Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,786.65	1,684.74	1,665.19	1,757.11	1,510.64	1,176.27	1,185.42	1,207.82	1,139.45	969.24	1,025.27	1,126.89	1,166.88	1,273.08	1,526.73	1,302.31	715.19	909.71	955.71	763.05
Cost of revenue	1,488.94	1,358.75	1,316.15	1,413.23	1,226.88	983.64	922.73	956.45	926.62	784.71	834.49	920.55	977.09	1,074.30	1,311.41	1,079.67	623.76	756.78	759.04	600.88
Gross profit	297.72	325.99	349.04	343.88	283.76	192.63	262.69	251.36	212.83	184.53	190.78	206.34	189.79	198.78	215.32	222.65	91.42	152.93	196.67	162.17
Total operating expenses +	181.86	278.76	212.60	224.13	206.65	184.42	192.14	189.61	172.80	155.65	145.51	148.75	162.18	162.01	158.24	149.02	101.43	124.07	120.91	118.33
Selling, general and administrative	143.06	145.59	164.73	169.34	163.78	133.96	147.16	153.49	146.17	129.68	129.94	137.12	133.25	133.89	131.39	133.02	89.76	104.79	110.13	111.00
Research and development	25.94	29.03	27.54	28.98	26.58	20.28	18.27	15.19	13.98	12.80	12.80	12.85	13.43	12.51	11.08	7.11	6.77	6.52	4.99	4.17
Other operating expenses	12.86	104.15	20.33	25.81	16.30	30.17	26.71	20.93	12.65	13.16	2.77	-1.22	15.50	15.61	15.77	8.89	4.89	12.76	5.79	3.16
Operating income	115.86	47.22	136.44	119.76	77.11	8.22	70.55	61.75	40.03	28.88	45.27	57.59	34.40	36.78	57.08	73.63	-19.49	28.86	84.47	43.84
Non-operating income (net)	-34.32	-32.32	-28.61	-16.66	0.21	0.06	-5.01	-45.41	-3.64	-3.57	-2.45	-2.79	-9.83	-3.13	-2.81	-2.67	-1.30	-2.00	-1.76	-4.14
Income before tax	81.54	14.90	107.83	103.10	77.33	8.28	65.54	16.34	36.40	25.32	42.82	54.80	24.57	33.64	54.27	70.97	-20.78	26.86	82.71	39.71
Income tax expense	6.72	9.01	12.13	17.11	4.85	-7.19	12.14	-4.50	24.95	-0.43	10.66	12.45	4.09	8.98	14.29	24.54	-8.43	7.98	29.42	-9.90
Net income	74.82	5.89	95.70	85.99	72.47	15.46	53.39	20.85	11.45	25.74	32.16	41.72	19.71	24.66	39.98	46.43	-12.36	18.88	53.29	49.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	549.82	489.76	444.82	431.60	420.30	436.87	436.72	425.67	385.29	421.11	403.07	398.55	442.53	434.58	428.19	445.30	449.05	397.23	388.03	371.00	354.39	339.69	287.17	271.47	277.95	280.16	305.98	297.84	301.44	298.07	297.19	309.09	303.47	308.67	294.27	295.84	240.67	234.33	249.62	249.78	235.51	214.04	244.35	276.86	290.02	288.43	291.57	287.97	258.93	286.14	275.43	306.14	299.17	303.76	290.60	325.09	353.63	334.42	392.79	424.71	374.81	355.98	325.31	325.95	295.08	215.15	190.54	174.13	135.36	196.29	240.49	246.58	226.35	240.90	230.93	233.56	250.31	207.83	200.43	187.08	167.72
