Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	3,746.01	2,756.61	2,872.42	2,058.94	1,218.57	1,773.93	2,798.49	2,487.27	1,804.74	1,624.23	3,165.44	3,719.71	3,387.61	3,151.80	2,543.89	1,875.16	1,894.85	2,036.54	1,629.66	1,224.81
Cost of revenue	3,192.51	2,027.57	2,097.41	1,829.76	1,372.33	1,666.67	2,371.39	2,236.41	1,834.86	1,497.39	2,311.16	2,533.46	2,308.39	1,750.51	1,432.60	1,071.96	1,011.56	1,086.67	862.25	661.56
Gross profit	553.50	729.04	775.01	229.19	-153.76	107.25	427.10	250.86	-30.12	126.84	854.29	1,186.25	1,079.22	1,401.29	1,111.29	803.20	883.29	949.88	767.40	563.25
Total operating expenses +	321.18	277.14	213.12	183.89	274.79	727.44	221.88	218.79	163.05	156.45	151.01	151.04	141.49	510.92	408.78	351.41	298.95	245.93	135.09	145.96
Selling, general and administrative	287.05	244.88	206.66	182.37	172.20	167.51	194.42	200.62	151.00	146.18	134.91	135.14	126.25	107.31	91.45	81.48	59.41	57.06	47.40	51.87
Research and development	34.13	40.97	30.05	26.56	21.72	21.65	27.47	18.17	12.05	10.27	16.10	15.91	15.24	16.06	15.76	12.26	9.67	1.83
Other operating expenses	0.00	-8.71	-23.58	-25.04	80.87	538.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	387.55	301.57	257.67	229.86	187.04	87.68	94.09
Operating income	232.32	451.90	561.89	45.29	-428.55	-620.19	213.09	31.60	-172.54	-25.97	675.75	1,054.79	956.66	890.38	702.51	451.80	583.53	703.95	632.32	417.29
Non-operating income (net)	-306.44	29.12	31.49	-13.97	-1.32	-16.31	-264.31	-15.76	-12.06	-46.70	-10.10	41.53	157.64	12.20	-15.44	-13.56	-7.72	-4.02	58.03	23.70
Income before tax	-74.11	481.02	593.38	31.32	-429.87	-636.50	-51.22	15.84	-184.60	-72.67	665.65	1,096.31	1,114.30	902.58	687.07	438.24	575.82	699.93	690.35	440.98
Income tax expense	85.84	136.86	159.28	24.37	-103.72	-140.11	-18.71	-477.17	-56.74	-19.68	243.38	387.55	392.84	328.97	252.40	152.16	232.38	255.56	250.98	154.39
Net income	-165.09	344.17	434.10	6.95	-326.15	-494.50	-32.51	482.67	-128.21	-56.83	422.23	708.72	736.64	581.05	434.19	156.31	353.55	461.74	449.26	293.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	932.36	1,017.03	1,011.75	1,040.92	1,016.04	677.30	693.79	697.72	687.94	677.15	659.61	723.96	769.22	719.64	631.33	550.23	467.60	409.78	343.81	332.21	296.17	246.38	208.27	317.36	633.64	614.66	649.05	687.97	720.87	740.60	696.83	648.87	577.48	564.09	532.30	498.56	405.28	368.59	331.71	366.49	438.19	487.85	566.11	659.69	883.05	1,056.59	985.04	952.09	893.43	889.15	864.54	840.20	838.31	844.57	829.45	819.79	769.98	732.59	700.75	644.10	604.41	594.64	558.96	483.38	439.73	399.84	361.60	387.77	520.30	623.75	583.72	522.52	473.64	456.66	449.45	421.27	372.54	386.40	358.80	319.80	290.83
