Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,382.61 1,140.25 695.65 553.97 489.15 435.74 435.26 418.51 379.54 357.71 347.00 320.53 296.93 305.87 308.26 318.09 326.04 335.94 339.12 314.09
Cost of revenue 515.79 533.09 244.53 53.63 13.49 82.27 86.60 82.85 51.24 49.15 46.25 45.12 42.27 60.92 88.63 113.07 141.79 147.35 154.23 118.93
Gross profit 866.82 607.16 451.12 500.34 475.66 353.47 348.67 335.65 328.30 308.56 300.75 275.41 254.66 244.95 219.63 205.02 184.25 188.59 184.89 195.16
Total operating expenses + 458.66 457.55 275.34 260.23 248.54 225.91 201.58 191.74 187.82 183.78 180.59 169.99 148.76 148.83 142.45 138.75 299.07 132.01 134.02 118.27
Operating income 408.16 149.62 175.78 240.11 227.12 127.55 147.09 143.92 140.48 124.78 120.16 105.42 105.90 96.12 77.19 66.27 -114.82 56.58 50.87 76.89
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 408.16 149.62 175.78 240.11 227.12 127.55 147.09 143.92 140.48 124.78 120.16 105.42 105.90 96.12 77.19 66.27 -114.82 56.58 50.87 76.89
Income tax expense 117.00 34.09 47.38 64.46 59.20 30.60 34.46 25.53 46.53 36.98 36.44 31.79 35.37 28.86 19.84 16.56 7.01 14.94 13.49 23.20
Net income 291.16 115.53 128.40 175.65 167.92 96.95 112.63 118.39 93.95 87.80 83.72 73.63 70.53 67.27 57.34 49.71 -121.82 41.64 37.38 53.69
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 346.52 353.15 353.70 343.38 332.38 295.75 318.24 270.09 184.57 183.14 177.52 169.28 165.71 155.44 150.18 127.22 121.14 122.32 122.96 121.70 122.17 120.60 114.08 95.90 105.16 108.11 111.07 111.48 104.60 109.54 107.18 102.15 99.64 96.90 97.01 95.26 90.38 91.98 90.11 88.63 86.99 90.22 85.12 89.13 82.53 85.22 84.96 77.71 72.64 73.92 74.71 75.05 73.25 76.36 74.55 75.36 79.61 76.24 77.81 77.85 76.66 77.99 79.70 79.98 80.42 81.31 82.33 81.98 80.42 84.08 84.41 82.00 85.45 84.36 85.90 85.16 77.75 79.98 79.20 77.98 76.93
Cost of revenue 119.21 126.22 138.99 126.33 124.26 139.09 148.12 176.01 69.87 67.52 74.50 60.54 41.97 24.90 22.23 8.83 -2.33 7.54 10.32 0.99 -5.35 5.22 17.29 27.90 31.87 20.40 20.00 28.59 17.60 18.39 16.48 29.54 18.45 13.60 12.18 13.09 12.38 12.07 12.07 12.60 12.41 11.87 11.87 11.61 10.90 11.73 12.18 11.49 9.72 11.17 10.19 10.00 10.91 14.40 14.54 14.94 17.04 19.35 22.20 23.14 23.94 26.10 27.46 28.87 30.64 37.29 34.23 34.95 35.33 39.23 35.09 34.26 38.77 43.27 39.84 38.07 33.05 32.55 31.05 28.57 26.77
Gross profit 227.31 226.94 214.71 217.06 208.12 156.66 170.12 94.08 114.80 115.62 103.02 108.74 123.74 130.54 127.95 118.38 123.47 114.79 112.64 120.72 127.51 115.38 96.79 68.00 73.30 87.71 91.08 82.89 87.00 91.15 90.70 72.62 81.18 83.30 84.82 82.17 78.00 79.90 78.04 76.03 74.59 78.35 73.26 77.52 71.63 73.48 72.78 66.23 62.92 62.75 64.53 65.05 62.34 61.96 60.01 60.42 62.57 56.89 55.61 54.72 52.72 51.89 52.24 51.11 49.78 44.02 48.10 47.03 45.10 44.85 49.33 47.74 46.67 41.09 46.06 47.09 44.70 47.53 48.15 49.41 50.16
