Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	13.68	16.71	16.95	16.22	14.46	25.88	125.01	70.65	41.84	31.46	24.24	13.15	22.77	16.06	12.26	16.10	12.25	18.83	31.73	15.64
Cash and cash equivalents	13.68	16.71	13.29	13.10	14.46	25.88	125.01	70.65	41.84	31.46	24.24	13.15	22.77	16.06	12.26	16.10	12.25	18.83	31.73	15.64
Short-term investments			3.66	3.11					0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	222.92	193.79	192.75	215.21	223.55	166.45	154.75	130.54	124.01	100.82	97.24	112.78	113.01	126.89	122.36	143.35	95.05	91.26	108.69	86.46
Inventories	461.23	441.30	441.60	423.08	361.12	250.78	236.25	214.87	220.35	200.87	211.82	232.41	213.39	206.13	187.18	154.47	130.10	156.51	165.19	151.95
Other current assets	91.69	72.42	61.74	39.06	28.12	20.90	21.74	46.60	49.47	24.28	25.60	43.31	46.09	51.92	49.11	41.81	42.77	27.86	23.83	17.53
Total current assets	789.52	724.22	709.38	690.45	627.25	464.00	537.75	439.35	410.94	345.28	346.09	386.69	394.83	400.99	370.90	355.73	280.18	293.65	329.44	271.58
Total non-current assets +	1,013.28	973.41	1,053.34	1,001.53	980.23	593.86	360.68	360.99	380.14	396.01	396.55	375.38	383.44	413.93	401.20	379.69	341.78	287.38	221.12	227.02
Property, plant and equipment, net				513.01	472.07	309.69	232.28	251.02	255.58	252.63	263.63	247.59	261.89	272.54	263.81	265.87	227.77	207.25	186.18	175.93
Goodwill	280.66	263.74	320.87	319.50	318.62	144.92	79.01	90.66	90.68	86.95	86.73	86.73	88.75	88.75	84.04	72.94	67.03	35.78	21.90	21.84
Intangible assets	102.27	109.29	130.97	143.22	156.74	54.67	6.38	6.46	9.85	11.07	13.74	18.56	24.25	28.87	34.58	36.85	104.77	65.15	28.60	29.72
Long-term investments															0.07
Other non-current assets
Total assets	1,802.80	1,697.63	1,762.73	1,691.98	1,607.48	1,057.86	898.43	800.34	791.08	741.30	742.64	762.07	778.27	814.92	772.10	735.41	621.95	581.03	550.55	498.61

Total current liabilities +	253.58	226.73	255.00	238.96	204.51	126.88	122.44	139.78	127.11	90.38	96.48	104.07	129.34	153.76	139.67	147.36	139.69	103.09	113.18	116.44
Accounts payable	148.64	105.90	125.66	107.90	86.24	55.64	43.21	49.62	49.06	32.53	31.89	36.24	36.56	42.28	39.39	33.38	36.57	28.01	27.07	30.74
Short-term debt	30.03	34.27	38.60	21.11	15.36	1.94	0.87	0.82	0.78	0.73	8.99	0.65	35.57	49.43	40.94	47.84	56.15	31.22	25.50	28.71
Current portion of long-term debt	22.45	34.27	38.60	21.11	15.36	1.94	0.87	0.82	0.78	0.73	8.99	0.65
Deferred revenue
Other current liabilities	62.23	68.46	71.69	90.54	90.93	59.70	73.64	80.80	70.74	51.23	49.53	59.15	53.32	54.76	58.37	58.95	43.32	42.73	58.41	56.68
Total non-current liabilities +	605.94	602.02	622.68	653.03	682.53	275.35	130.25	106.66	168.99	156.83	163.20	199.87	185.61	246.16	226.45	203.69	142.40	129.38	83.65	91.16
Long-term debt	436.35	407.73	387.58	410.88	434.39	36.54	1.26	2.07	2.83	3.61	4.62	23.61	29.27	54.91	40.46	50.65	8.31	10.61	10.01	20.28
