Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,766.68 2,904.57 2,565.56 2,711.43 2,484.71 1,857.59 1,822.54 1,783.28 1,698.36 1,558.90 1,498.37 1,297.97 1,197.23 1,075.69 969.55 838.26 777.98 781.79 628.28 546.09
Cost of revenue 1,538.54 1,590.96 1,378.61 1,514.93 1,291.56 984.04 908.32 860.01 798.74 741.82 685.08 604.54 536.70 493.09 450.56 383.81 365.75 369.74 295.28 260.03
Gross profit 1,228.14 1,313.61 1,186.94 1,196.51 1,193.15 873.56 914.22 923.27 899.62 817.08 813.30 693.43 660.53 582.60 518.99 454.45 412.23 412.05 333.00 286.06
Total operating expenses + 1,025.02 1,051.00 946.98 977.75 862.68 698.38 680.26 682.01 669.58 620.64 614.69 538.61 469.28 407.00 328.23 292.40 274.53 290.98 231.62 204.71
Operating income 203.12 262.61 239.97 218.76 330.47 175.18 233.97 472.75 227.18 192.31 213.45 183.96 191.26 176.71 169.45 162.05 137.65 121.07 101.38 79.73
Non-operating income (net) -98.29 -97.08 -136.81 -83.01 -28.79 -31.58 -48.34 -14.54 -30.70 -21.98 -22.81 -16.49 -23.65 -15.60 10.25 -14.46 15.73 -21.16 -3.34 -9.87
Income before tax 104.82 165.53 103.16 135.75 301.68 143.60 185.62 458.21 196.47 170.33 190.64 167.47 167.61 161.11 179.69 147.59 153.37 99.90 98.05 69.87
Income tax expense -25.72 -11.02 -15.27 0.26 82.63 35.41 39.98 136.13 48.37 30.25 50.11 46.67 34.71 37.13 44.89 27.66 11.67 14.09 16.67 14.24
Net income 111.40 160.94 105.65 118.17 199.16 96.15 130.14 306.89 129.61 118.46 120.81 106.24 123.04 114.43 122.75 110.70 128.26 82.63 79.20 55.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 819.52 825.97 658.63 579.91 817.67 968.08 665.82 524.64 746.02 572.61 686.68 574.24 732.03 768.36 684.11 558.50 700.46 822.35 622.73 469.99 569.64 599.63 428.36 318.38 511.23 578.07 390.25 377.36 476.86 550.60 388.35 372.17 472.16 510.12 394.51 345.04 448.69 479.98 356.82 307.91 414.19 451.95 352.91 310.67 382.83 395.65 303.95 263.55 334.81 372.97 276.72 243.45 304.10 332.21 243.98 218.02 281.48 0.59 0.35 191.39 242.26 250.73 193.13 180.75 213.65 231.56 173.56 158.58 214.82 266.49 168.24 148.71 182.50 198.31 137.44 120.85 159.78 166.92 124.91 111.30 139.24
Cost of revenue 431.99 445.96 378.69 343.08 435.49 504.99 377.54 314.53 393.90 308.34 368.36 324.83 377.09 413.28 391.71 333.19 376.74 431.57 330.15 249.57 280.27 304.31 238.48 183.81 257.44 276.47 200.86 199.61 231.38 268.64 197.06 186.47 207.85 233.07 193.71 169.53 202.43 221.81 180.47 156.25 183.30 203.45 169.87 146.19 165.56 176.00 148.63 130.88 149.03 157.78 129.51 119.49 129.92 142.32 116.26 110.70 126.27 0.24 0.15 96.33 107.54 111.08 93.80 86.78 92.17 103.07 83.79 82.12 100.77 124.26 84.31 73.57 80.37 88.53 68.49 62.35 70.30 74.54 62.40 60.21 61.28
Gross profit 387.52 380.02 279.94 236.83 382.18 463.08 288.28 210.11 352.13 264.27 318.32 249.42 354.95 355.09 292.39 225.31 323.72 390.77 292.58 220.43 289.37 295.32 189.88 134.57 253.79 301.60 189.39 177.76 245.48 281.96 191.29 185.70 264.32 277.05 200.80 175.51 246.26 258.18 176.35 151.66 230.90 248.51 183.04 164.48 217.27 219.65 155.32 132.67 185.78 215.19 147.20 123.95 174.18 189.89 127.72 107.32 155.21 1.11 0.00 95.06 134.73 139.65 99.34 93.97 121.49 128.49 89.77 76.46 114.05 142.22 83.93 75.14 102.13 109.78 68.95 58.50 89.49 92.38 62.51 51.09 77.96
