Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	51.82	63.72	58.44	51.49	43.52	17.40	4.23	1.99	1.92	1.89	1.75	0.77		0.01
Cost of revenue	6.57	5.63	5.28	4.54	4.41	2.08	2.33	0.47	0.46	0.44	0.32	0.09	10.52	0.01
Gross profit	45.25	58.10	53.16	46.95	39.12	15.32	1.90	1.53	1.47	1.44	1.43	0.68	-10.52	0.00
Total operating expenses +	315.39	229.88	135.54	125.61	117.15	78.17	87.70	60.64	63.39	44.77	39.63	27.78	12.90	13.67
Selling, general and administrative	64.38	60.65	33.94	67.98	31.88	22.86	22.12	18.79	15.51	11.00	9.17	6.91	1.76	1.48
Research and development	197.10	127.64	61.06	53.46	50.08	28.69	41.09	36.92	30.88	27.07	26.61	18.88	10.52	11.54
Other operating expenses	53.92	41.59	40.55	4.17	35.19	26.61	24.49	4.94	17.00	6.70	3.85	1.98	0.63	0.66
Operating income	-270.02	-171.78	-82.38	-78.65	-78.04	-62.85	-85.80	-59.12	-61.92	-43.33	-38.20	-27.09	-12.90	-13.67
Non-operating income (net)	4.08	-21.73	1.65	7.62	71.48	-92.79	-0.57	-0.86	-1.46	-1.38	-1.55	-1.55	-0.41	-0.42
Income before tax	-265.94	-193.51	-80.74	-71.04	-6.55	-155.64	-86.37	-59.98	-63.39	-44.70	-39.75	-28.65	-13.32	-14.09
Income tax expense			2.82	-7.62	4.25	4.00	3.56	-2.29	0.27	0.80	0.98	0.13	0.46	0.33
Net income	-265.94	-193.51	-80.74	-71.04	-6.55	-155.64	-86.37	-57.69	-63.39	-44.70	-39.75	-28.65	-13.32	-14.09

