Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	1,761.86	1,754.68	1,759.84	1,836.33	2,257.08	1,689.93	1,766.91	1,718.52	1,150.05	655.80	477.89	334.17	188.31	65.93
Cost of revenue	422.95	369.52	374.28	400.59	403.84	302.18	328.83	277.65	231.26	171.23	141.96	83.60	59.89	46.43	29.53
Gross profit	1,338.91	1,385.16	1,385.56	1,435.75	1,853.24	1,387.75	1,438.09	1,440.87	918.80	484.57	335.93	250.57	128.42	19.50	-29.53
Total operating expenses +	872.86	890.83	912.62	955.28	1,155.83	880.95	840.50	831.61	511.25	343.59	298.43	272.68	187.03	117.34	85.95
Selling, general and administrative	546.33	101.29	117.57	52.81	133.48	101.22	90.72	43.76	42.32	41.22	28.93	25.72	22.52	5.78	3.98
Research and development	325.08	308.75	333.63	415.19	430.67	324.11	284.44	249.87	193.39	154.09	143.44	125.83	100.74	71.19	36.92
Other operating expenses	1.44	480.79	461.42	487.28	591.68	455.62	465.34	537.98	275.54	148.28	126.06	121.13	63.77	40.38	45.05
Operating income	466.05	494.32	472.93	480.47	697.41	506.80	597.58	609.26	407.55	140.98	37.50	-22.10	-58.61	-97.84	-115.48
Non-operating income (net)	141.14	-73.67	29.85	-352.38	-146.69	-130.89	4.81	59.58	9.56	-31.00	-0.72	-39.40	20.76	-6.19	-2.17
Income before tax	607.20	420.66	502.78	128.09	550.72	375.91	602.40	668.84	417.11	109.98	36.78	-61.51	-37.84	-104.04	-117.65
Income tax expense	144.90	110.55	145.29	30.28	138.84	61.32	109.56	96.22	66.75	4.32	2.59	1.13	0.27	-1.55	1.75
Net income	450.21	300.80	342.60	85.56	428.32	313.36	494.68	571.82	352.59	108.03	34.75	-65.33	-39.79	-102.49	-117.65

