Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	126.18	55.22	86.19	131.54	44.13	41.26	15.94	22.85	22.97	12.43	19.57	11.19	28.26	52.04	58.68	32.69	10.08	39.09	25.28	5.74
Cash and cash equivalents	117.43	49.82	82.44	46.15	11.52	17.53	8.79	2.93	4.05	1.65	0.99	0.26	1.06	2.28	7.06	1.04	0.29	8.10	13.48	5.58
Short-term investments	8.74	5.40	3.75	85.39	32.61	23.73	7.15	19.93	18.92	10.78	18.58	10.93	27.20	49.76	51.61	31.64	9.80	30.99	11.80	0.17
Accounts receivable, net	4.48	2.93	4.49	4.88	10.03	2.79	2.21	1.20	0.27	0.25	0.25	4.86	4.97	1.91	1.23	3.13	0.47	0.24	0.42	0.90
Inventories				-3.97			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	83.32	2.93	7.76	8.85	10.03	4.97	3.27	0.42	0.36	0.39	0.32	0.23	0.15	0.18	1.21	3.14	0.44	0.20	0.42	0.21
Total current assets	213.97	58.15	93.95	140.39	54.16	46.23	19.21	24.47	23.59	13.06	20.13	16.28	33.39	53.95	59.91	35.82	10.55	39.32	25.70	6.85
Total non-current assets +	1,643.42	1,394.59	1,257.01	955.23	693.58	601.59	430.16	398.99	359.32	324.92	280.39	262.07	236.99	209.65	168.81	142.32	92.85	70.48	64.16	54.39
Property, plant and equipment, net	1,347.67	1,251.42	1,128.46	881.50	662.28	591.68	425.94	395.30	358.14	322.93	278.80	166.00	221.63	209.73	163.99	129.08	86.79	56.83	63.07	45.73
Goodwill							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets						614.72	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	1.07	0.91	1.25	1.39	2.43	2.61	2.36	2.46	0.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,857.40	1,452.74	1,350.96	1,095.62	747.74	647.82	449.37	423.46	382.91	337.99	300.53	278.36	270.38	263.60	228.72	178.13	103.40	109.80	89.86	61.24

Total current liabilities +	40.85	20.32	39.41	51.99	17.30	10.19	6.69	6.50	6.19	5.72	2.37	4.74	8.48	10.56	8.19	3.77	1.41	8.69	0.68	0.44
Accounts payable	13.05	8.53	27.30	15.69	10.19	2.52	2.25	2.47	1.85	1.79	1.19	3.60	1.89	3.93	2.84	3.73	1.38	3.37	0.68	0.44
Short-term debt	0.73	0.35	0.37	0.51	0.09	0.04	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	27.07	11.45	11.73	35.80	7.02	7.63	4.39	6.42	6.53	8.02	1.18	1.08	5.50	6.54	5.27	0.00	0.03	5.33	0.00	0.00
Total non-current liabilities +	692.49	589.40	581.63	303.09	28.11	22.91	27.66	30.40	21.08	20.91	16.17	13.78	8.14	4.51	3.16	1.42	2.39	2.00	2.44	1.53
Long-term debt	598.52	562.55	573.89	263.54			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	1.44	1.35	1.44	1.63	0.27	0.25	0.27	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	733.34	609.72	621.04	355.09	45.41	33.10	34.35	36.91	27.27	26.63	18.54	18.52	16.62	15.07	11.36	5.19	3.80	10.69	3.11	1.97

Total stockholders' equity +	1,124.05	843.02	729.92	740.53	702.33	614.72	415.02	386.56	355.64	311.36	281.98	259.83	253.76	248.53	217.36	172.94	99.60	99.11	86.75	59.28