Total operating expenses + 117.14 114.69 113.09 114.61 116.27 93.96 104.87 115.39 71.83 75.85 65.63 65.11 68.75 63.27 67.87 64.82 64.28 62.70 62.46 60.65 62.73 62.47 60.36 49.98 53.11 53.73 49.74 49.69 48.42 49.36 46.66 48.81 46.91 48.08 46.28 47.34 46.12 47.15 45.85 45.90 44.88 47.42 43.61 46.12 43.44 42.30 45.83 43.67 38.19 37.54 36.46 37.81 36.95 37.39 36.90 37.76 36.79 36.51 34.95 35.93 35.35 35.97 34.08 33.93 34.76 37.64 36.67 38.95 185.80 34.81 31.96 33.29 31.95 34.84 35.71 28.19 29.33 28.04 30.09 29.94 30.20
Operating income 110.17 112.25 101.62 102.44 91.85 62.71 65.25 -21.32 42.97 39.77 37.39 43.63 54.99 67.27 60.08 53.57 59.19 52.08 50.18 60.07 64.79 52.91 36.43 18.03 20.19 33.98 41.34 33.20 38.58 41.79 44.04 23.81 34.27 35.22 38.54 34.83 31.88 32.75 32.19 30.14 29.71 30.93 29.64 31.40 28.19 31.19 26.95 22.56 24.73 25.21 28.06 27.24 25.39 24.57 23.11 22.67 25.77 20.38 20.65 18.79 17.37 15.91 18.16 17.18 15.02 6.38 11.43 8.08 -140.70 10.05 17.37 14.44 14.72 6.26 10.35 18.90 15.37 19.40 18.07 19.47 19.96
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 110.17 112.25 101.62 102.44 91.85 62.71 65.25 -21.32 42.97 39.77 37.39 43.63 54.99 67.27 60.08 53.57 59.19 52.08 50.18 60.07 64.79 52.91 36.43 18.03 20.19 33.98 41.34 33.20 38.58 41.79 44.04 23.81 34.27 35.22 38.54 34.83 31.88 32.75 32.19 30.14 29.71 30.93 29.64 31.40 28.19 31.19 26.95 22.56 24.73 25.21 28.06 27.24 25.39 24.57 23.11 22.67 25.77 20.38 20.65 18.79 17.37 15.91 18.16 17.18 15.02 6.38 11.43 8.08 -140.70 10.05 17.37 14.44 14.72 6.26 10.35 18.90 15.37 19.40 18.07 19.47 19.96
Income tax expense 30.75 28.81 29.90 30.46 27.83 14.19 18.85 -9.83 10.89 12.46 8.84 11.63 14.45 18.23 16.66 14.34 15.23 14.78 12.91 15.28 16.23 12.35 9.29 3.72 5.26 8.03 9.94 8.80 7.69 6.03 8.58 4.57 6.36 15.74 11.97 10.45 8.37 10.18 9.28 8.78 8.74 9.41 9.03 9.60 8.39 9.97 7.91 6.21 7.70 7.81 11.99 8.01 7.57 7.89 6.96 6.66 7.35 5.51 5.09 4.81 4.44 3.80 4.69 4.24 3.83 -0.40 2.75 1.73 2.92 2.61 4.21 4.09 4.03 1.56 2.09 5.29 4.56 6.02 5.08 5.95 6.16
Net income 79.42 83.43 71.72 71.98 64.03 48.52 46.41 -11.49 32.08 27.31 28.55 32.00 40.54 49.04 43.42 39.23 43.96 37.30 37.27 44.79 48.56 40.57 27.14 14.31 14.93 25.95 31.40 24.39 30.89 35.76 35.47 19.24 27.91 19.48 26.58 24.38 23.51 22.57 22.91 21.36 20.97 21.52 20.61 21.80 19.80 21.22 19.03 16.35 17.03 17.40 16.08 19.23 17.83 16.68 16.15 16.00 18.43 14.87 15.57 13.98 12.93 12.12 13.46 12.94 11.19 6.77 8.68 6.35 -143.62 7.43 13.16 10.35 10.69 4.70 8.26 13.62 10.81 13.38 12.99 13.52 13.80
4 days ago