Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,846.47	1,716.60	1,555.66	1,331.28	1,221.08	1,073.44	1,258.09	1,215.01	1,136.08	1,075.50	800.41	687.79	663.95	646.18	568.82	533.43	521.82	546.64	318.75	271.14
Cost of revenue	1,420.66	1,255.41	1,144.13	984.63	884.11	787.74	903.08	852.35	782.07	737.82	542.29	456.13	444.63	444.00	388.47	359.84	355.40	390.86	202.72	168.70
Gross profit	425.81	461.18	411.52	346.65	336.97	285.71	355.01	362.67	354.01	337.68	258.12	231.66	219.31	202.18	180.35	173.58	166.42	155.79	116.03	102.44
Total operating expenses +	216.55	252.95	248.20	233.97	201.26	165.10	197.38	207.11	228.36	244.76	244.98	156.00	157.97	177.40	118.65	114.09	149.45	118.66	79.91	69.08
Selling, general and administrative	211.75	185.20	175.62	160.58	141.42	109.01	138.70	115.79	120.40	116.85	92.85	83.59	82.30	74.80	72.50	64.51	70.30	72.60	44.70	38.80
Research and development	46.35	53.43	61.97	59.76	51.99	48.47	46.53	48.60	48.85	47.90	53.00	58.97	62.65	62.85	45.51	45.02	33.56	31.44	29.91	24.23
Other operating expenses	-41.55	14.32	10.61	13.63	7.86	7.62	12.15	42.72	59.11	80.00	99.13	13.44	13.02	39.75	0.64	4.56	45.59	14.61	5.30	6.06
Operating income	209.27	208.24	163.32	112.68	135.71	120.61	157.64	155.56	125.65	92.92	13.15	75.65	61.34	68.70	61.70	68.99	1.05	34.89	20.02	22.38
Non-operating income (net)	-83.87	-60.68	-57.94	-44.00	-34.65	-34.41	-52.44	-94.44	-76.39	-64.76	-28.85	0.93	-12.50	-61.97	-13.31	-19.67	-19.23	-7.59	8.67	1.16
Income before tax	125.40	147.56	105.38	68.68	101.06	86.21	105.19	61.12	49.26	28.17	-15.70	76.58	48.84	6.73	48.39	49.33	-18.18	27.30	28.69	23.53
Income tax expense	22.57	26.51	16.24	8.93	8.04	8.95	13.98	14.08	-37.83	3.29	-8.11	21.12	12.57	11.53	15.27	16.19	-9.18	8.74	13.64	7.41
Net income	102.76	119.90	90.65	66.38	96.81	77.26	96.34	167.96	66.68	5.96	-7.59	55.46	36.27	-4.80	33.12	33.14	-9.00	18.56	15.05	16.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	439.58	470.90	466.57	472.83	436.17	449.50	431.42	427.89	407.80	404.50	396.80	399.76	378.79	373.20	342.68	350.08	310.91	313.02	305.57	312.02	290.47	268.96	235.94	240.12	328.43	325.64	303.59	314.19	314.68	303.03	305.09	314.46	292.43	302.26	286.17	280.92	266.74	359.59	346.57	348.38	332.24	317.57	146.64	174.89	161.32	169.73	171.70	172.08	174.28	176.62	167.73	171.33	148.27	159.19	161.34	166.55	159.10	141.75	131.72	146.52	148.83	133.11	127.49	140.80	132.03	125.81	121.47	134.73	139.82	146.60	136.24	141.65	122.15	84.42	79.01	78.46	76.86	63.14	69.29	70.60	68.11