Capital lease obligations	73.95	75.03	67.56	72.93	73.43	77.30	35.52	15.22
Other non-current liabilities	12.56	12.01	13.30	33.27	49.54	58.88	47.48	56.61	129.05	111.58	112.52	123.84	98.38		123.40
Total liabilities	859.52	828.75	877.67	891.99	887.04	402.23	252.69	246.44	296.10	247.21	259.68	303.94	314.95	399.92	366.12	351.05	282.09	232.48	196.84	207.61

Total stockholders' equity +	943.28	868.88	885.05	799.99	720.44	655.63	645.74	553.91	494.98	494.09	482.96	458.13	463.32	415.00	405.98	384.36	339.86	348.56	353.71	291.00
Common stock and paid-in capital	30.92	19.77	30.72	30.57	26.68	24.57	20.79	5.53	-41.14	-23.81	-16.70	-18.14	21.80	-13.40	-2.40	15.96	17.89	14.23	37.74	26.90
Retained earnings	912.36	849.11	854.33	769.42	693.76	631.06	624.95	548.37	536.12	517.90	499.66	476.28	441.52	428.39	408.38	368.40	321.97	334.33	315.97	264.10
Common shares outstanding	21	21	21	21	21	21	21	21	20	20	20	21	21	21	21	21	20	21	21	20

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	16.19	13.68	16.41	12.59	15.63	16.71	17.87	21.71	17.81	16.95	21.45	21.50	18.97	16.22	23.48	33.50	20.36	14.46	18.01	24.35	18.93	25.88	117.75	265.07	107.58	125.01	94.53	74.86	41.86	70.65	53.61	42.90	20.21	41.84	22.49	18.50	16.34	31.46	15.81	20.99	18.87	24.24	24.83	20.63	21.94	13.15	19.61	18.06	19.31	22.77	20.16	15.73	20.24	16.06	10.89	15.43	15.15	12.26	8.97	9.46	12.01	16.10	15.42	17.64	11.12	12.25	26.91	21.04	12.92	18.55	7.14	15.16	12.27	31.73	16.97	12.07	16.11	15.64	11.82	12.59	5.95
Cash and cash equivalents	16.19	13.68	16.41	12.59	15.63	16.71	17.87	17.10	13.10	13.29	16.40	16.57	15.24	13.10	20.68	32.18	20.24	14.46	18.01	24.35	18.93	25.88	117.75	265.07	107.58	125.01	94.53	74.86	41.86	70.65	53.61	42.90	20.21	41.84	22.49	18.50	16.34	31.46	15.81	20.99	18.87	24.24	24.83	20.63	21.94	13.15	19.61	18.06	19.31	22.77	20.16	15.73	20.24	16.06	10.89	15.43	15.15	12.26	8.97	9.46	12.01	16.10	15.42	17.64	11.12	12.25	26.91	21.04	12.92	18.55	7.14	15.16	12.27	31.73	16.97	12.07	16.11	15.64	11.82	12.59	5.95
Short-term investments								4.61	4.71	3.66	5.05	4.92	3.73	3.11	2.80	1.33	0.12														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	267.21	222.92	195.29	198.38	219.32	193.79	214.58	185.24	221.27	192.75	186.18	188.17	208.00	215.21	238.98	222.81	237.71	223.55	190.60	179.33	180.54	166.45	150.45	146.53	138.80	154.75	165.48	142.33	144.95	130.54	133.89	135.70	134.17	124.01	125.42	133.67	115.50	100.82	118.83	111.75	112.92	97.24	113.96	117.18	117.13	112.78	126.95	121.77	121.53	113.01	122.37	130.28	129.90	126.89	139.09	123.77	141.50	122.36	159.03	152.07	156.43	143.35	134.39	150.09	118.71	95.05	88.40	78.75	74.38	91.26	110.15	120.11	113.93	108.69	116.88	114.10	95.71	86.46	104.39	87.59	85.96