Cost of revenue	470.59	428.71	361.38	351.81	347.04	343.90	355.78	347.93	314.08	341.33	314.13	309.50	351.19	343.66	345.45	357.87	373.75	324.16	313.72	301.42	287.59	283.89	241.86	224.51	233.38	221.61	240.75	228.25	232.13	232.02	232.26	247.25	245.19	249.22	238.82	241.06	197.51	190.29	198.86	204.47	192.15	170.24	200.35	225.53	237.67	232.20	236.73	238.16	213.47	235.16	230.95	260.15	250.83	258.19	238.23	272.06	304.21	294.92	335.44	362.04	319.01	296.71	267.10	270.09	245.77	185.66	165.35	152.00	120.76	171.18	195.32	201.74	189.33	201.67	184.66	191.78	180.93	159.33	160.72	147.26	133.58
Gross profit	79.23	61.05	83.43	79.79	73.26	92.98	80.94	77.74	71.21	79.72	88.94	89.06	91.34	90.92	82.74	87.43	75.29	73.07	74.31	69.58	66.80	55.80	45.31	46.96	44.57	58.55	65.23	69.59	69.31	66.05	64.94	61.84	58.28	59.45	55.45	54.78	43.16	44.05	50.76	45.31	43.36	43.80	44.00	51.33	52.36	56.23	54.84	49.80	45.46	50.98	44.48	45.99	48.34	45.57	52.37	53.02	49.42	39.50	57.35	62.67	55.80	59.27	58.21	55.85	49.31	29.49	25.19	22.13	14.60	25.11	45.17	44.85	37.02	39.23	46.27	41.78	69.38	48.50	39.71	39.82	34.14
Total operating expenses +	48.95	48.62	47.68	41.85	44.71	131.32	49.68	42.39	48.96	52.08	52.42	53.71	54.40	51.73	53.65	55.57	55.69	57.56	53.15	48.86	47.08	48.97	45.93	39.38	50.14	38.43	58.94	46.84	47.93	51.67	46.27	46.65	45.03	45.17	43.48	44.68	39.47	40.40	40.60	39.53	35.83	35.73	33.14	38.22	39.12	41.87	37.11	35.23	34.41	45.56	39.15	39.43	38.82	44.51	38.98	40.58	35.75	52.29	35.14	36.76	37.72	39.50	37.29	35.36	32.03	35.48	25.74	23.69	25.99	29.64	32.15	33.24	29.05	29.11	30.10	29.16	32.53	35.42	29.08	28.53	25.31
Selling, general and administrative	36.20	34.32	38.26	35.04	35.45	41.13	35.01	33.60	35.84	39.86	38.81	38.91	40.34	46.67	38.96	42.05	41.66	45.75	43.20	38.06	36.78	34.67	35.70	32.85	30.74	30.90	36.31	39.89	40.06	37.68	38.87	38.50	38.50	38.05	36.30	38.08	33.63	32.58	34.18	32.40	30.50	28.36	29.10	34.60	37.90	36.35	34.50	35.30	30.80	35.34	31.80	33.30	31.40	27.95	32.80	33.50	32.70	33.38	32.32	34.00	31.60	40.45	31.60	30.60	30.30	25.06	21.50	20.70	22.50	23.43	26.10	28.20	26.80	27.44	27.50	26.60	28.70	77.90	26.80	27.19	23.91
Research and development	6.16	6.48	6.55	6.41	6.51	6.32	7.87	7.70	7.14	6.44	6.32	7.15	7.62	6.88	7.43	7.59	7.07	7.41	6.35	6.60	6.21	6.18	5.42	4.50	4.19	5.21	5.26	4.06	3.74	3.43	4.25	3.86	3.64	3.88	3.43	3.54	3.13	2.94	3.24	3.17	3.45	3.36	2.50	3.59	3.35	3.38	3.24	3.44	2.79	3.53	3.19	3.15	3.56	3.20	3.02	3.20	3.09	3.14	2.82	2.71	2.41	1.89	1.74	1.80	1.69	1.83	1.72	1.53	1.70	1.63	1.75	1.64	1.50	1.42	0.97	1.28	1.33	1.16	0.97	0.95	1.08
Other operating expenses	6.59	7.83	2.87	0.40	2.76	83.87	6.80	1.08	5.98	5.78	7.29	7.65	6.44	-1.82	7.26	5.93	6.95	4.41	3.60	4.19	4.10	8.12	4.81	2.03	15.21	2.33	17.37	2.89	4.12	10.55	3.15	4.29	2.89	3.24	3.75	3.06	2.71	4.88	3.19	3.96	1.87	4.01	1.54	0.03	-2.13	2.14	-0.63	-3.51	0.82	6.68	4.16	2.98	3.86	13.37	3.16	3.88	-0.05	15.77	0.00	0.05	3.71	-2.83	3.95	2.96	0.04	8.59	2.52	1.47	1.80	4.57	4.30	3.39	0.75	0.25	1.64	1.29	2.50	-43.65	1.31	0.38	0.33