Common stock and paid-in capital	1,394.90	1,060.91	916.57	897.91	852.32	765.60	550.96	510.88	462.29	407.72	371.06	339.84	320.74	301.87	258.19	191.14	121.34	116.17	114.10	81.09
Retained earnings	-270.84	-217.89	-186.64	-157.38	-149.98	-150.88	-135.94	-124.32	-106.65	-96.36	-89.08	-80.01	-66.99	-53.34	-40.83	-18.20	-21.74	-17.06	-27.35	-21.81
Common shares outstanding	101	89	83	80	78	66	62	59	56	53	50	48	46	44	42	40	37	38	36	33

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	145.02	126.18	111.29	128.06	163.38	55.22	56.23	75.81	59.84	86.19	132.57	206.22	42.71	131.54	206.30	274.98	299.37	44.13	58.18	76.34	36.83	41.26	45.93	42.84	15.01	15.94	25.53	14.77	19.79	22.85	17.03	34.47	23.41	22.97	30.03	37.71	9.58	12.43	20.64	28.21	15.72	19.57	10.46	18.97	9.77	11.19	21.78	16.33	20.80	28.26	20.48	33.33	43.76	52.04	26.39	44.34	51.59	58.68	42.22	63.32	2.91	32.69	32.02	51.16	61.19	10.08	14.79	26.62	29.40	39.09	11.27	19.25	21.56	25.28	26.99	30.86	4.70	5.74	6.99	7.89	5.76
Cash and cash equivalents	127.22	117.43	103.10	121.38	156.76	49.82	51.16	71.31	55.69	82.44	118.96	202.64	37.57	46.15	66.16	153.04	295.82	11.52	10.59	53.22	13.72	17.53	21.76	18.75	6.77	8.79	2.77	4.82	1.89	2.93	3.48	5.96	4.82	4.05	3.38	4.54	2.03	1.65	2.74	2.08	1.30	0.99	0.88	1.14	0.33	0.26	0.61	1.24	1.91	1.06	4.03	1.34	2.78	2.28	17.41	0.00	16.34	7.06	39.89	1.35	1.12	1.04	3.54	1.39	1.59	0.29	0.33	0.78	0.62	8.10	11.16	19.07	21.37	13.48	26.77	30.63	4.50	5.58	6.82	6.71	0.14
Short-term investments	17.80	8.74	8.18	6.67	6.62	5.40	5.07	4.50	4.15	3.75	13.60	3.58	5.15	85.39	140.13	121.94	3.54	32.61	47.59	23.12	23.10	23.73	24.16	24.09	8.24	7.15	22.76	9.95	17.89	19.93	13.55	28.51	18.59	18.92	26.65	33.17	7.56	10.78	17.90	26.13	14.41	18.58	9.58	17.83	9.44	10.93	21.18	15.08	18.89	27.20	16.45	31.99	40.97	49.76	8.98	44.34	35.25	51.61	2.33	61.97	1.79	31.64	28.48	49.78	59.60	9.80	14.46	25.84	28.79	30.99	0.11	0.18	0.19	11.80	0.22	0.23	0.20	0.17	0.18	1.18	5.62
Accounts receivable, net	2.87	4.48		6.85	2.71	2.93	7.86	10.04	3.10	4.49	11.15	10.79	8.78	4.88	3.78	2.26	1.34	1.98	3.36	2.61	2.64	2.79	2.55	2.35	2.51	2.21	1.92	1.54	1.32	1.20	0.84	0.49	0.23	0.27	0.70	0.43	0.19	0.25	0.58	0.54	0.22	0.25	0.51	0.48	0.43	4.86	0.80	5.02	4.97	4.97	1.03	0.71	1.67	1.73	3.14	1.87	1.10	1.23	2.47	0.94	0.49	3.13	1.67	0.91	0.28	0.47	0.59	0.24	0.12	0.24	0.61	0.61	0.66	0.42	1.24	1.15	0.89	0.90	0.96	3.53	0.23
Inventories											-6.50	-7.76	-5.17	-3.97												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.02	0.00	0.00	-1.03	-0.71	-1.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.17	2.16	0.00