Inventories	493.69	461.23	467.33	444.64	439.76	441.30	476.60	462.96	466.57	441.60	452.04	455.34	434.49	423.08	420.30	422.38	386.99	361.12	311.75	290.74	272.83	250.78	211.70	209.85	204.70	236.25	191.96	213.33	224.20	214.87	199.91	209.20	216.44	220.35	220.22	215.99	218.55	200.87	210.21	211.97	213.22	211.82	221.55	229.23	237.03	232.41	227.29	254.79	226.96	213.39	212.78	207.63	201.33	206.13	211.44	209.09	188.97	187.18	193.61	182.39	176.38	154.47	152.29	140.28	140.47	130.10	129.45	132.94	149.31	156.72	176.35	181.09	175.82	165.19	163.80	163.19	168.64	151.95	143.79	131.90	121.16
Other current assets	98.66	91.69	97.30	79.51	84.33	72.42	86.31	73.81	38.76	61.74	54.97	37.75	42.13	39.06	29.71	29.61	27.97	28.12	36.14	22.16	22.45	20.90	24.52	35.00	27.70	21.74	47.32	47.81	47.66	46.60	19.89	39.23	51.17	49.47	19.12	44.32	14.16	24.28	27.74	13.66	25.71	25.60	28.82	32.80	47.67	43.31	27.20	26.99	47.99	26.68	46.19	39.05	47.52	51.92	54.71	50.27	50.01	49.11	52.56	47.71	43.28	41.81	39.30	37.67	40.13	42.77	35.54	34.53	32.98	27.86	26.47	26.57	26.32	23.83	19.59	18.52	18.58	17.53	16.18	19.64	17.93
Total current assets	875.75	789.52	776.33	735.11	759.04	724.22	795.36	739.12	739.71	709.38	709.59	697.83	699.85	690.45	709.66	706.97	672.91	627.25	556.49	516.57	494.76	464.00	504.42	656.44	478.78	537.75	475.62	454.42	434.85	439.35	407.31	407.42	396.41	410.94	387.24	390.32	364.54	345.28	358.72	358.37	357.86	346.09	389.16	399.84	406.60	386.69	401.04	421.61	415.79	394.83	401.50	392.69	398.99	400.99	416.13	398.57	395.63	370.90	414.16	391.62	388.10	355.73	341.41	345.68	310.42	280.18	280.30	267.26	269.58	294.38	320.12	342.94	328.34	329.44	317.23	307.88	299.04	271.58	276.19	251.72	231.00
Total non-current assets +	1,001.65	1,013.28	1,016.85	1,006.09	993.32	973.41	1,061.66	1,064.76	1,065.48	1,053.34	1,039.01	1,039.88	1,018.13	1,001.53	992.66	996.15	994.00	980.23	626.17	624.93	603.52	593.86	580.39	384.78	367.29	360.68	364.22	382.43	389.92	360.99	381.04	378.75	381.47	380.14	391.70	399.10	406.78	396.01	389.40	395.54	399.15	396.55	384.98	379.43	374.55	375.38	365.77	369.25	375.56	383.44	404.50	410.81	413.41	413.93	402.23	401.55	400.69	401.20	374.17	375.09	371.75	379.69	383.74	371.34	367.43	341.78	285.07	283.01	281.45	287.52	272.62	272.65	274.76	221.12	222.55	225.71	219.01	227.02	210.36	212.94	216.94
Property, plant and equipment, net											554.58	493.12	469.56	513.01	426.11	424.50	416.93	472.07	354.43	408.39	329.07	309.69	294.68	239.27	234.98	232.28	234.22	243.46	252.16	251.02	253.70	256.58	256.70	255.58	244.57	250.27	255.75	252.63	260.39	264.68	267.30	263.63	261.20	254.28	248.35	247.59	248.80	252.06	254.97	261.89	265.31	270.73	273.03	272.54	268.60	264.97	262.27	263.81	256.67	257.98	259.63	265.87	270.17	253.82	244.57	227.77	209.17	204.96	202.21	207.25	200.76	199.97	200.71	186.18	182.87	181.16	176.56	175.93	177.00	179.22	178.11