Cost of revenue	329.99	364.80	358.28	365.54	330.24	332.70	313.98	310.12	299.18	294.40	291.41	306.43	281.94	283.66	255.51	257.01	229.44	231.15	223.70	223.28	205.98	195.75	178.01	182.25	231.72	249.61	210.20	217.21	226.07	214.59	213.17	215.70	208.89	208.64	196.98	191.74	184.71	266.70	248.66	252.35	240.77	221.44	94.99	116.94	108.92	112.34	113.49	113.61	116.69	119.23	111.85	114.03	99.52	107.31	110.39	114.62	112.22	97.07	89.81	99.92	101.66	88.65	85.50	95.34	90.37	84.16	82.33	93.25	95.65	99.86	94.49	101.05	95.46	57.86	49.87	46.76	48.24	40.75	43.66	42.86	39.52
Gross profit	109.60	106.10	108.29	107.29	105.93	116.80	117.44	117.77	108.61	110.10	105.39	93.33	96.85	89.53	87.17	93.08	81.48	81.87	81.87	88.75	84.49	73.21	57.93	57.86	96.70	76.03	93.39	96.98	88.61	88.45	91.92	98.77	83.53	93.62	89.19	89.18	82.03	92.89	97.91	96.03	91.47	96.13	51.65	57.95	52.40	57.39	58.21	58.47	57.60	57.39	55.88	57.30	48.75	51.87	50.95	51.93	46.89	44.67	41.91	46.60	47.17	44.46	41.99	45.46	41.66	41.65	39.14	41.47	44.16	46.74	41.75	40.60	26.70	26.56	29.14	31.71	28.62	22.40	25.64	27.74	28.59
Total operating expenses +	74.44	54.98	54.69	54.59	54.25	59.76	59.43	63.27	69.91	66.57	56.62	53.70	62.68	46.83	57.92	60.37	58.98	53.20	48.78	49.40	49.88	45.62	18.18	48.68	52.63	53.38	46.91	47.65	49.44	48.75	50.46	54.41	53.49	63.76	53.36	53.11	58.13	61.89	61.05	66.76	80.33	106.60	50.45	44.92	43.01	39.98	42.02	38.93	35.07	44.52	38.88	40.85	34.70	51.08	48.83	40.84	35.69	32.13	29.02	28.30	29.20	29.45	28.83	28.14	27.67	-6.49	63.07	29.00	29.37	34.77	26.04	29.24	28.60	21.13	21.06	19.70	18.02	16.84	19.94	20.61	18.54
Selling, general and administrative	45.02	97.42	36.48	39.30	38.89	33.85	33.85	47.12	46.93	45.80	42.10	45.83	41.89	41.04	38.20	41.79	39.56	36.27	34.27	35.38	35.50	35.04	3.61	26.92	29.28	37.66	26.32	26.51	28.36	28.68	27.60	30.00	29.50	34.10	28.80	39.72	39.50	16.40	36.27	32.50	36.80	29.30	20.50	22.30	20.80	23.00	20.40	20.20	20.00	22.70	20.10	20.80	18.60	19.40	20.30	20.70	19.00	18.60	17.76	17.60	18.60	15.29	17.10	16.50	15.70	17.90	15.80	17.90	18.70	19.90	15.70	18.70	18.30	12.50	11.40	10.70	10.00	10.60	9.30	13.51	11.68
Research and development	16.24	10.11	10.95	14.24	14.20	10.61	11.92	15.61	15.27	13.05	14.07	16.88	19.09	13.84	16.12	14.87	16.08	12.74	12.05	13.74	13.46	10.59	11.89	12.75	13.24	11.81	11.73	11.40	11.60	10.16	12.23	12.94	13.28	13.75	12.23	11.24	11.64	12.64	11.41	13.64	17.22	15.41	15.46	15.17	13.83	13.14	15.30	15.08	15.46	16.49	15.82	16.05	14.29	15.03	13.24	14.17	13.91	12.80	11.07	11.25	10.39	11.42	11.40	11.18	11.02	7.29	9.70	8.69	7.88	7.72	6.79	7.71	9.22	8.06	8.42	6.98	6.45	6.16	6.02	6.14	5.90
Other operating expenses	13.18	-52.54	7.26	1.05	1.16	15.30	13.65	0.54	7.71	7.72	0.45	-9.01	1.71	-8.05	3.60	3.71	3.34	4.20	2.46	0.28	0.92	-0.01	2.67	9.01	10.10	3.91	8.86	9.74	9.48	9.91	10.63	11.47	10.71	15.92	12.33	2.15	6.99	32.84	13.37	20.62	26.32	61.89	14.49	7.45	8.38	3.84	6.32	3.66	-0.39	5.33	2.96	3.99	1.80	16.65	15.29	5.97	2.78	0.73	0.19	-0.55	0.22	2.75	0.32	0.47	0.94	-31.68	37.57	2.41	2.79	7.15	3.55	2.84	1.08	0.57	1.24	2.02	1.57	0.08	4.61	0.96	0.96
