Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,329.49	1,214.50	1,094.90	850.19	900.14	721.26	1,375.33	1,129.34	1,199.03	760.76	623.95	763.35	944.37	660.74	1,020.34	846.47	685.49	635.97	373.48	365.44
Cost of revenue	1,003.38	732.52	830.89	671.68	608.18	505.78	925.24	772.22	688.49	414.90	390.14	504.96	559.24	452.94	403.83	265.18	295.94	332.03	226.72	236.93
Gross profit	326.10	481.98	264.01	178.52	291.96	215.49	450.09	357.12	510.53	345.86	233.81	258.38	385.14	207.80	616.51	581.30	389.55	303.94	146.76	128.51
Total operating expenses +	88.76	405.47	246.16	215.31	-41.96	171.57	535.78	257.44	199.75	169.50	163.53	182.67	203.90	188.56	235.02	286.24	250.71	172.80	85.12	68.97
Selling, general and administrative	60.23	37.89	44.88	47.25	27.13	45.67	45.27	43.01	55.88	41.90	54.39	60.54	54.04	47.84	44.44
Research and development							3.01	12.43	4.79	11.15	13.25	6.02	6.38	0.59	42.89		25.83
Other operating expenses	28.53	367.58	201.29	168.07	-69.09	125.90	487.51	202.00	139.07	116.46	95.89	116.10	143.48	140.13	147.68	286.24	224.88	172.80	85.12	68.97
Operating income	237.34	76.52	17.85	-36.79	333.92	43.91	-85.70	98.61	208.58	167.05	49.88	-35.39	179.39	-168.47	381.50	295.39	138.84	131.14	61.63	59.54
Non-operating income (net)	506.46	97.54	-4.21	-7.64	69.02	-20.07	-14.89	0.21	-17.25	-11.01	-7.80	-6.15	-8.56	-3.85	-2.49	34.87	-49.33	37.71	-131.64	0.30
Income before tax	743.80	174.06	13.63	-44.43	402.93	23.85	-100.58	98.82	191.33	156.04	42.08	-41.53	170.83	-172.31	379.01	330.26	89.51	168.85	-70.01	59.84
Income tax expense	149.59	93.66	94.91	32.78	-44.02	7.71	-7.07	-14.65	-18.20	4.50	0.45	2.58	13.15	11.68	8.13	7.62	29.20	34.09	19.32	-5.77
Net income	594.21	80.39	-82.77	-77.21	-381.77	408.54	-93.51	107.53	209.53	151.54	41.63	-44.11	157.68	-184.00	370.88	322.64	60.31	134.76	-92.55	60.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	484.69	376.41	395.16	288.34	299.50	302.39	323.93	282.31	305.88	345.36	343.89	184.52	226.53	208.30	179.01	167.65	295.22	251.08	220.56	202.26	226.23	212.00	251.25	412.65	378.79	312.50	388.28	340.51	334.04	391.52	259.10	243.32	235.40	358.23	276.24	279.22	285.34	305.72	220.19	161.62	73.22	148.33	116.23	146.75	212.64	360.07	135.78	119.47	148.02	468.92	154.98	128.23	192.25	368.46	68.79	89.74	133.75	247.96	278.40	243.81	250.18	323.35	115.47	152.17	255.49	323.89	158.82	104.35	98.43	241.32	139.41	142.56	112.68	89.39	98.05	103.72	82.33	89.32	76.33	106.82	92.97