Goodwill	280.34	280.66	280.47	265.70	264.26	263.74	321.15	319.75	319.94	320.87	319.44	320.23	320.27	319.50	318.57	319.99	317.90	318.62	140.99	142.05	140.39	144.92	143.12	70.00	69.83	79.01	78.96	90.63	90.60	90.66	90.76	90.70	90.92	90.68	89.72	90.04	89.73	86.95	86.73	86.73	86.73	86.73	86.73	86.73	86.73	86.73	86.73	88.75	88.75	88.75	88.75	88.75	88.75	88.75	86.47	86.53	84.64	84.04	72.94	72.94	72.94	72.94	70.48	70.48	74.40	67.03	35.78	35.78	35.78	35.78	35.70	39.80	40.38	21.90	21.78	21.78	21.84	21.84	15.39	15.37	19.10
Intangible assets	102.74	102.27	108.06	107.63	106.93	109.29	124.28	126.02	129.05	133.56	134.59	137.94	140.43	143.22	145.09	148.36	152.92	156.74	49.01	50.85	51.50	54.67	54.45	5.73	5.97	6.38	6.69	5.21	5.81	6.46	7.16	7.90	8.86	9.85	10.77	12.07	13.35	11.07	10.71	10.94	12.17	13.74	14.31	15.72	17.11	18.56	20.05	21.53	22.75	24.25	25.91	26.59	27.41	28.87	30.13	31.78	32.92	34.58	34.47	34.21	35.21	36.85	70.48	70.48	74.40	104.77	35.78	35.78	35.78	65.15	35.70	39.80	40.38	28.60	21.78	21.78	21.84	29.72	15.39	15.37	19.10
Long-term investments																																																			0.01	0.01	0.05		0.05	0.05	0.05	0.07	0.09	0.09
Other non-current assets
Total assets	1,877.40	1,802.80	1,793.17	1,741.21	1,752.36	1,697.63	1,857.02	1,803.88	1,805.18	1,762.73	1,748.60	1,737.71	1,717.98	1,691.98	1,702.32	1,703.11	1,666.91	1,607.48	1,182.66	1,141.50	1,098.27	1,057.86	1,084.81	1,041.22	846.08	898.43	839.84	836.85	824.76	800.34	788.35	786.17	777.88	791.08	778.94	789.42	771.32	741.30	748.12	753.91	757.02	742.64	774.14	779.26	781.15	762.07	766.81	790.85	791.34	778.27	806.00	803.50	812.40	814.92	818.36	800.11	796.31	772.10	788.33	766.71	759.84	735.41	725.15	717.02	677.84	621.95	565.38	550.27	551.03	581.90	592.73	615.58	603.10	550.55	539.78	533.59	518.05	498.61	486.54	464.66	447.94

Total current liabilities +	288.49	253.58	235.64	231.90	267.05	226.73	252.83	227.48	254.62	255.00	217.21	233.25	245.82	238.96	202.29	210.23	201.46	204.51	172.77	161.23	147.44	126.88	251.63	268.53	113.67	122.44	126.98	125.04	131.16	139.78	126.59	117.09	113.76	127.11	113.10	109.62	96.36	90.38	98.66	97.26	100.07	96.48	101.45	94.09	94.50	104.07	107.53	123.29	122.39	129.34	118.22	112.44	122.30	153.76	146.58	137.32	138.63	139.67	137.23	129.22	147.06	147.36	137.37	128.81	133.65	139.69	92.42	83.12	90.84	104.48	107.31	116.27	116.59	113.18	117.76	125.54	101.49	116.44	114.38	96.11	95.35
Accounts payable	189.04	148.64	139.79	132.34	136.86	105.90	130.31	117.27	134.54	125.66	93.10	123.86	126.87	107.90	96.48	113.71	103.44	86.24	71.58	80.60	72.49	55.64	56.52	52.09	54.15	43.21	43.68	41.66	56.59	49.62	42.71	46.24	53.50	49.06	44.68	46.06	40.65	32.53	32.94	30.21	32.62	31.89	29.02	31.51	38.05	36.24	32.16	32.96	27.40	36.56	30.97	28.83	25.99	42.28	31.83	31.12	30.38	39.39	35.41	37.91	36.12	33.38	37.44	36.68	35.00	36.57	20.85	22.93	16.69	28.01	29.37	34.99	30.23	27.07	30.24	37.34	27.53	30.74	29.92	23.55	23.77
