Income Statement - Chefs' Warehouse, Inc. (CHEF)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,149.54 | 3,794.21 | 3,433.76 | 2,613.40 | 1,745.76 | 1,111.63 | 1,591.83 | 1,444.61 | 1,301.52 | 1,192.87 | 1,059.00 | 836.63 | 673.55 | 480.29 | 400.63 | 330.12 | 271.07 |
| Cost of revenue | 3,145.45 | 2,880.07 | 2,619.29 | 1,994.76 | 1,355.27 | 863.48 | 1,185.48 | 1,077.56 | 972.14 | 891.65 | 789.46 | 630.57 | 501.18 | 355.29 | 294.70 | 244.34 | 199.76 |
| Gross profit | 1,004.09 | 914.15 | 814.47 | 618.64 | 390.49 | 248.15 | 406.35 | 367.05 | 329.38 | 301.22 | 269.53 | 206.05 | 172.36 | 125.00 | 105.93 | 85.78 | 71.31 |
| Total operating expenses | 850.98 | 785.94 | 713.53 | 532.90 | 379.67 | 350.81 | 355.59 | 318.29 | 288.25 | 253.98 | 229.13 | 173.04 | 135.78 | 96.24 | 78.14 | 64.21 | 57.98 |
| Operating income | 153.11 | 128.21 | 100.94 | 85.74 | 10.81 | -102.66 | 50.77 | 48.76 | 41.13 | 47.24 | 40.40 | 33.01 | 36.58 | 28.77 | 27.80 | 21.57 | 13.33 |
| Non-operating income (net) | -49.56 | -48.68 | -45.47 | -43.85 | -17.59 | -20.95 | -18.37 | -20.91 | -22.72 | -41.56 | -12.69 | -8.16 | -7.78 | -3.69 | -14.50 | -3.13 | -2.16 |
| Income before tax | 103.54 | 79.53 | 55.47 | 41.89 | -6.78 | -123.61 | 32.40 | 27.84 | 18.41 | 5.68 | 27.71 | 24.85 | 28.80 | 25.08 | 13.30 | 18.44 | 11.17 |
| Income tax expense | 31.18 | 24.05 | 20.88 | 14.14 | -1.85 | -40.70 | 8.21 | 7.44 | 4.04 | 2.65 | 11.50 | 10.63 | 11.81 | 10.56 | 5.60 | 2.57 | 2.21 |
| Net income | 72.36 | 55.48 | 34.59 | 27.75 | -4.92 | -82.90 | 24.19 | 20.40 | 14.37 | 3.02 | 16.21 | 14.22 | 16.99 | 14.51 | 7.70 | 15.87 | 8.96 |
Show Quarterly Income Statement
Income Statement - Chefs' Warehouse, Inc. (CHEF)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,059.01 | 1,142.56 | 1,021.32 | 1,034.91 | 950.75 | 1,033.57 | 931.45 | 954.70 | 874.49 | 950.47 | 881.83 | 881.82 | 719.65 | 791.34 | 661.86 | 648.10 | 512.10 | 558.25 | 484.32 | 422.97 | 280.22 | 281.67 | 254.03 | 200.50 | 375.43 | 426.51 | 396.88 | 411.42 | 357.03 | 394.06 | 361.50 | 370.44 | 318.62 | 357.10 | 325.08 | 331.66 | 287.69 | 342.90 | 297.92 | 291.21 | 262.40 | 299.72 | 277.52 | 282.88 | 198.88 | 228.23 | 208.07 | 213.14 | 187.18 | 193.39 | 170.58 | 170.16 | 139.42 | 142.59 | 124.81 | 114.83 | 98.07 | 116.51 | 101.68 | 99.26 | 83.18 | 91.58 | 84.93 | 83.61 | 70.00 | 271.07 |