Other current assets	84.09	83.32	13.64			2.93		10.04	3.10	7.76	11.15	10.79	8.78	8.85	10.92	8.41	9.02	10.03	5.84	4.32	6.56	4.97	5.67	7.40	4.48	3.27	0.44	0.78	0.41	0.42	1.69	2.07	0.78	0.36	0.34	0.90	0.28	0.39	0.24	0.76	0.28	0.32	0.24	0.27	0.26	0.23	0.21	0.13	0.10	0.15	1.00	0.68	1.65	0.18	3.19	1.84	1.11	1.21	2.35	0.97	38.00	3.14	1.62	0.86	0.27	0.44	0.55	0.20	0.10	0.20	0.57	0.00	0.00	0.42	1.25	0.00	0.77	0.21	0.00	2.15	3.07
Total current assets	231.99	213.97	124.92	134.91	166.09	58.15	64.09	85.85	62.94	93.95	143.72	217.01	51.49	140.39	217.22	283.38	308.38	54.16	64.02	80.66	43.38	46.23	51.60	50.24	19.49	19.21	27.89	17.08	21.51	24.47	19.55	37.03	24.41	23.59	31.08	39.04	10.05	13.06	21.46	29.51	16.22	20.13	11.21	19.71	10.46	16.28	22.79	21.35	25.63	33.39	21.51	34.04	45.43	53.95	29.53	46.21	52.69	59.91	44.68	64.25	41.40	35.82	33.69	52.08	61.47	10.55	15.38	26.85	29.53	39.32	11.88	19.86	22.22	25.70	28.23	32.01	5.59	6.85	9.12	13.57	9.06
Total non-current assets +	1,572.49	1,643.42	1,582.02	1,509.54	1,431.19	1,394.59	1,363.63	1,324.04	1,279.99	1,257.01	1,197.81	1,115.80	1,049.81	955.23	880.55	790.13	726.22	693.58	669.41	635.65	612.53	601.59	461.68	446.67	435.05	430.16	422.54	408.98	404.45	398.99	388.58	371.29	363.64	359.32	355.21	346.33	327.14	324.92	320.48	306.82	283.85	280.39	276.56	269.36	264.12	262.07	258.97	244.70	240.96	236.99	236.27	221.92	213.77	209.65	200.95	183.77	176.63	168.81	163.00	144.93	139.19	142.32	136.15	116.14	107.61	92.85	89.65	76.21	72.30	70.48	77.09	70.16	66.79	64.16	61.11	56.93	55.00	54.39	42.26	34.94	28.60
Property, plant and equipment, net		1,347.67	1,388.17	1,311.73	1,272.72	1,251.42	1,220.44				1,080.18	997.97	932.45	881.50	806.18	716.58	674.25	662.28	643.26	615.88	600.14	591.68	454.20	442.08	430.82	425.94	418.75	405.28	400.72	114.27	184.20	280.67	280.68	227.56	283.01	266.21	244.35	178.83	242.59	235.85	217.02	201.43	206.54	214.36	206.94	224.18	229.85	227.85	216.66	221.63	227.66	209.93	208.71	209.73	202.95	179.16	176.67	163.99	153.21	148.02	141.06	129.08	119.45	96.81	93.62	86.79	82.39	64.20	56.28	56.83	71.20	67.45	63.80	63.07	60.35	52.69	46.62	45.73	36.31	29.71	22.98
Goodwill																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																						614.72				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	0.00	1.07	1.30	1.40	0.83	0.91	0.97	1.22	1.27	1.25	1.27	1.29	1.35	1.39	1.45	1.49	2.40	2.43	2.47	2.50	2.55	2.61	2.65	2.71	2.33	2.36	2.04	2.47	2.51	0.71	0.00	0.00	0.00	2.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	1,804.48	1,857.40	1,706.94	1,644.45	1,597.28	1,452.74	1,427.72	1,409.89	1,342.93	1,350.96	1,341.53	1,332.80	1,101.30	1,095.62	1,097.76	1,073.51	1,034.60	747.74	733.43	716.31	655.91	647.82	513.28	496.91	454.54	449.37	450.43	426.06	425.96	423.46	408.14	408.32	388.06	382.91	386.28	385.37	337.19	337.99	341.94	336.33	300.07	300.53	287.77	289.07	274.58	278.36	281.76	266.04	266.60	270.38	257.78	255.96	259.20	263.60	230.48	229.98	229.32	228.72	207.68	209.18	180.59	178.13	169.84	168.22	169.07	103.40	105.02	103.06	101.82	109.80	88.97	90.02	89.01	89.86	89.34	88.93	60.59	61.24	51.38	48.51	37.66