Short-term debt	23.05	30.03	10.17	19.88	52.57	34.27	37.54	38.77	46.57	46.16	38.63	27.47	27.73	21.11	19.75	15.33	15.35	15.36	0.53	0.44	1.54	1.94	122.22	153.04	0.88	0.87	0.86	0.85	0.84	0.82	0.81	0.80	0.79	0.78	0.77	3.14	6.93	0.73	12.80	14.82	23.11	9.00	15.23	3.43	0.67	0.65	6.61	33.37	41.83	35.57	36.01	36.56	48.67	49.43	57.46	57.25	58.06	40.94	46.66	39.33	56.40	47.84	39.82	42.16	50.46	56.15	28.11	27.47	41.78	31.22	32.85	36.22	40.37	25.50	30.54	31.35	23.80	28.71	32.23	25.43	27.93
Current portion of long-term debt	23.05	22.45	10.17	19.88	52.57	34.27	37.54	38.77	46.57	38.60	38.63	27.47	27.73	21.11	19.75	15.33	15.35	15.36	0.53	0.44	1.54	1.94	122.22	151.73	0.88	0.87	0.86	0.85	0.84	0.82	0.81	0.80	0.79	0.78	0.77	26.39	6.93	0.73	12.80	14.82		8.99				0.65
Deferred revenue
Other current liabilities	60.31	57.17	67.58	59.55	60.44	68.46	68.31	54.06	56.63	64.13	68.40	64.05	66.26	90.54	77.92	71.39	69.64	90.93	91.92	64.44	59.73	59.70	67.09	58.62	54.94	73.64	75.62	74.73	62.66	80.80	67.09	59.48	51.38	70.74	58.84	54.42	42.89	51.23	47.91	45.02	36.89	49.53	49.33	48.69	41.17	59.15	59.56	47.83	46.46	53.32	-1,459.22	-1,463.42	45.88	54.76	-1,329.42	-1,745.61	45.83	55.33	53.15	48.89	45.57	58.95	55.91	47.58	46.11	43.32	40.30	27.63	28.67	44.00	41.91	43.59	43.64	55.84	53.24	51.47	45.30	56.68	51.06	45.21	41.28
Total non-current liabilities +	631.95	605.94	622.95	598.66	597.38	602.02	672.30	669.31	660.65	622.68	659.42	657.34	650.17	653.03	733.36	743.74	734.48	682.53	312.47	298.57	289.50	275.35	221.41	167.75	135.93	130.25	115.07	117.02	126.73	106.66	125.01	153.34	159.79	168.99	153.86	176.85	177.87	156.83	149.51	163.92	168.80	163.20	197.56	213.71	221.73	199.87	172.90	179.71	190.08	185.61	250.50	260.29	269.00	246.16	241.65	242.26	245.58	226.45	222.77	222.01	213.56	203.69	212.33	225.26	196.87	142.40	128.91	125.81	120.15	130.32	105.29	129.97	126.84	83.65	84.96	81.47	99.97	91.16	125.55	130.96	133.49
Long-term debt	466.87	436.35	446.77	405.70	398.74	407.73	457.76	445.99	428.71	387.58	422.36	412.73	405.48	410.88	474.28	481.97	479.82	434.39	79.04	58.84	51.41	36.54	6.37		1.13	1.26	1.47	1.67	1.87	2.07	2.33	2.45	2.64	2.83	3.01	23.25	25.43	3.61	3.78	13.88	14.05	4.62	31.04	41.21	50.79	23.61	43.78	46.95	51.11	29.27	52.42	59.58	64.73	54.91	65.03	58.18	60.32	40.46	65.64	55.69	48.31	50.65	58.31	78.31	58.31	8.31	10.91	10.91	10.91	10.61	25.31	50.91	50.01	10.01	9.65	10.25	30.25	20.28	48.28	53.88	58.88
Capital lease obligations	72.49	73.95	74.80	85.78	85.44	75.03	70.14	71.13	73.13	67.56	67.39	69.78	71.49	72.93	73.26	76.83	79.76	73.43	69.46	72.15	73.53	77.30	86.91	63.07	49.03	35.52	36.99	39.44	41.08	15.22	15.86	15.90