| Cost of revenue | 801.64 | 866.00 | 774.13 | 780.57 | 724.75 | 782.61 | 706.70 | 725.70 | 665.05 | 721.85 | 674.13 | 673.38 | 549.94 | 604.01 | 504.07 | 492.10 | 394.59 | 432.56 | 374.35 | 327.09 | 221.27 | 223.79 | 193.39 | 157.07 | 289.94 | 318.81 | 294.89 | 304.95 | 266.84 | 291.76 | 269.50 | 277.20 | 239.09 | 265.13 | 244.17 | 249.06 | 213.79 | 253.84 | 223.53 | 219.41 | 196.44 | 222.80 | 207.06 | 211.07 | 148.54 | 171.33 | 157.38 | 160.74 | 140.26 | 144.11 | 126.62 | 126.12 | 104.27 | 106.48 | 92.43 | 84.35 | 72.02 | 85.50 | 75.05 | 73.00 | 61.15 | 67.79 | 62.87 | 61.67 | 52.02 | 198.40 |
| Gross profit | 257.37 | 276.57 | 247.19 | 254.34 | 226.00 | 250.96 | 224.75 | 229.00 | 209.44 | 228.62 | 207.70 | 208.44 | 169.71 | 187.33 | 157.79 | 156.00 | 117.51 | 125.69 | 109.98 | 95.87 | 58.95 | 57.88 | 60.64 | 43.43 | 85.49 | 107.70 | 101.99 | 106.48 | 90.19 | 102.29 | 91.99 | 93.24 | 79.52 | 91.97 | 80.91 | 82.60 | 73.90 | 89.06 | 74.39 | 71.80 | 65.96 | 76.93 | 70.46 | 71.81 | 50.34 | 56.89 | 50.69 | 52.40 | 46.93 | 49.27 | 43.96 | 44.04 | 35.15 | 36.11 | 32.38 | 30.47 | 26.05 | 31.02 | 26.63 | 26.26 | 22.04 | 23.79 | 22.06 | 21.94 | 17.98 | 72.68 |
| Total operating expenses | 224.23 | 225.32 | 208.26 | 214.12 | 203.26 | 204.51 | 192.87 | 195.13 | 192.82 | 190.10 | 182.15 | 183.10 | 157.81 | 157.57 | 135.71 | 125.07 | 111.25 | 109.85 | 99.54 | 91.22 | 79.08 | 106.15 | 72.56 | 68.84 | 102.55 | 89.26 | 91.35 | 90.94 | 84.04 | 84.49 | 81.73 | 78.29 | 73.78 | 76.62 | 70.41 | 70.43 | 70.78 | 66.66 | 66.11 | 60.62 | 60.60 | 61.85 | 57.61 | 62.48 | 47.20 | 45.22 | 41.66 | 43.85 | 42.39 | 39.08 | 34.52 | 32.99 | 29.26 | 28.24 | 25.05 | 21.95 | 20.99 | 21.32 | 21.29 | 18.55 | 16.98 | 17.10 | 15.81 | 16.34 | 14.95 | 0.00 |
| Operating income | 33.13 | 51.24 | 38.94 | 40.22 | 22.74 | 46.46 | 31.88 | 33.87 | 16.62 | 38.53 | 25.55 | 25.34 | 11.90 | 29.77 | 22.08 | 30.93 | 6.26 | 15.84 | 10.44 | 4.66 | -20.13 | -48.27 | -11.93 | -25.41 | -17.06 | 18.43 | 10.65 | 15.54 | 6.15 | 17.80 | 10.27 | 14.95 | 5.74 | 15.35 | 10.49 | 12.16 | 3.12 | 22.40 | 8.29 | 11.19 | 5.36 | 15.07 | 12.85 | 9.33 | 3.14 | 11.67 | 9.03 | 8.56 | 4.54 | 10.19 | 9.44 | 11.06 | 5.90 | 7.87 | 7.33 | 8.52 | 5.06 | 9.70 | 5.34 | 7.70 | 5.06 | 6.68 | 6.25 | 5.60 | 3.03 | 13.33 |