Total current liabilities +	34.58	40.85	41.75	31.83	17.43	20.32	28.07	40.72	19.75	39.41	63.79	69.80	54.60	51.99	62.89	38.62	14.19	17.30	22.42	16.72	10.14	10.19	11.71	9.95	6.03	6.69	8.82	6.03	5.74	6.50	12.64	13.21	7.58	6.19	10.90	11.42	4.04	5.72	7.75	6.32	2.51	2.37	4.08	5.28	2.35	4.74	7.85	5.19	5.78	8.48	6.12	7.07	7.99	10.56	7.61	8.40	8.51	8.19	5.72	6.16	2.40	3.77	6.37	4.66	3.97	1.41	2.46	2.78	0.80	8.69	1.34	1.67	0.36	0.68	0.68	0.79	0.22	0.44	0.62	0.47	1.16
Accounts payable	2.66	13.05	7.72	4.98	2.99	8.53	11.63	22.30	8.41	27.30	18.96	11.76	13.37	15.69	24.18	7.48	6.07	10.19	8.20	3.57	1.89	2.52	4.97	1.85	1.82	2.25	2.65	1.75	1.75	2.47	7.27	4.89	2.27	1.85	6.04	3.41	0.33	1.79	4.32	3.29	1.58	1.19	2.23	2.32	0.75	3.60	4.70	2.29	1.22	1.89	5.67	3.81	1.96	3.93	7.51	6.16	4.70	2.84	5.66	6.16	2.37	3.73	6.34	4.63	3.93	1.38	2.46	2.78	0.80	3.37	1.34	1.67	0.36	0.68	0.68	0.79	0.22	0.44	0.62	0.47	1.16
Short-term debt	1.07	0.73	0.34	0.79	0.54	0.35	0.70	0.63	0.74	0.37	0.55	0.75	0.39	0.51	0.51	2.25	0.08	0.09	0.09	0.09	0.09	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	30.85	27.07	33.69	26.05	13.90	11.45	15.74	17.79	10.60	11.73	44.27	57.29	40.84	35.80	38.19	28.89	8.04	7.02	14.13	13.06	8.16	7.63	6.71	8.05	4.17	4.39	10.30	6.98	6.36	6.42	8.21	10.96	7.71	6.53	7.05	10.27	3.39	8.02	6.97	3.03	0.92	1.18	1.85	2.97	1.60	1.08	3.09	2.82	4.54	5.50	0.06	2.35	4.76	6.54	0.10	7.73	8.51	5.27	0.06	0.01	0.04	0.00	0.03	0.03	0.03	0.03	0.00	0.00	5.33	5.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current liabilities +	564.02	692.49	608.42	593.49	584.00	589.40	536.80	520.65	604.39	581.63	527.37	494.25	316.08	303.09	268.29	275.13	307.45	28.11	25.76	27.07	22.48	22.91	26.70	27.34	27.14	27.66	28.67	29.66	30.29	30.40	30.16	27.65	27.21	21.08	19.30	19.43	20.76	20.91	20.98	19.44	16.83	16.17	15.46	13.54	13.71	13.78	12.42	9.81	8.65	8.14	8.91	10.69	4.08	4.51	5.16	2.78	3.06	3.16	2.26	2.65	2.62	1.42	2.49	2.44	2.44	2.39	2.13	2.09	2.04	2.00	2.09	2.23	2.34	2.44	2.36	2.48	2.77	1.53	1.50	1.47	1.44
Long-term debt	557.44	598.52	583.14	575.85	556.35	562.55	506.89	483.02	597.24	573.89	488.66	456.33	282.33	263.54	220.66	234.32	281.16									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	1.66	1.44	1.30	1.42	1.22	1.35	0.71	1.11	1.23	1.44	1.64	1.85	1.50	1.63	1.66	3.40	0.25	0.27	0.29	0.31	0.33	0.25	0.26	0.26	0.27	0.27	0.28	0.29	0.29	0.00	0.00	0.00		0.00				0.00
Other non-current liabilities																									0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00				0.00