Cost of revenue	287.08	258.40	258.73	200.91	222.96	195.62	216.56	190.00	207.18	225.36	229.34	176.86	222.80	175.27	146.41	168.29	181.71	163.03	152.05	137.34	155.76	106.59	134.55	227.36	249.17	226.81	236.58	238.55	223.31	232.16	189.01	187.38	163.66	182.06	166.62	166.54	173.28	169.72	96.42	117.36	31.40	114.30	77.12	82.08	116.65	185.63	100.68	109.54	109.11	271.78	111.68	84.63	91.15	158.65	83.70	97.23	113.36	108.44	116.48	112.31	31.47	53.91	81.08	63.01	57.25	74.12	70.65	81.92	69.26	99.57	82.51	84.79	57.77	56.32	63.72	55.24	51.45	66.88	58.51	57.06	54.48
Gross profit	197.61	118.00	136.43	87.44	76.54	106.77	107.37	92.31	98.70	120.00	114.56	7.66	3.73	33.04	32.61	-0.64	113.51	88.05	68.51	64.93	70.47	105.41	116.70	185.29	129.63	85.70	151.69	101.97	110.73	159.36	70.09	55.94	71.74	176.17	109.62	112.68	112.07	136.00	123.77	44.26	41.83	34.04	39.11	64.67	95.99	174.45	35.10	9.93	38.91	197.14	43.29	43.60	101.10	209.81	-14.91	-7.49	20.39	139.53	161.92	131.50	218.71	269.44	34.38	89.16	198.23	249.77	88.17	22.43	29.17	141.75	56.90	57.77	54.91	33.07	34.33	48.48	30.87	22.45	17.82	49.76	38.49
Total operating expenses +	50.33	33.06	-191.66	30.95	33.64	216.47	52.48	44.67	15.02	20.65	14.69	38.90	68.99	194.34	36.76	-4.52	-11.27	-110.40	24.87	35.97	7.60	63.90	28.90	103.75	95.58	96.79	86.09	67.09	59.67	111.72	49.94	49.76	49.72	58.76	47.15	47.63	46.58	54.57	48.65	42.96	23.32	36.01	34.85	43.41	49.27	72.48	36.11	38.97	35.11	87.82	40.39	34.69	40.99	83.64	28.56	20.05	31.97	60.38	71.29	55.84	82.42	119.07	50.83	53.31	75.35	94.30	65.53	52.59	38.30	89.26	31.21	37.05	21.91	22.81	19.65	22.20	20.46	4.00	20.17	21.20	23.59
Selling, general and administrative	24.26	25.19	15.03	9.71	10.31	7.99	9.93	10.78	9.98	11.71	7.95	10.43	14.79	11.78	11.68	11.51	12.28	7.46	8.88	5.85	4.95	17.35	6.44	26.20	3.45	0.16	16.15	14.37	10.37	10.13	7.85	11.85	13.29	11.81	16.74	13.01	14.32	12.69	9.55	10.49	9.17	14.05	12.10	15.82	14.64	18.73	11.68	17.92	12.21	13.90	14.70	13.07	12.36	14.43	13.06	7.25	13.34				27.84				28.03
Research and development																										9.25	5.01	3.96	3.28	3.87	2.07	4.33	2.17	1.51	0.85	1.32	1.11	3.55	2.31	3.99	1.30	1.76	3.32	4.89	3.28		1.53	1.24	0.84	1.70	2.21	2.09	0.38	26.39	9.47	22.76	1.42		11.86		7.56		8.05	7.14	5.52	8.83	6.97	4.33	5.69
Other operating expenses	26.07	7.87	-206.69	21.24	23.33	208.48	42.55	33.89	5.04	8.95	6.75	28.47	54.20	182.57	25.08	-16.03	-23.55	-117.86	15.99	30.13	2.65	46.55	22.46	77.55	92.14	87.38	64.93	48.76	46.01	97.73	40.03	33.58	34.27	45.44	29.56	33.29	31.15	38.33	36.80	28.48	12.85	20.19	19.43	22.71	31.35	53.74	22.91	19.81	22.06	72.22	23.48	19.54	28.25	42.82	6.04	-9.96	17.21	60.38	59.43	55.84	47.02	119.07	42.79	46.18	41.80	85.46	58.56	48.25	32.60	89.26	31.21	37.05	21.91	22.81	19.65	22.20	20.46	4.00	20.17	21.20	23.59