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	421.33	475.32	442.89	444.80	396.86	456.83	464.48	437.87	395.50	395.50	442.15	440.24	413.78	448.00	453.56	450.15	484.62	616.29	607.43	574.47	458.90	513.41	465.74	387.39	323.39	468.15	467.75	431.84	399.18	481.88	460.17	426.59	349.88	377.45	320.04	253.37	199.20	212.75	176.88	146.89	119.29	149.03	124.73	107.84	96.29	105.21	84.13	77.32	67.51	71.42	53.37	37.64	25.88	28.51
Cost of revenue	117.74	123.93	106.33	103.45	88.80	100.53	92.38	89.79	86.82	86.82	94.00	94.27	85.85	106.09	94.38	95.31	104.80	128.55	102.98	92.55	79.77	87.29	77.20	63.58	74.11	90.57	73.47	81.97	82.82	82.94	70.02	61.79	62.90	72.01	62.43	50.37	46.45	49.45	44.49	40.66	36.63	42.11	37.24	33.69	28.93	25.79	20.67	19.70	17.44	16.24	14.52	17.44	11.69	13.65
Gross profit	303.58	351.39	336.56	341.35	308.05	356.30	372.10	348.08	308.68	308.68	348.15	345.97	327.93	341.91	359.18	354.84	379.82	487.74	504.46	481.92	379.13	426.12	388.54	323.81	249.28	377.58	394.28	349.86	316.36	398.94	390.16	364.80	286.98	305.44	257.61	203.00	152.75	163.29	132.38	106.23	82.66	106.92	87.49	74.15	67.37	79.43	63.46	57.62	50.07	55.18	38.84	20.20	14.20	14.87
Total operating expenses +	192.66	259.39	218.78	195.78	197.74	238.42	230.78	212.70	208.94	208.94	214.17	222.52	231.44	181.44	235.97	260.90	276.97	305.22	291.41	288.68	270.52	244.48	227.59	217.62	191.26	226.85	221.77	198.60	193.29	215.91	228.20	209.90	177.60	160.16	139.15	115.03	96.90	99.64	89.46	78.98	75.51	81.13	73.60	71.82	71.89	74.55	71.31	68.29	58.13	53.99	44.61	57.12	30.61	32.42
Selling, general and administrative	6.87	166.04	9.47	7.96	25.91	22.63	27.30	26.78	24.59	24.59	21.63	28.26	34.27	40.55	25.32	28.81	39.23	38.88	31.75	32.87	29.98	15.11	38.81	29.55	17.75	28.29	23.32	21.83	17.29	12.87	10.36	9.31	11.22	9.59	12.04	10.14	10.55	11.76	11.72	9.20	8.54	8.27	6.00	8.29	6.17	7.40	6.92	5.93	5.47	5.00	3.23	12.56	1.74	1.50
Research and development	73.50	92.63	78.01	78.07	76.02	75.92	80.41	71.69	80.73	80.73	82.76	92.95	90.68	99.33	97.03	106.40	112.43	113.87	118.82	101.42	96.57	90.23	83.51	75.96	74.41	75.19	69.04	70.37	69.85	62.52	66.22	60.61	60.52	57.90	50.77	45.53	39.19	39.87	39.67	37.61	36.93	36.61	37.49	35.01	34.33	33.11	31.76	32.16	28.81	26.13	24.63	29.56	20.42	20.63
Other operating expenses	112.30	0.72	131.30	109.75	95.81	139.86	123.07	114.23	103.63	103.63	109.78	101.31	106.49	41.56	113.62	125.69	125.31	152.48	140.84	154.39	143.98	139.14	105.26	112.12	99.10	123.37	129.41	106.41	106.15	140.53	151.61	139.98	105.86	92.67	76.35	59.36	47.16	48.01	38.07	32.17	30.04	36.25	30.11	28.51	31.39	34.05	32.63	30.20	23.85	22.86	16.75	15.01	8.45	10.29
Operating income	110.92	92.00	117.34	145.57	110.31	117.88	141.32	135.39	99.74	99.74	133.99	123.45	96.49	-72.79	123.21	93.94	102.85	182.52	213.05	193.24	108.60	181.64	160.95	106.19	58.02	150.74	172.51	151.27	123.07	183.03	161.96	154.90	109.38	145.28	118.45	87.97	55.85	63.66	42.92	27.25	7.15	25.79	13.90	2.34	-4.52	4.87	-7.85	-10.67	-8.06	1.19	-5.77	-36.92	-16.42	-17.11
Non-operating income (net)	-59.92	-57.84	163.79	12.83	22.10	-85.12	23.60	11.43	-23.58	-23.58	-28.41	-13.83	29.84	212.17	-120.36	-47.40	-163.53	-36.82	0.16	-65.34	-44.70	-175.84	-97.48	132.46	9.97	-25.12	5.31	-23.96	48.58	-1.90	42.90	10.95	7.63	1.68	4.26	1.52	2.10	-21.35	-9.18	-1.03	0.55	-5.76	1.36	2.23	1.67	3.02	2.16	-5.09	-39.89	19.90	0.53	2.23	-2.59	-1.81
Income before tax	51.01	34.16	281.14	158.40	132.41	32.76	164.93	146.81	76.16	76.16	105.57	109.62	126.33	139.38	2.85	46.54	-60.69	145.71	213.21	127.90	63.91	5.80	63.48	238.65	67.98	125.62	177.82	127.31	171.65	181.13	204.86	165.84	117.01	146.96	122.71	89.49	57.95	42.31	33.75	26.22	7.70	20.02	15.25	4.57	-2.85	7.89	-5.69	-15.76	-47.95	21.09	-5.24	-34.69	-19.00	-18.91
Income tax expense	15.67	31.42	57.32	31.71	24.29	20.03	32.20	33.28	25.04	25.04	25.41	25.45	21.85	-18.70	19.76	17.50	11.72	45.58	31.41	46.91	14.95	-25.31	30.00	40.74	15.88	31.06	31.36	26.07	21.07	14.90	37.88	25.15	18.30	17.05	22.02	16.36	11.32	0.06	1.92	1.80	0.55	1.15	1.03	0.41	-0.01	2.88	-0.44	-0.73	-0.58	-0.47	0.07	0.44	0.24	-1.55
Net income	34.72	-4.74	221.09	125.69	106.96	8.87	130.57	111.93	49.44	49.44	77.49	81.39	100.49	141.92	-17.14	28.30	-67.52	115.73	181.74	81.03	49.82	29.04	33.80	198.42	52.11	95.07	146.17	103.00	150.44	166.51	165.32	140.91	99.09	130.98	101.13	73.55	46.93	42.97	32.10	25.86	7.10	19.12	14.48	4.20	-3.05	4.59	-6.73	-15.52	-47.38	21.56	-5.31	-35.13	-19.24	-17.36

4 days ago

Ask a follow up