Other non-current liabilities	12.68	12.56	12.06	12.54	12.33	12.01	12.51	12.49	13.30	13.30	11.56	35.08	14.26	33.27	44.67	48.04	50.37	49.54	56.79	17.48	57.44	58.88	53.63	48.14	48.70	47.48	45.17	45.18	52.11	56.61	72.96	100.04	121.11	129.05	112.58	114.24	111.94	111.58	103.08	106.21	109.83	112.52	117.19	120.59	119.30	123.84	71.26	74.78	77.59	98.38	140.03	141.26	143.45		116.57	120.56	121.30	123.40	88.66	102.59
Total liabilities	920.44	859.52	858.59	830.56	864.43	828.75	925.12	896.79	915.26	877.67	876.63	890.59	895.99	891.99	935.65	953.96	935.94	887.04	485.23	459.80	436.94	402.23	473.03	436.28	249.60	252.69	242.04	242.06	257.89	246.44	251.61	270.43	273.55	296.10	266.95	286.47	274.22	247.21	248.17	261.18	268.87	259.68	299.00	307.80	316.23	303.94	280.43	303.00	312.47	314.95	368.72	372.72	391.29	399.92	388.23	379.58	384.21	366.12	360.00	351.23	360.62	351.05	349.69	354.07	330.52	282.09	221.33	208.93	210.99	234.80	212.60	246.24	243.43	196.84	202.71	207.01	201.46	207.61	239.93	227.08	228.83

Total stockholders' equity +	956.96	943.28	934.58	910.65	887.93	868.88	931.90	907.09	889.92	885.05	871.97	847.12	821.99	799.99	766.68	749.15	730.96	720.44	697.43	681.70	661.34	655.63	611.78	604.94	596.48	645.74	597.80	594.79	566.88	553.91	536.74	515.74	504.33	494.98	511.99	502.96	497.10	494.09	499.95	492.73	488.15	482.96	475.14	471.46	464.92	458.13	486.38	487.86	478.87	463.32	437.28	430.78	421.11	415.00	430.13	420.53	412.10	405.98	428.34	415.48	399.23	384.36	375.46	362.95	347.33	339.86	344.05	341.35	340.04	347.10	380.14	369.34	359.67	353.71	337.07	326.58	316.59	291.00	246.61	237.59	219.11
Common stock and paid-in capital	28.17	30.92	25.89	24.40	23.93	19.77	31.13	25.80	24.89	30.72	34.37	33.33	29.57	30.57	23.39	23.24	25.71	26.68	20.90	20.85	15.87	24.57	18.80	16.14	11.97	20.79	20.39	18.57	3.94	5.53	-34.61	-37.78	-40.76	-41.14	-19.69	-21.41	-21.96	-23.81	-13.07	-14.15	-15.08	-16.70	-19.61	-19.80	-19.28	-18.14	20.33	32.48	37.36	21.80	437.28	430.78	-7.29	-13.40	430.13	420.53	412.10	-2.40	428.34	415.48	30.83	15.96	375.46	362.95	25.35	17.89	344.05	341.35	340.04	12.77	380.14	369.34	359.67	37.74	337.07	326.58	52.49	26.90	246.61	237.59	219.11
Retained earnings	928.80	912.36	908.69	886.25	864.00	849.11	900.76	881.28	865.04	854.33	837.60	813.79	792.42	769.42	743.28	725.92	705.26	693.76	676.53	660.85	645.47	631.06	592.98	588.80	584.51	624.95	577.41	576.21	562.94	548.37	571.35	553.52	545.09	536.12	531.68	524.37	519.06	517.90	513.02	506.87	503.23	499.66	494.75	491.26	484.20	476.28	466.05	455.38	441.52	441.52	0.00	0.00	428.39	428.39	0.00	0.00	0.00	408.38	0.00	0.00	368.40	368.40			321.97	321.97				334.33				315.97			264.10	264.10
Common shares outstanding	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	20	21	21	21	21	20	21	21	21	20	20	20	20	20	20	20	20	20	20	20	20	20	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	20	20	20	20	20	20	21	21	21	20	21	21	21	21	20	20	20

Balance Sheet - MATERION Corp (MTRN)

Balance Sheet - MATERION Corp (MTRN)