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	10.79	13.25	14.54	13.46	10.70	17.08	15.43	16.44	14.77	14.80	15.08	15.19	13.37	14.08	11.97	12.27	13.19	12.31	12.15	11.72	7.34	7.35	5.88	1.57	2.61	2.26	0.83	0.65	0.49	0.50	0.50	0.65	0.34	0.49	0.52	0.44	0.48	0.51	0.48	0.44	0.46	0.44	0.43	0.46	0.43	0.51	0.14	0.10	0.03	0.00	0.00	0.00	0.00	0.01
Cost of revenue	1.33	1.59	1.77	1.94	1.26	1.23	1.56	1.51	1.33	1.39	1.38	1.30	1.21	1.01	1.07	1.16	1.30	1.11	1.31	1.10	0.89	0.68	0.45	0.13	0.82	0.84	0.81	0.55	0.13	0.12	0.12	0.15	0.08	0.11	0.13	0.10	0.12	0.13	0.11	0.11	0.10	0.09	0.09	0.08	0.06	0.03	0.03	0.02	0.01	10.52	0.00	0.00	0.00	13.28
Gross profit	9.46	11.66	12.77	11.52	9.44	15.85	13.86	14.93	13.45	13.42	13.70	13.88	12.16	13.06	10.89	11.11	11.89	11.20	10.84	10.62	6.45	6.67	5.43	1.44	1.79	1.42	0.02	0.10	0.36	0.39	0.38	0.50	0.26	0.37	0.40	0.33	0.36	0.38	0.37	0.34	0.36	0.34	0.34	0.38	0.37	0.48	0.11	0.08	0.02	-10.52	0.00	0.00	0.00	0.00
Total operating expenses +	102.80	81.42	81.47	79.16	73.35	66.43	59.86	58.52	45.07	33.47	32.92	34.45	34.71	32.42	32.44	31.03	29.72	29.25	30.37	30.85	26.68	21.01	19.43	19.32	18.40	22.82	23.17	21.70	20.02	17.67	15.20	14.06	13.72	13.09	15.59	18.67	16.03	12.86	9.60	11.44	10.87	10.62	11.51	10.01	7.48	8.02	6.89	6.02	6.84	3.42	3.44	2.99	3.06	0.00
Selling, general and administrative	20.01	17.66	16.02	26.56	28.93	24.12	12.24	19.67	23.06	43.75	16.89	8.21	18.77	8.35	8.53	7.79	7.56	7.54	8.08	8.60	7.67	6.58	5.96	5.15	5.18	5.55	6.16	5.06	5.36	5.12	4.45	4.45	4.77	4.28	4.23	3.72	3.28	3.00	2.62	2.97	2.41	2.59	2.45	2.23	1.89	2.22	1.93	1.20	1.58	0.38	0.50	0.44	0.44	0.00
Research and development	66.21	50.80	52.36	51.08	42.86	40.99	37.05	28.86	20.74	16.20	15.02	15.09	14.75	13.54	13.72	13.10	13.10	12.58	12.72	13.86	10.93	7.62	6.95	8.02	6.10	10.13	10.24	9.41	11.32	10.26	9.69	8.75	8.23	7.91	8.13	8.12	6.73	7.33	5.69	6.98	7.07	6.89	8.26	6.74	4.72	5.15	4.48	4.29	4.96	2.84	2.78	2.40	2.49	11.54
Other operating expenses	16.58	12.96	13.09	1.52	1.56	1.32	10.57	9.99	1.27	-26.48	1.01	11.15	1.20	10.53	10.19	10.14	9.06	9.14	9.58	8.39	8.09	6.81	6.52	6.15	7.13	7.14	6.78	7.23	3.35	2.29	1.07	0.87	0.72	0.90	3.24	6.83	6.03	2.53	1.29	1.49	1.39	1.14	0.80	1.04	0.87	0.66	0.48	0.54	0.31	0.20	0.15	0.14	0.14	-11.54
Operating income	-93.34	-69.76	-68.70	-67.64	-63.92	-50.58	-46.00	-43.59	-31.62	-20.05	-19.21	-20.57	-22.55	-19.36	-21.54	-19.92	-17.83	-18.05	-19.53	-20.23	-20.23	-14.34	-14.01	-17.88	-16.61	-21.40	-23.14	-21.60	-19.66	-17.28	-14.82	-13.56	-13.46	-12.72	-15.20	-18.34	-15.67	-12.47	-9.24	-11.11	-10.51	-10.28	-11.17	-9.64	-7.11	-7.55	-6.78	-5.95	-6.83	-3.42	-3.44	-2.99	-3.06	0.00
Non-operating income (net)	4.73	5.11	-0.72	-0.17	-0.14	2.19	9.51	-0.19	-33.23	-9.17	18.70	-0.11	-7.77	3.82	-2.64	1.15	5.29	14.20	22.19	11.75	23.35	-71.27	2.06	-18.68	-4.90	-4.62	4.37	-2.85	2.53	-0.12	-0.19	-0.24	-0.31	-0.39	-0.37	-0.36	-0.35	-0.35	-0.36	-0.34	-0.33	-0.36	-0.35	-0.37	-0.47	-0.41	-0.52	-0.45	-0.18	-0.09	-0.09	-0.10	-0.14	0.00
Income before tax	-88.61	-64.65	-69.42	-67.81	-64.05	-48.39	-36.49	-43.78	-64.85	-29.22	-0.52	-20.68	-30.32	-15.54	-24.19	-18.77	-12.54	-3.85	2.66	-8.48	3.12	-85.61	-11.94	-36.57	-21.51	-26.02	-18.78	-24.45	-17.12	-17.40	-15.01	-13.80	-13.77	-13.10	-15.57	-18.69	-16.02	-12.82	-9.60	-11.45	-10.84	-10.64	-11.52	-10.01	-7.58	-7.95	-7.29	-6.39	-7.01	-3.51	-3.52	-3.09	-3.20	0.00
Income tax expense									-0.92	-7.18	-0.89	1.99	6.08	-3.82	2.64	-1.15	-5.29	1.68	1.66	1.66	1.68	1.06	1.72	1.69	1.63	1.13	1.64	1.63	1.02	-0.32	0.23	0.22	0.18	-0.42	0.50	0.11	0.09	-0.19	0.43	0.08	0.09	0.21	0.41	0.41	0.04	-0.16	0.30	0.07	-0.10	0.09	0.10	0.11	0.15	0.00
Net income	-88.61	-64.65	-69.42	-67.81	-64.05	-48.39	-36.49	-43.78	-64.85	-29.22	-0.52	-20.68	-30.32	-15.54	-24.19	-18.77	-12.54	-3.85	2.66	-8.48	3.12	-85.61	-11.94	-36.57	-21.51	-26.02	-18.78	-24.45	-17.12	-17.40	-15.01	-13.80	-13.77	-13.10	-15.57	-18.69	-16.02	-12.82	-9.60	-11.45	-10.84	-10.64	-11.52	-10.01	-7.58	-7.95	-7.29	-6.39	-7.01	-3.51	-3.52	-3.09	-3.20	0.00

4 days ago

Ask a follow up