Income Statement - Chagee Holdings Ltd. (CHA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | |
|---|---|---|---|---|
| Total revenue | 12,907.41 | 12,405.58 | 4,640.17 | 491.65 |
| Cost of revenue | 6,990.82 | 6,724.06 | 2,668.63 | 358.58 |
| Gross profit | 5,916.59 | 5,681.52 | 1,971.54 | 133.07 |
| Total operating expenses | 4,569.35 | 2,794.92 | 897.44 | 248.91 |
| Operating income | 1,347.24 | 2,886.60 | 1,074.10 | -115.84 |
| Non-operating income (net) | 270.85 | 155.50 | -67.78 | 3.46 |
| Income before tax | 1,618.09 | 3,042.10 | 1,006.33 | -112.38 |
| Income tax expense | 431.74 | 527.51 | 203.76 | -21.66 |
| Net income | 1,171.15 | 2,516.11 | 800.90 | -90.72 |
Show Quarterly Income Statement
Income Statement - Chagee Holdings Ltd. (CHA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,546.00 | 2,974.49 | 3,208.33 | 3,331.88 | 3,392.71 | 3,334.43 | 3,541.25 | 3,023.34 | 2,506.57 | 2,047.05 | 1,443.71 | 732.39 | 417.03 | 215.63 |
| Cost of revenue | 2,071.71 | 1,769.38 | 1,753.19 | 1,720.92 | 1,747.33 | 1,777.59 | 1,904.71 | 1,667.36 | 1,374.41 | 1,155.12 | 816.31 | 441.13 | 256.08 | 145.93 |
| Gross profit | 1,474.29 | 1,205.10 | 1,455.14 | 1,610.96 | 1,645.38 | 1,556.84 | 1,636.54 | 1,355.98 | 1,132.17 | 891.93 | 627.40 | 291.25 | 160.95 | 69.70 |
| Total operating expenses | 927.14 | 1,240.65 | 1,000.74 | 1,503.35 | 824.61 | 914.35 | 842.29 | 612.05 | 426.22 | 415.64 | 261.09 | 139.90 | 80.81 | 72.42 |
| Operating income | 547.16 | -35.55 | 454.40 | 107.61 | 820.78 | 642.48 | 794.25 | 743.92 | 705.94 | 476.29 | 366.32 | 151.36 | 80.14 | -2.72 |
| Non-operating income (net) | 20.78 | 107.58 | 51.95 | 96.03 | 15.29 | 59.78 | 14.04 | 43.12 | 38.56 | -95.98 | 8.38 | 16.35 | 3.49 | -0.03 |
| Income before tax | 567.93 | 72.04 | 506.35 | 203.64 | 836.06 | 702.26 | 808.29 | 787.04 | 744.50 | 380.31 | 374.69 | 167.70 | 83.63 | -2.76 |
| Income tax expense | 120.26 | 38.10 | 108.49 | 126.40 | 158.75 | 58.13 | 161.66 | 158.32 | 149.40 | 70.03 | 75.61 | 38.66 | 19.46 | 0.39 |
| Net income | 450.33 | 28.54 | 394.21 | 69.54 | 678.86 | 659.02 | 640.98 | 621.85 | 594.26 | 308.97 | 298.72 | 129.04 | 64.17 | -3.15 |