Operating income	147.28	84.94	328.10	56.49	42.90	-109.69	54.89	47.64	83.68	99.35	99.86	-31.25	-65.26	-161.30	-4.16	3.88	124.78	198.45	43.64	28.95	62.87	41.51	87.80	80.71	34.04	-10.01	-163.80	35.97	52.16	48.49	20.57	5.47	18.62	115.90	2.97	24.21	65.49	72.12	75.12	1.30	18.51	-3.66	-14.44	21.26	46.72	-9.14	-1.01	-29.04	3.80	109.36	2.61	8.61	58.80	-61.54	-43.47	-50.41	-13.05	79.15	90.63	75.66	136.06	151.44	-14.79	35.85	122.89	155.48	22.64	-30.16	-9.13	52.49	25.68	20.72	33.00	10.26	14.67	26.28	10.41	18.44	-2.35	28.56	17.03
Non-operating income (net)	-14.65	176.56	23.67	9.93	12.38	75.38	1.76	7.79	12.61	-88.91	2.25	-1.94	-0.19	6.10	-3.58	-3.94	-6.22	14.81	-7.67	-6.29	68.17	-7.02	-1.86	-1.58	-11.17	-5.68	-2.30	-3.08	-3.84	-5.78	-4.25	29.24	-9.38	-6.23	0.78	-4.40	-7.40	-7.46	-2.61	-0.96	0.02	0.40	-3.37	0.57	-5.39	-3.44	0.40	-1.93	-1.18	-1.76	-0.17	-4.09	-2.54	-1.21	-0.95	-1.55	-0.14	1.16	-4.36	0.05	0.66	0.00	34.87	0.00	0.00	0.00	0.00	-49.33	0.00	1.80	-1.34	41.62	-5.02	-39.82	-94.75	1.53	1.39	-23.06	15.57	3.68	1.97
Income before tax	132.63	261.50	351.77	66.42	55.28	-34.31	56.65	55.43	96.29	10.44	102.12	-33.19	-65.45	-155.20	-7.74	-0.06	118.57	213.27	35.97	22.66	131.04	34.48	85.95	79.13	22.87	-15.69	-166.09	32.89	48.32	42.72	16.32	34.71	9.23	109.67	3.75	19.82	58.09	64.66	72.51	0.34	18.53	-3.26	-17.81	21.83	41.33	-12.57	-0.61	-30.97	2.61	107.60	2.44	4.53	56.27	-62.75	-44.42	-51.96	-13.19	80.31	86.27	75.71	136.72	151.44	20.08	35.85	122.89	155.48	22.64	-79.49	-9.13	54.29	24.34	62.34	27.98	-29.56	-80.07	27.81	11.81	-4.62	13.21	32.24	19.01
Income tax expense	53.20	65.76	59.58	-2.16	24.82	18.18	27.85	17.76	29.86	40.00	41.49	6.50	8.00	-25.12	26.14	2.59	29.17	-61.61	8.38	-10.39	19.60	2.91	3.55	-1.61	2.87	-3.45	-0.98	-0.52	-2.11	-6.17	0.14	-8.81	0.19	-20.31	4.60	-3.62	1.14	1.03	5.57	-2.57	0.47	-0.38	0.28	-0.10	0.65	-1.26	2.56	0.73	0.55	1.04	4.22	2.97	4.92	5.24	2.34	2.64	1.46	0.89	2.55	4.60	0.09	-1.68	2.42	6.08	-0.80	15.52	2.41	0.10	11.16	11.67	7.46	6.24	8.71	-3.00	9.59	8.25	4.48	-8.12	0.43	2.04	-0.13
Net income	79.43	195.74	292.19	68.57	30.45	-52.50	28.79	37.67	66.43	-29.56	60.62	-39.68	-73.45	-130.08	-33.88	-2.65	89.40	274.88	27.58	-851.66	167.43	95.21	205.74	80.74	20.01	-12.23	-165.11	33.41	50.44	48.98	5.99	43.52	9.05	129.98	-0.84	23.44	56.95	63.63	66.94	2.91	18.06	-2.88	-18.09	21.92	40.68	-11.31	-3.16	-31.69	2.06	106.55	-1.78	1.55	51.35	-67.99	-46.76	-54.60	-14.65	79.41	83.73	71.12	136.62	153.13	16.94	30.73	123.86	139.96	20.23	-79.59	-20.29	42.61	16.89	55.99	19.27	-26.72	-90.39	18.62	5.94	1.87	11.50	28.98	18.25

4 days ago

Ask a follow up