Total liabilities	598.60	733.34	650.17	625.32	601.44	609.72	564.87	561.36	624.13	621.04	591.16	564.05	370.68	355.09	331.17	313.75	321.64	45.41	48.18	43.79	32.62	33.10	38.41	37.29	33.17	34.35	37.49	35.69	36.03	36.91	42.79	40.86	34.78	27.27	30.20	30.85	24.80	26.63	28.73	25.76	19.33	18.54	19.54	18.82	16.07	18.52	20.26	15.00	14.43	16.62	15.02	17.76	12.07	15.07	12.77	11.18	11.57	11.36	7.98	8.80	5.03	5.19	8.86	7.11	6.41	3.80	4.59	4.86	2.84	10.69	3.43	3.89	2.70	3.11	3.03	3.28	2.99	1.97	2.12	1.94	2.60

Total stockholders' equity +	1,205.88	1,124.05	1,056.77	1,019.13	995.84	843.02	862.85	848.53	718.79	729.92	750.37	768.76	730.62	740.53	766.59	759.76	712.96	702.33	685.24	672.52	623.29	614.72	474.87	459.63	421.37	415.02	412.94	390.37	389.93	386.56	365.34	367.46	353.28	355.64	356.08	354.52	312.39	311.36	313.21	310.57	280.74	281.98	268.23	270.25	258.51	259.83	261.50	251.05	252.17	253.76	242.75	238.20	247.12	248.53	217.71	218.80	217.76	217.36	199.71	200.38	175.56	172.94	160.98	161.11	162.67	99.60	100.43	98.20	98.98	99.11	85.54	86.13	86.31	86.75	86.31	85.66	57.59	59.28	49.26	46.58	35.06
Common stock and paid-in capital	1,484.31	1,394.90	1,284.05	1,214.14	1,203.18	1,060.91	1,039.98	998.10	913.61	916.57	914.84	927.93	898.79	897.91	898.72	896.94	869.22	852.32	826.68	813.14	778.46	765.60	613.09	602.83	560.55	550.96	545.92	520.82	518.34	510.88	485.64	484.92	468.34	462.29	457.52	454.43	410.59	407.72	406.98	404.04	372.29	371.06	354.93	354.06	340.99	339.84	337.53	324.25	321.60	320.74	307.29	304.63	303.94	301.87	268.05	218.80	217.76	258.19	235.20	233.70	199.43	191.14	184.82	184.42	184.33	121.34	120.90	117.53	117.04	116.17	116.00	115.69	114.57	114.10	112.33	110.20	80.19	81.09	69.47	64.91	52.26
Retained earnings	-278.43	-270.84	-227.28	-195.01	-207.34	-217.89	-177.13	-149.58	-194.82	-186.64	-164.47	-159.18	-168.16	-157.38	-132.13	-137.18	-156.26	-149.98	-141.44	-140.62	-155.16	-150.88	-138.23	-143.20	-139.18	-135.94	-132.97	-130.45	-128.41	-124.32	-120.29	-117.46	-115.06	-106.65	-101.45	-99.91	-98.20	-96.36	-93.77	-93.47	-91.55	-89.08	-86.70	-83.81	-82.48	-80.01	-76.04	-73.20	-69.43	-66.99	-64.54	-66.44	-56.82	-53.34	-50.34	0.00	0.00	-40.83	-35.49	-33.32	-23.87	-18.20	-23.84	-23.31	-21.67	-21.74	-20.47	-19.34	-18.06	-17.06	-30.46	-29.56	-28.26	-27.35	-26.02	-24.54	-22.59	-21.81	-20.21	-18.33	-17.20
Common shares outstanding	107	104	102	101	96	91	90	88	86	85	83	83	82	81	81	81	79	78	77	78	74	74	70	65	64	64	63	62	62	62	59	59	58	58	57	56	54	54	54	53	49	52	50	50	49	49	48	47	47	47	46	46	46	46	43	43	43	43	42	41	41	41	41	41	39	39	38	37	37	37	37	37	37	37	37	35	34	34	34	34	32

Balance Sheet - SEABRIDGE GOLD INC (SA)

Balance Sheet - SEABRIDGE GOLD INC (SA)