Operating income	35.16	51.11	53.60	52.70	51.68	57.03	58.01	54.49	38.70	43.53	48.78	39.63	34.17	42.71	29.26	32.71	22.50	28.66	33.09	39.35	34.61	27.59	39.76	9.19	44.08	22.65	46.48	49.34	39.17	39.70	41.46	44.36	30.04	29.86	35.83	36.06	23.90	31.01	36.86	29.27	11.13	-10.47	1.20	13.03	9.39	17.41	16.18	19.54	22.52	12.86	17.00	20.96	17.58	19.77	2.13	11.09	11.20	12.54	12.89	18.30	17.97	24.51	13.17	17.32	14.00	-2.29	-23.93	12.47	14.80	11.97	15.71	11.35	-4.14	5.43	10.34	-6.35	10.61	1.13	4.07	7.13	10.05
Non-operating income (net)	-14.81	-4.31	-7.61	-7.11	-64.67	-17.77	-14.59	-14.45	-13.86	-13.55	-15.52	-9.74	-18.17	-22.12	-12.26	-8.28	-8.55	-6.54	-9.91	-8.57	-9.63	-9.59	-8.36	-9.02	-7.44	-12.92	-10.98	-14.51	-14.04	-14.37	-55.92	-12.56	-11.59	-13.58	-16.39	-26.25	-20.17	-26.46	-28.15	-28.58	-23.90	-26.99	-1.19	-1.10	0.43	0.08	2.72	-1.41	-0.46	-1.65	-1.46	-5.95	-10.51	-23.86	-4.30	-4.22	-5.08	-3.98	-3.65	-5.54	-0.14	-3.99	-4.88	-5.34	-5.46	-5.07	-4.76	-4.32	-5.07	0.06	-2.89	-3.18	-1.58	-0.33	-0.60	4.40	5.20	0.58	0.22	0.27	0.10
Income before tax	20.35	46.81	45.99	45.60	-13.00	39.26	43.42	40.04	24.84	29.98	33.25	29.89	16.00	20.59	17.00	24.42	13.95	22.13	23.18	30.78	24.98	18.00	31.40	0.17	36.64	9.73	35.50	34.83	25.13	25.32	-14.46	31.80	18.46	16.27	19.43	9.81	3.74	4.54	8.72	0.69	-12.76	-37.46	0.01	11.94	9.82	17.49	18.90	18.13	22.06	11.22	15.54	15.01	7.07	-4.09	-2.17	6.87	6.12	8.56	9.24	12.76	17.83	20.52	8.29	11.98	8.53	-7.36	-28.69	8.15	9.73	12.03	12.82	8.17	-5.72	5.09	9.74	-1.96	15.81	1.71	4.28	7.39	10.15
Income tax expense	3.85	-1.80	6.31	8.59	9.47	6.29	7.14	8.84	4.25	3.17	5.08	5.92	2.93	3.50	0.94	3.59	2.58	2.13	1.11	1.35	3.46	2.58	1.06	-0.22	5.54	-1.31	4.91	6.61	3.77	6.13	-6.16	8.74	5.37	-38.42	-0.45	0.26	0.79	-3.39	-2.74	1.46	-0.10	-12.55	-0.02	2.65	1.81	3.31	4.89	5.78	7.14	1.44	4.47	5.26	1.40	1.47	5.39	3.02	1.65	2.92	2.25	4.21	5.88	6.68	2.33	4.19	2.99	-5.82	-8.00	1.58	3.06	3.53	5.19	2.37	-2.34	2.31	4.74	1.44	5.14	0.31	1.04	2.55	3.50
Net income	16.51	48.61	39.68	37.01	-22.53	32.70	35.44	31.25	20.51	26.36	27.26	23.97	13.07	17.09	16.06	20.84	11.37	20.00	22.07	29.43	21.52	15.43	30.34	0.39	31.10	11.02	30.59	33.06	21.67	25.75	114.08	20.02	8.12	54.34	13.69	2.99	-4.34	7.93	11.46	-0.77	-12.66	-24.91	0.02	9.28	8.01	14.18	14.01	12.35	14.92	9.78	11.07	9.75	5.66	-5.56	-7.56	3.85	4.47	5.64	6.99	8.55	11.94	13.84	5.96	7.79	5.55	-1.53	-20.69	6.56	6.66	8.50	7.63	5.81	-3.37	2.78	5.00	-3.40	10.67	1.39	3.24	4.84	6.65

4 days ago

Ask a follow up