Cost of revenue	866.71	895.96	903.79	883.72	859.31	510.94	509.04	513.89	505.85	497.29	503.15	523.99	545.37	525.83	509.85	476.80	446.28	402.27	360.90	362.15	340.40	308.71	272.11	313.31	547.16	529.38	566.74	587.83	586.50	630.33	599.74	589.09	531.23	516.35	521.22	482.51	449.61	381.53	390.66	324.84	363.13	418.77	504.30	495.97	619.04	691.86	690.83	644.22	604.13	594.29	591.97	568.78	574.17	573.47	447.34	463.94	448.21	391.03	396.93	365.59	340.04	330.05	329.20	285.58	271.51	212.69	197.00	220.34	263.29	330.93	322.75	274.17	253.96	235.80	234.31	229.03	199.46	199.47	194.74	169.43	156.80
Gross profit	65.65	121.07	107.96	157.21	156.73	166.37	184.76	183.84	182.10	179.85	156.46	199.96	223.86	193.81	121.49	73.43	21.32	7.51	-17.10	-29.93	-44.23	-62.34	-63.84	4.06	86.48	85.28	82.31	100.15	134.37	110.27	97.08	59.78	46.25	47.74	11.08	16.06	-44.32	-12.94	-58.95	41.65	75.06	69.07	61.81	163.73	264.02	364.73	294.21	307.87	289.30	294.87	272.57	271.42	264.14	271.10	382.11	355.85	321.77	341.56	303.82	278.51	264.37	264.60	229.76	197.80	168.22	187.15	164.61	167.43	257.01	292.83	260.97	248.35	219.69	220.87	215.14	192.25	173.08	186.93	164.06	150.37	134.03
Total operating expenses +	78.10	77.09	85.21	285.48	114.56	76.38	78.21	77.43	70.93	56.39	62.74	51.22	48.65	55.39	53.81	51.44	53.44	50.24	57.02	47.33	44.68	44.89	39.03	46.75	48.19	56.69	55.93	53.66	50.77	61.53	58.37	57.88	52.76	49.78	43.79	45.95	36.24	37.07	36.13	49.20	36.13	34.99	41.45	32.73	39.76	37.07	38.40	38.09	38.06	36.50	33.72	35.46	36.53	35.77	147.59	125.06	122.57	115.70	110.72	104.09	100.10	93.87	96.53	86.33	88.67	84.76	78.88	76.00	73.67	70.41	70.27	59.41	64.02	52.24	48.43	37.58	8.80	40.28	42.07	36.23	33.78
Selling, general and administrative	71.08	70.44	77.65	65.51	80.80	63.06	59.39	66.87	62.04	56.58	56.08	49.27	52.86	48.46	46.67	44.93	47.05	43.72	39.30	41.72	39.35	39.30	134.89	43.11	41.98	49.81	49.81	46.59	43.51	54.51	53.35	52.40	48.33	46.55	40.33	42.89	33.52	34.26	33.80	46.50	33.81	32.07	37.69	29.40	34.90	32.91	34.24	34.22	34.43	32.24	29.90	31.09	32.84	32.42	27.76	25.58	27.81	26.16	23.09	24.07	24.41	19.89	20.18	20.11	20.84	20.84	13.61	14.23	16.43	15.15	14.34	14.72	14.09	13.90	11.90	11.54	13.35	10.61	12.93	13.05	13.96
Research and development	7.02	6.65	7.57	7.78	9.42	9.36	8.86	10.56	12.91	8.61	7.33	7.09	8.70	6.93	7.14	6.51	6.39	6.53	5.20	5.61	5.33	5.58	4.92	3.64	6.21	6.88	6.12	7.07	7.26	7.02	5.02	5.48	4.44	3.23	3.46	3.06	2.72	2.81	2.33	2.71	2.32	2.92	3.76	3.33	4.86	4.16	4.16	3.86	3.63	4.26	3.81	4.37	3.70	3.35	4.68	4.30	3.83	3.25	4.26	4.40	3.64	3.47	3.85	3.25	3.34	1.82	3.04	2.78	2.18	1.68	1.31	0.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	212.20	24.34	3.96	9.96	0.00	-4.01	-8.80	-0.66	-5.14	-12.91	0.00	0.00	0.00	0.00	0.00	12.52	0.00	0.00	0.00	-100.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	115.15	95.18	90.93	86.29	83.38	75.62	72.06	70.51	72.49	62.96	64.49	62.11	62.23	58.99	55.06	53.58	54.61	44.17	49.93	38.33	36.53	26.04	-4.55	29.67	29.14	23.18	19.82