Total operating expenses + 295.74 275.95 239.36 263.64 297.74 316.96 258.97 212.93 262.15 187.28 262.18 239.34 258.18 261.41 257.53 213.46 226.82 278.35 213.81 184.02 190.66 195.96 161.31 143.96 183.97 209.31 151.50 153.02 169.58 194.71 146.27 -59.95 173.52 186.86 157.76 152.72 167.39 176.77 145.94 136.75 156.97 179.24 145.87 134.14 149.11 156.58 128.70 96.83 129.77 138.48 112.53 102.48 116.15 120.00 95.11 88.84 99.30 0.00 0.00 75.21 68.83 98.03 69.98 59.98 73.63 86.65 63.02 62.15 72.18 99.27 64.07 60.54 61.43 72.28 51.92 48.50 54.61 59.18 47.56 45.52 51.18
Operating income 91.78 104.07 40.58 -26.80 84.44 146.12 29.32 -2.81 89.98 76.98 56.13 10.08 96.77 75.15 34.86 11.85 96.90 116.59 78.77 36.41 98.71 80.06 28.56 -9.40 69.83 69.70 37.90 24.73 75.89 -140.94 45.02 245.66 90.80 82.48 43.04 22.80 78.87 81.41 30.41 14.91 73.93 69.26 37.17 30.34 68.16 63.07 26.62 35.84 56.02 76.71 34.67 23.71 58.03 69.89 33.48 19.52 56.45 0.13 0.05 20.16 65.90 44.05 29.36 34.00 47.85 44.20 26.75 56.17 41.87 42.95 19.86 14.61 40.71 37.50 17.03 10.01 34.88 31.58 14.94 5.62 26.78
Non-operating income (net) -14.52 -22.52 -32.20 51.98 -19.24 -42.73 -15.76 -18.26 -20.33 -46.87 -47.70 -22.37 -19.86 -21.17 -25.65 -27.26 -8.93 -6.02 -11.16 -5.88 -5.73 -3.12 -10.46 1.70 -13.57 9.58 -19.99 -7.27 -4.92 227.99 -8.83 6.79 -8.27 -0.46 -11.37 -9.58 -9.30 -0.87 -9.44 -7.68 -12.34 -7.86 -0.41 -4.15 -1.87 -7.54 0.31 -4.65 -2.51 -9.70 -7.07 -4.26 -4.48 -7.90 -3.35 -2.15 -5.13 0.00 0.00 -5.30 -2.09 2.86 -6.37 -2.38 -1.77 -5.03 -1.18 -22.60 -5.54 -9.04 -5.81 -2.73 -3.31 7.10 -4.40 -3.05 -2.80 -3.49 -3.11 -1.86 -1.26
Income before tax 77.27 81.55 8.38 25.18 65.20 103.39 13.56 -21.07 69.65 30.11 8.43 -12.29 76.91 53.98 9.22 -15.42 87.97 110.57 67.61 30.53 92.98 76.94 18.11 -7.70 56.25 79.28 17.91 17.46 70.97 87.06 36.19 252.44 82.53 82.02 31.67 13.22 69.57 80.54 20.98 7.23 61.59 61.40 36.75 26.19 66.30 55.53 26.93 31.20 53.51 67.01 27.60 19.45 53.55 61.99 30.13 17.37 51.32 0.13 0.05 14.86 63.81 46.91 22.98 31.62 46.08 39.17 25.57 33.57 36.33 33.91 14.04 11.88 37.40 44.59 12.63 6.95 32.08 28.09 11.84 3.77 25.51
Income tax expense 18.22 17.35 -12.30 36.39 3.71 21.26 -18.99 -27.90 14.62 -17.69 -4.23 -8.70 15.35 0.91 -10.19 -8.02 17.56 30.27 20.86 7.97 23.53 15.44 3.69 -4.06 20.34 18.15 6.89 -3.62 18.57 18.80 11.91 83.74 21.68 21.68 8.22 1.01 17.46 18.66 3.73 -3.40 11.26 16.81 11.45 3.79 18.06 10.03 8.60 4.36 9.29 16.89 4.10 2.28 11.45 12.60 10.60 4.41 9.24 0.03 0.02 3.27 13.97 7.99 0.92 8.59 10.15 3.51 1.16 3.31 0.94 8.44 3.18 -2.05 4.31 7.82 1.89 0.26 6.36 5.40 2.52 0.82 5.31
Net income 53.86 53.32 15.50 -11.22 57.78 74.15 29.55 5.04 52.20 41.73 9.50 -3.94 58.37 46.85 17.23 -10.46 64.54 73.64 42.17 18.97 64.38 55.04 12.13 -3.26 32.23 54.96 8.63 18.04 48.52 62.70 19.39 165.93 56.75 55.44 19.11 8.46 46.60 55.43 12.16 6.28 44.59 38.29 20.68 18.55 43.29 40.60 14.92 23.47 40.57 46.29 21.00 15.43 40.32 45.51 17.39 11.31 40.23 0.08 0.03 10.20 45.52 36.84 19.57 20.62 33.67 32.74 17.96 33.80 34.66 24.87 10.15 13.07 34.49 35.98 10.18 6.85 25.44 22.60 9.91 3.49 20.46
4 days ago