Operating income	30.28	12.43	35.76	37.94	28.55	-38.35	31.26	35.35	22.25	27.64	36.52	35.34	36.94	39.19	29.10	31.86	19.61	15.51	21.16	20.72	19.72	6.83	-0.62	7.57	-5.57	16.57	6.29	22.75	21.39	14.39	18.67	15.19	13.25	14.28	11.96	10.10	3.69	3.64	10.15	5.78	7.53	8.06	10.86	13.11	13.23	14.36	17.73	14.57	8.47	13.24	5.45	6.14	8.77	6.67	12.76	12.45	9.88	0.97	17.19	20.85	18.08	19.01	20.92	20.50	13.21	-5.98	-0.55	-1.56	-11.39	-4.53	13.02	11.61	7.97	18.82	16.17	12.62	36.86	13.08	10.63	11.29	8.83
Non-operating income (net)	-9.37	-9.10	-7.65	-8.78	-7.60	-8.33	-8.20	-11.45	-7.64	-7.93	-6.99	-6.92	-6.77	-5.84	-4.71	-3.53	-2.57	-1.14	0.42	0.42	0.52	0.03	-0.26	-0.41	0.70	-0.65	-0.56	-3.61	-0.71	-41.47	-1.41	-1.10	-1.17	-0.87	-0.94	-1.06	-0.76	-0.37	-0.49	-0.51	-0.42	-0.56	-0.59	-0.65	-0.66	-0.66	-0.76	-0.67	1.89	-8.50	-0.84	-0.39	-0.08	-6.45	-0.15	-0.82	-0.70	-0.81	-0.81	-0.61	-0.59	-0.52	-0.84	-0.69	-0.62	-0.48	-0.22	-0.27	-0.33	-0.47	-0.54	-0.65	-0.34	-0.22	-0.29	-0.57	-0.68	-0.89	-0.98	-1.13	-1.14
Income before tax	20.91	3.33	28.11	29.16	20.94	-46.67	23.06	23.90	14.61	19.71	29.53	28.43	30.17	33.35	24.38	28.33	17.04	14.37	21.58	21.14	20.23	6.86	-0.87	7.16	-4.87	15.93	5.73	19.14	20.68	-27.08	17.25	14.09	12.08	13.41	11.03	9.04	2.93	3.27	9.66	5.27	7.12	7.51	10.28	12.46	12.58	13.71	16.97	13.90	10.36	4.74	4.61	5.75	8.69	0.22	12.61	11.63	9.19	0.16	16.38	20.23	17.49	18.49	20.09	19.81	12.59	-6.46	-0.77	-1.83	-11.72	-5.00	12.48	10.96	7.64	18.60	15.88	12.05	36.17	12.20	9.65	10.17	7.69
Income tax expense	1.53	-3.24	2.70	4.02	3.25	2.18	0.77	4.86	1.20	0.24	2.96	4.35	4.58	4.59	4.43	5.07	3.02	-5.31	3.42	3.27	3.47	-1.21	-6.35	1.36	-0.99	1.58	2.26	3.60	3.77	-6.25	-2.71	2.94	1.52	21.64	1.71	1.73	-0.12	-3.51	1.62	-0.28	1.75	0.79	2.64	3.29	3.94	1.28	4.22	3.92	3.03	0.97	0.14	3.67	1.91	-2.28	4.50	3.70	3.07	-0.60	2.86	6.36	5.67	5.86	6.73	6.09	5.87	-2.91	-0.90	-1.05	-3.57	-1.70	2.57	3.81	3.04	6.28	5.98	4.11	13.06	-18.12	2.56	3.20	2.46
Net income	19.37	6.57	25.41	25.14	17.70	-48.85	22.29	19.04	13.41	19.47	26.56	24.08	25.59	28.76	19.95	23.26	14.02	19.68	18.16	17.87	16.77	8.07	5.47	5.80	-3.88	14.35	3.46	15.54	16.91	-20.83	19.97	11.14	10.56	-8.23	9.32	7.31	3.05	6.78	8.05	5.55	5.37	6.72	6.94	8.88	9.63	11.98	12.44	9.97	7.33	3.78	5.12	8.91	6.79	2.50	8.11	7.93	6.12	0.76	13.53	13.87	11.82	12.63	13.36	13.72	6.72	-3.55	0.13	-0.79	-8.14	-3.31	9.91	7.16	4.60	12.32	9.91	7.94	23.11	30.32	7.09	6.97	5.23

4 days ago

Ask a follow up