Operating income	-12.45	43.98	22.75	-128.27	42.16	89.98	106.55	106.41	111.17	123.47	93.72	148.74	175.21	138.42	67.68	21.99	-32.12	-42.73	-74.12	-77.26	-88.92	-107.22	-102.86	-42.69	38.28	28.59	39.02	-167.87	95.15	54.29	23.12	6.22	-1.25	3.52	-29.68	-28.03	-65.67	-49.16	-93.00	-13.26	41.62	38.67	-16.02	132.78	227.17	331.82	263.50	271.91	255.34	264.03	243.23	239.96	232.92	240.55	234.52	228.71	199.21	225.86	193.10	172.10	164.27	170.73	133.23	111.47	79.54	102.39	85.73	91.95	183.34	222.42	190.71	188.94	155.67	168.63	166.71	154.67	164.28	146.65	121.99	114.14	100.25
Non-operating income (net)	-34.12	-127.71	-84.82	-4.64	2.29	-13.56	9.81	15.98	5.86	1.79	19.87	-12.79	39.83	-8.88	4.88	-2.78	30.17	-16.17	-30.74	-3.10	-71.00	11.18	18.96	-20.90	-572.16	16.28	-10.24	-18.78	1.79	-44.57	-4.08	-3.86	-4.30	-3.52	1.77	-5.58	-4.57	-3.68	-33.29	-5.10	-4.27	-4.05	-5.34	-4.94	0.13	0.04	-0.64	23.17	20.09	-1.09	2.21	150.41	-0.77	5.79	3.82	2.17	5.71	2.58	-4.95	0.72	-4.93	-3.97	-2.66	-2.81	-4.31	-4.24	-3.15	-2.25	-0.43	-1.79	-3.63	1.71	2.10	-4.20	8.82	23.12	-0.64	26.73	9.17	11.83	0.54
Income before tax	-46.56	-83.73	-62.07	-132.91	44.45	76.42	116.35	122.39	117.03	125.25	113.58	135.96	215.03	129.54	72.56	19.21	-1.95	-58.90	-104.86	-80.36	-159.92	-96.04	-83.90	-63.59	-533.88	44.87	28.78	-186.65	96.94	9.72	19.03	2.36	-5.56	0.00	-27.91	-33.60	-70.24	-52.84	-126.29	-18.35	37.35	34.62	-21.36	127.84	227.31	331.86	262.86	295.08	275.43	262.95	245.45	390.37	232.15	246.33	238.35	230.88	204.92	228.44	188.15	172.82	159.34	166.76	130.58	108.67	75.23	98.15	82.58	89.70	182.91	220.63	187.08	190.64	157.77	164.43	175.53	177.79	163.65	173.38	131.17	125.96	100.79
Income tax expense	9.30	11.20	-6.27	28.99	41.46	21.65	40.88	33.70	32.19	30.08	35.09	40.66	51.13	32.40	27.53	1.73	2.67	-7.57	-25.32	-23.66	-36.62	-18.12	-23.25	-17.58	-113.41	14.14	-13.11	-32.03	25.08	1.35	16.86	10.54	-3.92	-500.64	-6.20	-10.48	-21.77	-18.29	-53.42	2.84	12.18	18.72	-0.15	36.96	77.77	128.80	94.16	102.79	100.84	89.76	85.65	139.39	81.09	86.72	88.74	80.94	75.16	84.14	66.64	63.00	60.38	62.39	47.29	43.79	28.49	34.91	31.09	36.65	83.39	81.25	66.44	70.19	58.78	60.15	62.59	64.96	59.34	64.10	35.71	47.64	38.24
Net income	-58.61	-97.16	-57.36	-162.76	1.65	54.77	75.48	88.69	84.83	95.17	77.62	95.29	164.04	96.15	45.17	17.38	-5.37	-51.74	-79.51	-55.90	-121.36	-70.79	-58.96	-45.93	-421.54	29.61	41.18	-154.68	60.89	18.96	2.45	-8.01	-11.88	500.11	-22.53	-21.80	-48.82	-35.06	-72.84	-21.20	21.21	16.00	-21.21	90.86	149.54	203.04	168.69	192.28	174.57	173.18	159.80	266.16	151.08	159.60	157.12	149.93	129.72	144.29	121.42	109.83	98.79	104.15	83.05	-36.72	46.75	63.24	51.49	53.04	103.74	145.28	126.49	125.37	102.05	107.83	116.41	115.20	106.86	110.79	98.50	79.98	64.57

4 days ago

Ask a follow up