| Non-operating income (net) | -10.40 | -18.08 | -10.54 | -10.72 | -10.25 | -12.00 | -11.74 | -11.69 | -13.86 | -12.46 | -11.38 | -12.01 | -10.01 | -24.28 | -10.74 | -7.77 | -4.37 | -4.23 | -4.19 | -4.41 | -4.76 | -5.34 | -4.71 | -5.77 | -5.12 | -4.39 | -4.54 | -4.85 | -4.59 | -5.85 | -4.68 | -5.41 | -4.98 | -5.30 | -5.60 | -5.88 | -5.93 | -6.25 | -5.99 | -25.67 | -3.66 | -3.72 | -3.91 | -3.57 | -1.49 | -2.11 | -1.90 | -2.10 | -2.06 | -2.18 | -2.33 | -1.91 | -1.37 | -1.24 | -1.01 | -0.90 | -0.55 | -0.53 | -7.25 | -3.34 | -3.37 | -2.18 | -0.24 | -0.26 | -0.44 | -2.16 |
| Income before tax | 22.74 | 33.16 | 28.40 | 29.50 | 12.48 | 34.46 | 20.14 | 22.18 | 2.76 | 26.07 | 14.17 | 13.33 | 1.89 | 5.48 | 11.34 | 23.17 | 1.90 | 11.62 | 6.25 | 0.25 | -24.89 | -53.61 | -16.63 | -31.18 | -22.18 | 14.05 | 6.11 | 10.69 | 1.57 | 11.95 | 5.59 | 9.54 | 0.76 | 10.05 | 4.89 | 6.28 | -2.81 | 16.16 | 2.30 | -14.48 | 1.70 | 11.36 | 8.94 | 5.76 | 1.65 | 9.57 | 7.13 | 6.46 | 2.48 | 8.01 | 7.11 | 9.15 | 4.53 | 6.63 | 6.31 | 7.62 | 4.51 | 9.17 | -1.91 | 4.36 | 1.69 | 4.51 | 6.01 | 5.34 | 2.59 | 11.17 |
| Income tax expense | 5.37 | 11.47 | 9.25 | 8.26 | 2.19 | 10.53 | 6.04 | 6.65 | 0.83 | 10.07 | 6.85 | 3.47 | 0.49 | 4.31 | 3.06 | 6.25 | 0.51 | 3.17 | 2.79 | -0.85 | -6.97 | -16.56 | -5.20 | -10.85 | -8.10 | 3.16 | 1.68 | 2.94 | 0.43 | 3.07 | 1.44 | 2.72 | 0.22 | 0.56 | 2.04 | 2.61 | -1.17 | 7.01 | 0.96 | -6.02 | 0.71 | 4.70 | 3.72 | 2.40 | 0.69 | 4.37 | 2.93 | 2.64 | 1.03 | 3.18 | 2.95 | 3.80 | 1.88 | 3.03 | 2.50 | 3.16 | 1.88 | 3.96 | -0.72 | 1.71 | 0.67 | -1.13 | 1.60 | 1.05 | 1.05 | 2.21 |
| Net income | 17.37 | 21.68 | 19.15 | 21.24 | 10.29 | 23.93 | 14.10 | 15.52 | 1.93 | 16.00 | 7.32 | 9.87 | 1.40 | 1.17 | 8.28 | 16.92 | 1.39 | 8.44 | 3.46 | 1.10 | -17.92 | -37.06 | -11.43 | -20.33 | -14.09 | 10.89 | 4.43 | 7.75 | 1.13 | 8.88 | 4.16 | 6.82 | 0.54 | 9.48 | 2.85 | 3.67 | -1.64 | 9.14 | 1.34 | -8.46 | 0.99 | 6.66 | 5.22 | 3.36 | 0.97 | 5.20 | 4.21 | 3.82 | 1.45 | 4.84 | 4.16 | 5.35 | 2.65 | 3.60 | 3.82 | 4.46 | 2.63 | 5.21 | -1.19 | 2.65 | 1.02 | 5.64 | 4.41 | 4.29 | 1.54 | 8.96 |