 3.31 | 27.50 | 0.09 | -0.07 | 0.58 | -0.07 | 0.37 | 0.25 | 0.73 | -0.03 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | -1.08 | -0.02 | -0.02 | -0.02 | 0.03 | 0.07 | 0.07 |
| Net income | 18.32 | 153.17 | 256.17 | 44.09 | -17.55 | 146.96 | -70.36 | -72.06 | -106.93 | -140.91 | -141.77 | -74.38 | -118.90 | -135.29 | -70.75 | -69.65 | -25.07 | -70.03 | -35.28 | -69.76 | -69.76 | -5.57 | -13.22 | -44.21 | -44.21 |